HK Stock MarketDetailed Quotes

ONE MEDIA GROUP (00426)

Watchlist
  • 0.101
  • -0.001-0.98%
Market Closed Jan 15 14:17 CST
40.49MMarket Cap-1.53P/E (TTM)

ONE MEDIA GROUP (00426) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-23.00%-25.82M
----
-12.69%-20.99M
----
-51.48%-18.63M
----
28.57%-12.3M
----
35.54%-17.21M
Profit adjustment
Interest (income) - adjustment
----
-39.51%-226K
----
-422.58%-162K
----
-138.46%-31K
----
56.67%-13K
----
83.24%-30K
Dividend (income)- adjustment
----
----
----
----
----
----
----
29.17%-408K
----
45.30%-576K
Attributable subsidiary (profit) loss
----
-4.65%164K
----
20.28%172K
----
-1.38%143K
----
190.00%145K
----
--50K
Impairment and provisions:
----
60.80%521K
----
-76.81%324K
----
616.41%1.4M
----
1,183.33%195K
----
-100.18%-18K
-Impairment of trade receivables (reversal)
----
-84.00%16K
----
900.00%100K
----
183.33%10K
----
-129.27%-12K
----
--41K
-Other impairments and provisions
----
125.45%505K
----
-83.85%224K
----
570.05%1.39M
----
450.85%207K
----
-100.64%-59K
Depreciation and amortization:
----
11.72%162K
----
-22.04%145K
----
-44.97%186K
----
2.74%338K
----
-89.52%329K
Financial expense
----
27.37%3.93M
----
138.52%3.08M
----
124.87%1.29M
----
187.50%575K
----
0.50%200K
Special items
----
----
----
----
----
----
----
----
----
---1.71M
Operating profit before the change of operating capital
----
-22.05%-21.27M
----
-11.43%-17.43M
----
-36.41%-15.64M
----
39.57%-11.46M
----
-29.03%-18.97M
Change of operating capital
Inventory (increase) decrease
----
121.31%135K
----
210.91%61K
----
-175.34%-55K
----
-25.51%73K
----
-4.85%98K
Accounts receivable (increase)decrease
----
-40.49%1.11M
----
434.88%1.87M
----
-115.39%-559K
----
292.43%3.63M
----
-123.49%-1.89M
Accounts payable increase (decrease)
----
345.92%2.95M
----
203.44%662K
----
46.84%-640K
----
6.52%-1.2M
----
69.17%-1.29M
Special items for working capital changes
----
115.66%269K
----
-947.56%-1.72M
----
-120.55%-164K
----
-43.68%798K
----
266.12%1.42M
Cash  from business operations
-3.22%-8.34M
-1.50%-16.8M
7.57%-8.08M
2.97%-16.55M
-12.85%-8.75M
-108.92%-17.06M
-158.08%-7.75M
60.43%-8.16M
71.45%-3M
-77.99%-20.63M
Hong Kong profits tax paid
----
9.52%-19K
----
-142.86%-21K
----
--49K
--68K
----
----
-118.34%-53K
Interest paid - operating
8.60%-1.74M
----
-48.48%-1.91M
----
-304.09%-1.29M
----
2.15%-318K
----
-301.23%-325K
----
Special items of business
----
-27.37%-3.93M
----
-138.52%-3.08M
----
-124.87%-1.29M
----
-187.50%-575K
----
-0.50%-200K
Net cash from operations
-0.96%-10.09M
-5.55%-20.75M
0.39%-9.99M
-7.40%-19.65M
-25.39%-10.03M
-109.41%-18.3M
-140.38%-8M
58.15%-8.74M
68.60%-3.33M
-81.58%-20.88M
Cash flow from investment activities
Interest received - investment
-45.97%67K
39.51%226K
342.86%124K
422.58%162K
1,300.00%28K
138.46%31K
-77.78%2K
-56.67%13K
80.00%9K
-83.24%30K
Dividend received - investment
----
----
----
----
----
----
----
-29.17%408K
----
-45.30%576K
Loan receivable (increase) decrease
---250K
----
----
0.00%-250K
----
---250K
---250K
----
----
----
Purchase of fixed assets
-75.68%-65K
46.58%-39K
9.76%-37K
45.93%-73K
35.94%-41K
-237.50%-135K
-60.00%-64K
81.57%-40K
2.44%-40K
57.20%-217K
Purchase of intangible assets
----
----
---362K
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--12.32M
Cash on investment
----
----
----
----
----
----
----
----
----
---250K
Net cash from investment operations
9.82%-248K
216.15%187K
-2,015.38%-275K
54.52%-161K
95.83%-13K
-192.91%-354K
-906.45%-312K
-96.94%381K
-100.26%-31K
1,529.02%12.46M
Net cash before financing
-0.67%-10.34M
-3.75%-20.56M
-2.22%-10.27M
-6.22%-19.82M
-20.84%-10.04M
-123.19%-18.65M
-147.45%-8.31M
0.76%-8.36M
-333.75%-3.36M
21.55%-8.42M
Cash flow from financing activities
New borrowing
0.00%40M
-11.11%80M
-11.11%40M
-21.74%90M
-35.71%45M
-58.93%115M
-61.11%70M
143.48%280M
1,464.67%180M
--115M
Refund
0.00%-30M
22.08%-60M
25.00%-30M
48.67%-77M
42.86%-40M
49.15%-150M
61.11%-70M
---295M
---180M
----
Net cash from financing operations
-3.51%9.97M
54.09%19.93M
108.14%10.33M
136.88%12.94M
10,886.96%4.96M
-113.16%-35.07M
93.44%-46K
-114.48%-16.45M
-106.47%-701K
5,435.02%113.64M
Effect of rate
-266.67%-15K
75.00%-5K
190.00%9K
61.54%-20K
76.19%-10K
-372.73%-52K
-700.00%-42K
89.81%-11K
109.72%7K
-10,700.00%-108K
Net Cash
-708.20%-371K
90.89%-627K
101.20%61K
87.19%-6.88M
39.20%-5.08M
-116.54%-53.73M
-105.86%-8.36M
-123.58%-24.81M
-133.10%-4.06M
917.77%105.21M
Begining period cash
-2.14%28.95M
-18.91%29.58M
-18.91%29.58M
-59.58%36.48M
-59.58%36.48M
-21.57%90.26M
-21.57%90.26M
1,053.59%115.08M
1,053.59%115.08M
-56.33%9.98M
Cash at the end
-3.67%28.56M
-2.14%28.95M
-5.54%29.65M
-18.91%29.58M
-61.66%31.39M
-59.58%36.48M
-26.27%81.86M
-21.57%90.26M
400.83%111.03M
1,053.59%115.08M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unaudited opinion
--
Unaudited opinion
--
Unaudited opinion
--
Unaudited opinion
--
Unaudited opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----23.00%-25.82M-----12.69%-20.99M-----51.48%-18.63M----28.57%-12.3M----35.54%-17.21M
Profit adjustment
Interest (income) - adjustment -----39.51%-226K-----422.58%-162K-----138.46%-31K----56.67%-13K----83.24%-30K
Dividend (income)- adjustment ----------------------------29.17%-408K----45.30%-576K
Attributable subsidiary (profit) loss -----4.65%164K----20.28%172K-----1.38%143K----190.00%145K------50K
Impairment and provisions: ----60.80%521K-----76.81%324K----616.41%1.4M----1,183.33%195K-----100.18%-18K
-Impairment of trade receivables (reversal) -----84.00%16K----900.00%100K----183.33%10K-----129.27%-12K------41K
-Other impairments and provisions ----125.45%505K-----83.85%224K----570.05%1.39M----450.85%207K-----100.64%-59K
Depreciation and amortization: ----11.72%162K-----22.04%145K-----44.97%186K----2.74%338K-----89.52%329K
Financial expense ----27.37%3.93M----138.52%3.08M----124.87%1.29M----187.50%575K----0.50%200K
Special items ---------------------------------------1.71M
Operating profit before the change of operating capital -----22.05%-21.27M-----11.43%-17.43M-----36.41%-15.64M----39.57%-11.46M-----29.03%-18.97M
Change of operating capital
Inventory (increase) decrease ----121.31%135K----210.91%61K-----175.34%-55K-----25.51%73K-----4.85%98K
Accounts receivable (increase)decrease -----40.49%1.11M----434.88%1.87M-----115.39%-559K----292.43%3.63M-----123.49%-1.89M
Accounts payable increase (decrease) ----345.92%2.95M----203.44%662K----46.84%-640K----6.52%-1.2M----69.17%-1.29M
Special items for working capital changes ----115.66%269K-----947.56%-1.72M-----120.55%-164K-----43.68%798K----266.12%1.42M
Cash  from business operations -3.22%-8.34M-1.50%-16.8M7.57%-8.08M2.97%-16.55M-12.85%-8.75M-108.92%-17.06M-158.08%-7.75M60.43%-8.16M71.45%-3M-77.99%-20.63M
Hong Kong profits tax paid ----9.52%-19K-----142.86%-21K------49K--68K---------118.34%-53K
Interest paid - operating 8.60%-1.74M-----48.48%-1.91M-----304.09%-1.29M----2.15%-318K-----301.23%-325K----
Special items of business -----27.37%-3.93M-----138.52%-3.08M-----124.87%-1.29M-----187.50%-575K-----0.50%-200K
Net cash from operations -0.96%-10.09M-5.55%-20.75M0.39%-9.99M-7.40%-19.65M-25.39%-10.03M-109.41%-18.3M-140.38%-8M58.15%-8.74M68.60%-3.33M-81.58%-20.88M
Cash flow from investment activities
Interest received - investment -45.97%67K39.51%226K342.86%124K422.58%162K1,300.00%28K138.46%31K-77.78%2K-56.67%13K80.00%9K-83.24%30K
Dividend received - investment -----------------------------29.17%408K-----45.30%576K
Loan receivable (increase) decrease ---250K--------0.00%-250K-------250K---250K------------
Purchase of fixed assets -75.68%-65K46.58%-39K9.76%-37K45.93%-73K35.94%-41K-237.50%-135K-60.00%-64K81.57%-40K2.44%-40K57.20%-217K
Purchase of intangible assets -----------362K----------------------------
Recovery of cash from investments --------------------------------------12.32M
Cash on investment ---------------------------------------250K
Net cash from investment operations 9.82%-248K216.15%187K-2,015.38%-275K54.52%-161K95.83%-13K-192.91%-354K-906.45%-312K-96.94%381K-100.26%-31K1,529.02%12.46M
Net cash before financing -0.67%-10.34M-3.75%-20.56M-2.22%-10.27M-6.22%-19.82M-20.84%-10.04M-123.19%-18.65M-147.45%-8.31M0.76%-8.36M-333.75%-3.36M21.55%-8.42M
Cash flow from financing activities
New borrowing 0.00%40M-11.11%80M-11.11%40M-21.74%90M-35.71%45M-58.93%115M-61.11%70M143.48%280M1,464.67%180M--115M
Refund 0.00%-30M22.08%-60M25.00%-30M48.67%-77M42.86%-40M49.15%-150M61.11%-70M---295M---180M----
Net cash from financing operations -3.51%9.97M54.09%19.93M108.14%10.33M136.88%12.94M10,886.96%4.96M-113.16%-35.07M93.44%-46K-114.48%-16.45M-106.47%-701K5,435.02%113.64M
Effect of rate -266.67%-15K75.00%-5K190.00%9K61.54%-20K76.19%-10K-372.73%-52K-700.00%-42K89.81%-11K109.72%7K-10,700.00%-108K
Net Cash -708.20%-371K90.89%-627K101.20%61K87.19%-6.88M39.20%-5.08M-116.54%-53.73M-105.86%-8.36M-123.58%-24.81M-133.10%-4.06M917.77%105.21M
Begining period cash -2.14%28.95M-18.91%29.58M-18.91%29.58M-59.58%36.48M-59.58%36.48M-21.57%90.26M-21.57%90.26M1,053.59%115.08M1,053.59%115.08M-56.33%9.98M
Cash at the end -3.67%28.56M-2.14%28.95M-5.54%29.65M-18.91%29.58M-61.66%31.39M-59.58%36.48M-26.27%81.86M-21.57%90.26M400.83%111.03M1,053.59%115.08M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unaudited opinion--Unaudited opinion--Unaudited opinion--Unaudited opinion--Unaudited opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More