HK Stock MarketDetailed Quotes

FOUNTAIN SET (00420)

Watchlist
  • 0.730
  • +0.020+2.82%
Market Closed May 22 15:31 CST
894.27MMarket Cap12.59P/E (TTM)

FOUNTAIN SET (00420) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
33.52%102.89M
----
-30.66%77.06M
----
649.87%111.13M
----
-105.99%-20.21M
----
176.27%337.45M
----
Profit adjustment
Interest (income) - adjustment
-1.83%-28.44M
----
8.25%-27.93M
----
-235.67%-30.44M
----
-16.42%-9.07M
----
-2.85%-7.79M
----
Attributable subsidiary (profit) loss
-13.65%-1.25M
----
4.60%-1.1M
----
-581.66%-1.15M
----
79.01%-169K
----
64.32%-805K
----
Impairment and provisions:
191.44%62.79M
----
262.30%21.55M
----
-212.86%-13.28M
----
-32.63%11.76M
----
25.00%17.46M
----
-Impairment of property, plant and equipment (reversal)
352.73%69.86M
----
--15.43M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
-215.55%-7.07M
----
146.06%6.12M
----
-174.30%-13.28M
----
57.52%17.87M
----
-18.78%11.34M
----
-Other impairments and provisions
----
----
----
----
----
----
-199.84%-6.11M
----
--6.12M
----
Asset sale loss (gain):
167.52%1.74M
----
57.39%-2.58M
----
-312.27%-6.05M
----
-2,504.92%-1.47M
----
-99.46%61K
----
-Loss (gain) on sale of property, machinery and equipment
167.52%1.74M
----
73.16%-2.58M
----
-554.40%-9.6M
----
-2,504.92%-1.47M
----
-99.46%61K
----
-Loss (gain) from selling other assets
----
----
----
----
--3.55M
----
----
----
----
----
Depreciation and amortization:
2.18%192.8M
----
-9.49%188.68M
----
-0.38%208.47M
----
3.41%209.27M
----
-16.38%202.36M
----
-Depreciation
-3.52%148.49M
----
-10.44%153.9M
----
-0.02%171.84M
----
3.86%171.86M
----
-19.17%165.48M
----
-Amortization of intangible assets
302.75%3.07M
----
-74.69%763K
----
0.00%3.02M
----
0.00%3.02M
----
0.00%3.02M
----
Financial expense
-28.49%9.39M
----
-50.01%13.13M
----
22.66%26.26M
----
40.61%21.41M
----
-22.17%15.23M
----
Special items
----
----
95.98%-10.43M
----
---259.79M
----
----
----
----
----
Operating profit before the change of operating capital
32.15%334.4M
----
744.93%253.05M
----
-85.48%29.95M
----
-63.24%206.19M
----
41.84%560.86M
----
Change of operating capital
Inventory (increase) decrease
1,830.85%86.08M
----
-103.45%-4.97M
----
-81.44%143.96M
----
257.09%775.74M
----
-1,252.14%-493.83M
----
Accounts receivable (increase)decrease
1,111.48%122.11M
----
-109.45%-12.07M
----
-54.31%127.73M
----
213.67%279.54M
----
-304.74%-245.93M
----
Accounts payable increase (decrease)
-28.86%-127.07M
----
-215.52%-98.61M
----
123.15%85.36M
----
-2,069.49%-368.67M
----
-85.03%18.72M
----
prepayments (increase)decrease
-124.62%-7.47M
----
210.10%30.33M
----
-133.97%-27.55M
----
376.39%81.1M
----
24.85%-29.34M
----
Special items for working capital changes
24.71%4.69M
----
171.57%3.76M
----
50.70%-5.25M
----
-132.90%-10.65M
----
57.66%32.38M
----
Cash  from business operations
140.68%412.74M
----
-51.58%171.49M
----
-63.23%354.19M
----
712.98%963.26M
----
-123.63%-157.14M
----
Hong Kong profits tax paid
-111.66%-2.27M
----
154.61%19.45M
----
-246.25%-35.62M
----
-78.78%-10.29M
----
73.15%-5.75M
----
Other taxs
3.67%-37.8M
----
-58.15%-39.24M
----
47.58%-24.81M
----
0.33%-47.34M
----
-12.64%-47.49M
----
Special items of business
----
98.83%-731K
----
-290.35%-62.54M
----
-81.85%32.86M
----
202.90%181.01M
----
-6,644.75%-175.9M
Net cash from operations
145.66%372.67M
98.83%-731K
-48.36%151.7M
-290.35%-62.54M
-67.56%293.76M
-81.85%32.86M
530.45%905.63M
202.90%181.01M
-134.99%-210.39M
-6,644.75%-175.9M
Cash flow from investment activities
Interest received - investment
-0.78%28.14M
----
-6.70%28.36M
----
242.80%30.39M
----
7.47%8.87M
----
16.91%8.25M
----
Decrease in deposits (increase)
-208.19%-185K
----
-95.20%171K
----
-76.72%3.56M
----
8.91%15.29M
----
152.52%14.04M
----
Sale of fixed assets
-32.68%20.67M
----
208.87%30.71M
----
195.31%9.94M
----
-14.19%3.37M
----
-18.89%3.92M
----
Purchase of fixed assets
35.30%-106.75M
-2.25%-60.68M
-67.06%-165M
-39.18%-59.34M
39.83%-98.76M
25.04%-42.64M
-1.53%-164.15M
-20.16%-56.88M
-42.96%-161.68M
-10.39%-47.34M
Selling intangible assets
-24.93%96.79M
----
--128.93M
----
----
----
----
----
----
----
Purchase of intangible assets
79.64%-2.46M
----
---12.1M
----
----
----
----
----
----
----
Recovery of cash from investments
----
--96.79M
----
----
--56.73M
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
23.16%-13.3M
----
Other items in the investment business
----
-3.13%31.29M
----
76.63%32.3M
----
-23.42%18.29M
----
-35.65%23.88M
----
197.02%37.11M
Net cash from investment operations
226.93%36.2M
349.28%67.41M
495.06%11.07M
-11.05%-27.04M
101.36%1.86M
26.22%-24.35M
8.16%-136.63M
-222.53%-33M
-2.43%-148.77M
66.33%-10.23M
Net cash before financing
151.19%408.88M
174.43%66.68M
-44.94%162.78M
-1,153.15%-89.58M
-61.56%295.62M
-94.25%8.51M
314.11%769.01M
179.51%148M
-178.75%-359.16M
-464.08%-186.14M
Cash flow from financing activities
New borrowing
197.84%135.93M
125.43%76.67M
-81.95%45.64M
-80.27%34.01M
-78.82%252.8M
-81.58%172.36M
-3.21%1.19B
35.06%935.54M
121.85%1.23B
60.19%692.7M
Refund
12.29%-184.73M
43.72%-100.43M
57.02%-210.61M
32.18%-178.46M
55.89%-489.96M
51.60%-263.12M
2.95%-1.11B
-14.94%-543.67M
-105.27%-1.14B
-817.38%-473M
Interest paid - financing
27.94%-9.44M
-7.21%-3.3M
51.54%-13.1M
16.67%-3.08M
-35.83%-27.03M
7.88%-3.7M
-33.09%-19.9M
7.88%-4.01M
20.94%-14.95M
3.97%-4.35M
Dividends paid - financing
-83.33%-67.38M
---67.38M
-95.33%-36.75M
----
90.91%-18.82M
----
-98.26%-206.99M
-87.79%-196M
18.37%-104.41M
18.39%-104.38M
Other items of the financing business
----
88.34%-1.5M
----
-22.56%-12.85M
----
-344.22%-10.49M
----
28.95%-2.36M
----
81.70%-3.32M
Net cash from financing operations
34.35%-159.21M
34.93%-113.14M
21.74%-242.52M
-46.55%-173.87M
-80.81%-309.9M
-167.73%-118.64M
-164.58%-171.4M
91.01%175.17M
62.23%-64.78M
-58.45%91.71M
Effect of rate
155.05%2.08M
335.38%2.53M
-848.49%-3.78M
-30.82%-1.07M
96.78%-398K
81.90%-821K
-391.90%-12.36M
-400.73%-4.54M
-32.26%4.24M
153.55%1.51M
Net Cash
413.08%249.67M
82.36%-46.47M
-458.30%-79.75M
-139.21%-263.45M
-102.39%-14.28M
-134.08%-110.14M
240.97%597.61M
442.23%323.17M
-249.00%-423.94M
-150.31%-94.43M
Begining period cash
-6.06%1.3B
-6.06%1.3B
-1.05%1.38B
-1.05%1.38B
72.39%1.39B
72.39%1.39B
-34.17%808.43M
-34.17%808.43M
31.02%1.23B
31.02%1.23B
Cash at the end
19.43%1.55B
12.30%1.25B
-6.06%1.3B
-13.12%1.11B
-1.05%1.38B
13.81%1.28B
72.39%1.39B
-0.72%1.13B
-34.17%808.43M
1.16%1.14B
Cash balance analysis
Cash and bank balance
----
----
----
----
--1.01B
----
----
----
----
----
Bank deposits
----
----
----
----
----
----
----
----
----
--95.19M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 33.52%102.89M-----30.66%77.06M----649.87%111.13M-----105.99%-20.21M----176.27%337.45M----
Profit adjustment
Interest (income) - adjustment -1.83%-28.44M----8.25%-27.93M-----235.67%-30.44M-----16.42%-9.07M-----2.85%-7.79M----
Attributable subsidiary (profit) loss -13.65%-1.25M----4.60%-1.1M-----581.66%-1.15M----79.01%-169K----64.32%-805K----
Impairment and provisions: 191.44%62.79M----262.30%21.55M-----212.86%-13.28M-----32.63%11.76M----25.00%17.46M----
-Impairment of property, plant and equipment (reversal) 352.73%69.86M------15.43M----------------------------
-Impairment of trade receivables (reversal) -215.55%-7.07M----146.06%6.12M-----174.30%-13.28M----57.52%17.87M-----18.78%11.34M----
-Other impairments and provisions -------------------------199.84%-6.11M------6.12M----
Asset sale loss (gain): 167.52%1.74M----57.39%-2.58M-----312.27%-6.05M-----2,504.92%-1.47M-----99.46%61K----
-Loss (gain) on sale of property, machinery and equipment 167.52%1.74M----73.16%-2.58M-----554.40%-9.6M-----2,504.92%-1.47M-----99.46%61K----
-Loss (gain) from selling other assets ------------------3.55M--------------------
Depreciation and amortization: 2.18%192.8M-----9.49%188.68M-----0.38%208.47M----3.41%209.27M-----16.38%202.36M----
-Depreciation -3.52%148.49M-----10.44%153.9M-----0.02%171.84M----3.86%171.86M-----19.17%165.48M----
-Amortization of intangible assets 302.75%3.07M-----74.69%763K----0.00%3.02M----0.00%3.02M----0.00%3.02M----
Financial expense -28.49%9.39M-----50.01%13.13M----22.66%26.26M----40.61%21.41M-----22.17%15.23M----
Special items --------95.98%-10.43M-------259.79M--------------------
Operating profit before the change of operating capital 32.15%334.4M----744.93%253.05M-----85.48%29.95M-----63.24%206.19M----41.84%560.86M----
Change of operating capital
Inventory (increase) decrease 1,830.85%86.08M-----103.45%-4.97M-----81.44%143.96M----257.09%775.74M-----1,252.14%-493.83M----
Accounts receivable (increase)decrease 1,111.48%122.11M-----109.45%-12.07M-----54.31%127.73M----213.67%279.54M-----304.74%-245.93M----
Accounts payable increase (decrease) -28.86%-127.07M-----215.52%-98.61M----123.15%85.36M-----2,069.49%-368.67M-----85.03%18.72M----
prepayments (increase)decrease -124.62%-7.47M----210.10%30.33M-----133.97%-27.55M----376.39%81.1M----24.85%-29.34M----
Special items for working capital changes 24.71%4.69M----171.57%3.76M----50.70%-5.25M-----132.90%-10.65M----57.66%32.38M----
Cash  from business operations 140.68%412.74M-----51.58%171.49M-----63.23%354.19M----712.98%963.26M-----123.63%-157.14M----
Hong Kong profits tax paid -111.66%-2.27M----154.61%19.45M-----246.25%-35.62M-----78.78%-10.29M----73.15%-5.75M----
Other taxs 3.67%-37.8M-----58.15%-39.24M----47.58%-24.81M----0.33%-47.34M-----12.64%-47.49M----
Special items of business ----98.83%-731K-----290.35%-62.54M-----81.85%32.86M----202.90%181.01M-----6,644.75%-175.9M
Net cash from operations 145.66%372.67M98.83%-731K-48.36%151.7M-290.35%-62.54M-67.56%293.76M-81.85%32.86M530.45%905.63M202.90%181.01M-134.99%-210.39M-6,644.75%-175.9M
Cash flow from investment activities
Interest received - investment -0.78%28.14M-----6.70%28.36M----242.80%30.39M----7.47%8.87M----16.91%8.25M----
Decrease in deposits (increase) -208.19%-185K-----95.20%171K-----76.72%3.56M----8.91%15.29M----152.52%14.04M----
Sale of fixed assets -32.68%20.67M----208.87%30.71M----195.31%9.94M-----14.19%3.37M-----18.89%3.92M----
Purchase of fixed assets 35.30%-106.75M-2.25%-60.68M-67.06%-165M-39.18%-59.34M39.83%-98.76M25.04%-42.64M-1.53%-164.15M-20.16%-56.88M-42.96%-161.68M-10.39%-47.34M
Selling intangible assets -24.93%96.79M------128.93M----------------------------
Purchase of intangible assets 79.64%-2.46M-------12.1M----------------------------
Recovery of cash from investments ------96.79M----------56.73M--------------------
Cash on investment --------------------------------23.16%-13.3M----
Other items in the investment business -----3.13%31.29M----76.63%32.3M-----23.42%18.29M-----35.65%23.88M----197.02%37.11M
Net cash from investment operations 226.93%36.2M349.28%67.41M495.06%11.07M-11.05%-27.04M101.36%1.86M26.22%-24.35M8.16%-136.63M-222.53%-33M-2.43%-148.77M66.33%-10.23M
Net cash before financing 151.19%408.88M174.43%66.68M-44.94%162.78M-1,153.15%-89.58M-61.56%295.62M-94.25%8.51M314.11%769.01M179.51%148M-178.75%-359.16M-464.08%-186.14M
Cash flow from financing activities
New borrowing 197.84%135.93M125.43%76.67M-81.95%45.64M-80.27%34.01M-78.82%252.8M-81.58%172.36M-3.21%1.19B35.06%935.54M121.85%1.23B60.19%692.7M
Refund 12.29%-184.73M43.72%-100.43M57.02%-210.61M32.18%-178.46M55.89%-489.96M51.60%-263.12M2.95%-1.11B-14.94%-543.67M-105.27%-1.14B-817.38%-473M
Interest paid - financing 27.94%-9.44M-7.21%-3.3M51.54%-13.1M16.67%-3.08M-35.83%-27.03M7.88%-3.7M-33.09%-19.9M7.88%-4.01M20.94%-14.95M3.97%-4.35M
Dividends paid - financing -83.33%-67.38M---67.38M-95.33%-36.75M----90.91%-18.82M-----98.26%-206.99M-87.79%-196M18.37%-104.41M18.39%-104.38M
Other items of the financing business ----88.34%-1.5M-----22.56%-12.85M-----344.22%-10.49M----28.95%-2.36M----81.70%-3.32M
Net cash from financing operations 34.35%-159.21M34.93%-113.14M21.74%-242.52M-46.55%-173.87M-80.81%-309.9M-167.73%-118.64M-164.58%-171.4M91.01%175.17M62.23%-64.78M-58.45%91.71M
Effect of rate 155.05%2.08M335.38%2.53M-848.49%-3.78M-30.82%-1.07M96.78%-398K81.90%-821K-391.90%-12.36M-400.73%-4.54M-32.26%4.24M153.55%1.51M
Net Cash 413.08%249.67M82.36%-46.47M-458.30%-79.75M-139.21%-263.45M-102.39%-14.28M-134.08%-110.14M240.97%597.61M442.23%323.17M-249.00%-423.94M-150.31%-94.43M
Begining period cash -6.06%1.3B-6.06%1.3B-1.05%1.38B-1.05%1.38B72.39%1.39B72.39%1.39B-34.17%808.43M-34.17%808.43M31.02%1.23B31.02%1.23B
Cash at the end 19.43%1.55B12.30%1.25B-6.06%1.3B-13.12%1.11B-1.05%1.38B13.81%1.28B72.39%1.39B-0.72%1.13B-34.17%808.43M1.16%1.14B
Cash balance analysis
Cash and bank balance ------------------1.01B--------------------
Bank deposits --------------------------------------95.19M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More