HK Stock MarketDetailed Quotes

VMEP HOLDINGS (00422)

Watchlist
  • 0.255
  • 0.0000.00%
Market Closed May 22 13:01 CST
231.46MMarket Cap7.97P/E (TTM)

VMEP HOLDINGS (00422) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
296.51%6.93M
----
----
----
-289.71%-3.52M
----
----
----
4,354.62%1.86M
Profit adjustment
Interest (income) - adjustment
----
6.43%-2.27M
----
----
----
27.20%-2.43M
----
----
----
-53.76%-3.34M
Interest expense - adjustment
----
16.88%2.08M
----
----
----
-28.27%1.78M
----
----
----
74.53%2.48M
Attributable subsidiary (profit) loss
----
-172.88%-50.69K
----
----
----
363.96%69.56K
----
----
----
-619.38%-26.35K
Impairment and provisions:
----
-65.05%610.57K
----
----
----
46.77%1.75M
----
----
----
151.48%1.19M
-Impairment of property, plant and equipment (reversal)
----
-28.80%342.62K
----
----
----
5.94%481.19K
----
----
----
-41.68%454.21K
-Impairmen of inventory (reversal)
----
-72.81%453.54K
----
----
----
750.48%1.67M
----
----
----
145.89%196.14K
-Impairment of trade receivables (reversal)
----
53.89%-185.59K
----
----
----
-174.56%-402.48K
----
----
----
342.77%539.84K
Asset sale loss (gain):
----
-16,261.08%-10.31M
----
----
----
41.94%-63.01K
----
----
----
23.06%-108.54K
-Loss (gain) on sale of property, machinery and equipment
----
-16,261.08%-10.31M
----
----
----
41.94%-63.01K
----
----
----
23.06%-108.54K
Depreciation and amortization:
----
-39.69%148.88K
----
----
----
-10.39%246.83K
----
----
----
-7.16%275.44K
Exchange Loss (gain)
----
5.62%-1.03M
----
----
----
-0.92%-1.09M
----
----
----
35.14%-1.08M
Operating profit before the change of operating capital
----
-19.40%-3.9M
----
----
----
-360.85%-3.26M
----
----
----
168.38%1.25M
Change of operating capital
Inventory (increase) decrease
----
167.20%744.61K
----
----
----
-138.17%-1.11M
----
----
----
-26.85%2.9M
Accounts receivable (increase)decrease
----
-173.83%-811.79K
----
----
----
-92.75%1.1M
----
----
----
238.15%15.17M
Accounts payable increase (decrease)
----
-152.65%-6.86M
----
----
----
157.47%13.03M
----
----
----
-347.59%-22.68M
Cash  from business operations
----
-210.91%-10.83M
----
-192.30%-6.31M
----
391.14%9.76M
----
314.62%6.84M
----
-1,162.09%-3.35M
Other taxs
----
-29.31%-338.8K
----
-20.86%-184.57K
----
-349.39%-262.01K
----
-369.89%-152.71K
----
-793.51%-58.3K
Special items of business
109.05%563.38K
----
-164.68%-10.04M
----
-278.25%-6.23M
----
576.00%15.52M
----
181.20%3.49M
----
Net cash from operations
109.05%563.38K
-217.54%-11.16M
-164.68%-10.04M
-197.17%-6.49M
-278.25%-6.23M
378.48%9.5M
576.00%15.52M
307.71%6.68M
181.20%3.49M
-1,152.53%-3.41M
Cash flow from investment activities
Interest received - investment
----
-20.91%2.5M
----
----
----
4.85%3.16M
----
----
----
50.00%3.02M
Decrease in deposits (increase)
----
289.66%9.47M
----
-123.56%-1.43M
----
-170.32%-5M
----
373.53%6.08M
----
223.55%7.1M
Sale of fixed assets
----
19,408.59%12.29M
----
----
----
-41.94%63.01K
----
----
----
-23.06%108.54K
Purchase of fixed assets
----
28.80%-342.62K
----
----
----
-4.86%-481.19K
----
----
----
32.93%-458.91K
Cash on investment
----
----
----
----
----
----
----
----
----
53.42%-4.18K
Other items in the investment business
17.13%1.15M
----
275.58%3.16M
-53.05%1.08M
-79.97%980.21K
----
-136.88%-1.8M
47.50%2.31M
343.52%4.89M
----
Net cash from investment operations
17.13%1.15M
1,162.45%23.92M
275.58%3.16M
-104.15%-348.03K
-79.97%980.21K
-123.06%-2.25M
-136.88%-1.8M
194.39%8.39M
343.52%4.89M
327.55%9.76M
Net cash before financing
132.62%1.71M
76.09%12.76M
-150.13%-6.88M
-145.41%-6.84M
-162.55%-5.25M
14.05%7.25M
747.65%13.72M
4,183.23%15.07M
362.27%8.39M
260.16%6.35M
Cash flow from financing activities
New borrowing
----
17.14%97.72M
----
32.01%55.57M
----
-35.40%83.42M
----
-33.37%42.1M
----
1.96%129.14M
Refund
----
-2.48%-93.01M
----
11.04%-44.62M
----
27.88%-90.76M
----
20.64%-50.16M
----
-3.93%-125.85M
Interest paid - financing
----
-16.88%-2.08M
----
----
----
28.27%-1.78M
----
----
----
-74.53%-2.48M
Other items of the financing business
-651.56%-15.05M
----
159.25%7.37M
-2.88%-1.09M
129.62%2.73M
----
-523.24%-12.44M
16.61%-1.06M
-1,205.51%-9.21M
----
Net cash from financing operations
-651.56%-15.05M
126.93%2.5M
159.25%7.37M
208.06%9.86M
129.62%2.73M
-1,316.55%-9.27M
-523.24%-12.44M
-605.47%-9.12M
-1,205.51%-9.21M
-81.38%762.07K
Effect of rate
-19.41%-274.38K
51.22%-258.26K
-33.21%-1.05M
69.14%-248.78K
79.35%-229.79K
34.03%-529.46K
53.02%-788.69K
-253,570.13%-806.04K
-194.40%-1.11M
-456.79%-802.61K
Net Cash
-429.94%-13.34M
853.70%15.26M
-62.00%488.9K
-49.29%3.02M
-205.28%-2.52M
-128.45%-2.02M
441.61%1.29M
457.76%5.95M
78.88%-824.61K
5,589.16%7.12M
Begining period cash
105.05%29.28M
-15.17%14.28M
-15.17%14.28M
-15.17%14.28M
-15.17%14.28M
60.02%16.83M
60.02%16.83M
60.02%16.83M
60.02%16.83M
-0.18%10.52M
Cash at the end
35.83%15.66M
105.05%29.28M
-20.85%13.72M
-22.42%17.04M
-22.58%11.53M
-15.17%14.28M
104.76%17.33M
148.08%21.97M
138.81%14.89M
60.02%16.83M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
--
--
--
--
KPMG
--
--
--
KPMG
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----296.51%6.93M-------------289.71%-3.52M------------4,354.62%1.86M
Profit adjustment
Interest (income) - adjustment ----6.43%-2.27M------------27.20%-2.43M-------------53.76%-3.34M
Interest expense - adjustment ----16.88%2.08M-------------28.27%1.78M------------74.53%2.48M
Attributable subsidiary (profit) loss -----172.88%-50.69K------------363.96%69.56K-------------619.38%-26.35K
Impairment and provisions: -----65.05%610.57K------------46.77%1.75M------------151.48%1.19M
-Impairment of property, plant and equipment (reversal) -----28.80%342.62K------------5.94%481.19K-------------41.68%454.21K
-Impairmen of inventory (reversal) -----72.81%453.54K------------750.48%1.67M------------145.89%196.14K
-Impairment of trade receivables (reversal) ----53.89%-185.59K-------------174.56%-402.48K------------342.77%539.84K
Asset sale loss (gain): -----16,261.08%-10.31M------------41.94%-63.01K------------23.06%-108.54K
-Loss (gain) on sale of property, machinery and equipment -----16,261.08%-10.31M------------41.94%-63.01K------------23.06%-108.54K
Depreciation and amortization: -----39.69%148.88K-------------10.39%246.83K-------------7.16%275.44K
Exchange Loss (gain) ----5.62%-1.03M-------------0.92%-1.09M------------35.14%-1.08M
Operating profit before the change of operating capital -----19.40%-3.9M-------------360.85%-3.26M------------168.38%1.25M
Change of operating capital
Inventory (increase) decrease ----167.20%744.61K-------------138.17%-1.11M-------------26.85%2.9M
Accounts receivable (increase)decrease -----173.83%-811.79K-------------92.75%1.1M------------238.15%15.17M
Accounts payable increase (decrease) -----152.65%-6.86M------------157.47%13.03M-------------347.59%-22.68M
Cash  from business operations -----210.91%-10.83M-----192.30%-6.31M----391.14%9.76M----314.62%6.84M-----1,162.09%-3.35M
Other taxs -----29.31%-338.8K-----20.86%-184.57K-----349.39%-262.01K-----369.89%-152.71K-----793.51%-58.3K
Special items of business 109.05%563.38K-----164.68%-10.04M-----278.25%-6.23M----576.00%15.52M----181.20%3.49M----
Net cash from operations 109.05%563.38K-217.54%-11.16M-164.68%-10.04M-197.17%-6.49M-278.25%-6.23M378.48%9.5M576.00%15.52M307.71%6.68M181.20%3.49M-1,152.53%-3.41M
Cash flow from investment activities
Interest received - investment -----20.91%2.5M------------4.85%3.16M------------50.00%3.02M
Decrease in deposits (increase) ----289.66%9.47M-----123.56%-1.43M-----170.32%-5M----373.53%6.08M----223.55%7.1M
Sale of fixed assets ----19,408.59%12.29M-------------41.94%63.01K-------------23.06%108.54K
Purchase of fixed assets ----28.80%-342.62K-------------4.86%-481.19K------------32.93%-458.91K
Cash on investment ------------------------------------53.42%-4.18K
Other items in the investment business 17.13%1.15M----275.58%3.16M-53.05%1.08M-79.97%980.21K-----136.88%-1.8M47.50%2.31M343.52%4.89M----
Net cash from investment operations 17.13%1.15M1,162.45%23.92M275.58%3.16M-104.15%-348.03K-79.97%980.21K-123.06%-2.25M-136.88%-1.8M194.39%8.39M343.52%4.89M327.55%9.76M
Net cash before financing 132.62%1.71M76.09%12.76M-150.13%-6.88M-145.41%-6.84M-162.55%-5.25M14.05%7.25M747.65%13.72M4,183.23%15.07M362.27%8.39M260.16%6.35M
Cash flow from financing activities
New borrowing ----17.14%97.72M----32.01%55.57M-----35.40%83.42M-----33.37%42.1M----1.96%129.14M
Refund -----2.48%-93.01M----11.04%-44.62M----27.88%-90.76M----20.64%-50.16M-----3.93%-125.85M
Interest paid - financing -----16.88%-2.08M------------28.27%-1.78M-------------74.53%-2.48M
Other items of the financing business -651.56%-15.05M----159.25%7.37M-2.88%-1.09M129.62%2.73M-----523.24%-12.44M16.61%-1.06M-1,205.51%-9.21M----
Net cash from financing operations -651.56%-15.05M126.93%2.5M159.25%7.37M208.06%9.86M129.62%2.73M-1,316.55%-9.27M-523.24%-12.44M-605.47%-9.12M-1,205.51%-9.21M-81.38%762.07K
Effect of rate -19.41%-274.38K51.22%-258.26K-33.21%-1.05M69.14%-248.78K79.35%-229.79K34.03%-529.46K53.02%-788.69K-253,570.13%-806.04K-194.40%-1.11M-456.79%-802.61K
Net Cash -429.94%-13.34M853.70%15.26M-62.00%488.9K-49.29%3.02M-205.28%-2.52M-128.45%-2.02M441.61%1.29M457.76%5.95M78.88%-824.61K5,589.16%7.12M
Begining period cash 105.05%29.28M-15.17%14.28M-15.17%14.28M-15.17%14.28M-15.17%14.28M60.02%16.83M60.02%16.83M60.02%16.83M60.02%16.83M-0.18%10.52M
Cash at the end 35.83%15.66M105.05%29.28M-20.85%13.72M-22.42%17.04M-22.58%11.53M-15.17%14.28M104.76%17.33M148.08%21.97M138.81%14.89M60.02%16.83M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----------Unqualified Opinion------Unqualified Opinion
Auditor ----------KPMG------KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More