HK Stock MarketDetailed Quotes

NORTH MINING (00433)

Watchlist
  • 0.061
  • -0.002-3.17%
Market Closed May 22 16:06 CST
915.13MMarket Cap4.07P/E (TTM)

NORTH MINING (00433) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
165.50%428.59M
----
63.09%-654.32M
----
-620.94%-1.77B
----
46.58%-245.89M
----
86.86%-460.3M
----
Profit adjustment
Interest (income) - adjustment
28.00%-36K
----
-28.21%-50K
----
22.00%-39K
----
-21.95%-50K
----
99.89%-41K
----
Interest expense - adjustment
-73.18%51.71M
----
45.82%192.76M
----
-5.60%132.19M
----
-53.51%140.03M
----
-6.78%301.19M
----
Impairment and provisions:
-99.26%2.83M
----
226.90%383.53M
----
21,546.86%117.33M
----
-99.46%542K
----
-91.79%101.04M
----
-Impairment of property, plant and equipment (reversal)
----
----
366.65%147.5M
----
--31.61M
----
----
----
---419K
----
-Impairmen of inventory (reversal)
----
----
----
----
--3.32M
----
----
----
----
----
-Impairment of goodwill
----
----
----
----
--13.4M
----
----
----
----
----
-Other impairments and provisions
-98.80%2.83M
----
242.12%236.03M
----
12,628.97%68.99M
----
-99.47%542K
----
-91.75%101.46M
----
Asset sale loss (gain):
---276K
----
----
----
----
----
-104.38%-75K
----
169.42%1.71M
----
-Loss (gain) on sale of property, machinery and equipment
---276K
----
----
----
----
----
-104.38%-75K
----
169.42%1.71M
----
Depreciation and amortization:
60.26%183.44M
----
42.80%114.46M
----
18.26%80.16M
----
9.80%67.78M
----
-0.93%61.73M
----
-Amortization of intangible assets
396.18%64.93M
----
--13.09M
----
----
----
----
----
----
----
Special items
----
----
----
----
--1.34B
----
----
----
----
----
Adjustment items
----
----
----
----
---6K
----
----
----
----
----
Operating profit before the change of operating capital
1,731.13%666.26M
----
136.68%36.39M
----
-163.35%-99.2M
----
-805.79%-37.67M
----
128.49%5.34M
----
Change of operating capital
Inventory (increase) decrease
251.33%258.04M
----
-259.95%-170.52M
----
291.88%106.61M
----
-217.94%-55.56M
----
-39.85%47.11M
----
Accounts receivable (increase)decrease
250.17%52.51M
----
61.81%-34.96M
----
-8,937.31%-91.55M
----
96.64%-1.01M
----
-194.28%-30.19M
----
Accounts payable increase (decrease)
-305.91%-344.82M
----
-156.45%-84.95M
----
70.46%150.48M
----
-54.43%88.28M
----
98.14%193.72M
----
Special items for working capital changes
-186.58%-394.04M
----
546.29%455.12M
----
-154.27%-101.98M
----
955.65%187.91M
----
332.68%17.8M
----
Cash  from business operations
18.34%237.95M
----
664.18%201.08M
----
-119.59%-35.64M
----
-22.17%181.95M
----
67.66%233.77M
----
Other taxs
---83.08M
----
----
----
----
----
-51,503.09%-100.11M
----
99.79%-194K
----
Special items of business
----
32.07%78.13M
----
133.16%59.16M
----
-62.96%25.37M
----
2.73%68.51M
----
6,839.54%66.69M
Net cash from operations
-22.98%154.87M
32.07%78.13M
664.18%201.08M
133.16%59.16M
-143.55%-35.64M
-62.96%25.37M
-64.96%81.84M
2.73%68.51M
399.45%233.58M
6,839.54%66.69M
Cash flow from investment activities
Interest received - investment
-28.00%36K
----
28.21%50K
----
-22.00%39K
----
21.95%50K
----
-40.58%41K
----
Sale of fixed assets
--575K
----
----
----
----
----
--101K
----
----
----
Purchase of fixed assets
66.12%-43.19M
----
-3,634.21%-127.49M
----
96.16%-3.41M
----
-14.55%-89.01M
----
28.53%-77.71M
----
Purchase of intangible assets
----
----
----
----
----
----
---227K
----
----
----
Sale of subsidiaries
----
----
---254K
----
----
----
----
----
97.16%-41K
----
Cash on investment
----
----
----
----
---3.09M
----
----
----
----
----
Other items in the investment business
----
89.93%-227K
----
91.39%-2.26M
----
49.48%-26.2M
----
-420.25%-51.85M
----
-123.38%-9.97M
Net cash from investment operations
66.65%-42.58M
89.93%-227K
-1,876.01%-127.69M
91.39%-2.26M
92.75%-6.46M
49.48%-26.2M
-14.65%-89.09M
-420.25%-51.85M
27.65%-77.71M
-123.38%-9.97M
Net cash before financing
53.00%112.29M
36.90%77.9M
274.31%73.39M
7,014.34%56.91M
-480.49%-42.1M
-104.94%-823K
-104.65%-7.25M
-70.64%16.66M
357.08%155.87M
1,720.17%56.72M
Cash flow from financing activities
New borrowing
-35.38%25M
----
-60.42%38.69M
----
134.14%97.76M
----
706.08%41.76M
----
-93.78%5.18M
----
Refund
31.86%-61M
----
2.19%-89.51M
----
-265.27%-91.51M
----
67.55%-25.05M
----
-260.74%-77.21M
----
Issuing shares
--74.72M
----
----
----
--40M
----
----
----
----
----
Interest paid - financing
50.85%-5.56M
----
-21.74%-11.32M
----
-6.12%-9.3M
----
89.27%-8.76M
----
-199.30%-81.67M
----
Dividends paid - financing
---122.52M
----
----
----
----
----
----
----
----
----
Other items of the financing business
----
8.39%-39.51M
----
-18,491.38%-43.13M
----
-102.31%-232K
----
132.37%10.05M
----
-328.22%-31.03M
Net cash from financing operations
-43.04%-90.47M
8.39%-39.51M
-276.53%-63.25M
-18,491.38%-43.13M
430.24%35.83M
-102.31%-232K
104.36%6.76M
132.37%10.05M
-349.32%-155.04M
-328.22%-31.03M
Effect of rate
439.26%2.84M
186.82%1.17M
-196.10%-838K
-237.75%-1.35M
109.81%872K
94.56%-400K
-314.86%-8.89M
-1,266.91%-7.35M
197.69%4.14M
-167.25%-538K
Net Cash
115.07%21.82M
178.74%38.39M
261.66%10.14M
1,405.50%13.77M
-1,165.12%-6.28M
-103.95%-1.06M
-159.69%-496K
3.94%26.7M
-46.53%831K
154.41%25.69M
Begining period cash
156.64%15.25M
156.64%15.25M
-47.63%5.94M
-47.63%5.94M
-45.29%11.34M
-45.29%11.34M
31.53%20.73M
31.53%20.73M
-14.55%15.76M
-14.55%15.76M
Cash at the end
161.74%39.91M
198.49%54.81M
156.64%15.25M
85.69%18.36M
-47.63%5.94M
-75.33%9.89M
-45.29%11.34M
-2.04%40.08M
31.53%20.73M
39.43%40.91M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Su Yawen Shun Accounting Firm Co., Ltd.
--
Su Yawen Shun Accounting Firm Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 165.50%428.59M----63.09%-654.32M-----620.94%-1.77B----46.58%-245.89M----86.86%-460.3M----
Profit adjustment
Interest (income) - adjustment 28.00%-36K-----28.21%-50K----22.00%-39K-----21.95%-50K----99.89%-41K----
Interest expense - adjustment -73.18%51.71M----45.82%192.76M-----5.60%132.19M-----53.51%140.03M-----6.78%301.19M----
Impairment and provisions: -99.26%2.83M----226.90%383.53M----21,546.86%117.33M-----99.46%542K-----91.79%101.04M----
-Impairment of property, plant and equipment (reversal) --------366.65%147.5M------31.61M---------------419K----
-Impairmen of inventory (reversal) ------------------3.32M--------------------
-Impairment of goodwill ------------------13.4M--------------------
-Other impairments and provisions -98.80%2.83M----242.12%236.03M----12,628.97%68.99M-----99.47%542K-----91.75%101.46M----
Asset sale loss (gain): ---276K---------------------104.38%-75K----169.42%1.71M----
-Loss (gain) on sale of property, machinery and equipment ---276K---------------------104.38%-75K----169.42%1.71M----
Depreciation and amortization: 60.26%183.44M----42.80%114.46M----18.26%80.16M----9.80%67.78M-----0.93%61.73M----
-Amortization of intangible assets 396.18%64.93M------13.09M----------------------------
Special items ------------------1.34B--------------------
Adjustment items -------------------6K--------------------
Operating profit before the change of operating capital 1,731.13%666.26M----136.68%36.39M-----163.35%-99.2M-----805.79%-37.67M----128.49%5.34M----
Change of operating capital
Inventory (increase) decrease 251.33%258.04M-----259.95%-170.52M----291.88%106.61M-----217.94%-55.56M-----39.85%47.11M----
Accounts receivable (increase)decrease 250.17%52.51M----61.81%-34.96M-----8,937.31%-91.55M----96.64%-1.01M-----194.28%-30.19M----
Accounts payable increase (decrease) -305.91%-344.82M-----156.45%-84.95M----70.46%150.48M-----54.43%88.28M----98.14%193.72M----
Special items for working capital changes -186.58%-394.04M----546.29%455.12M-----154.27%-101.98M----955.65%187.91M----332.68%17.8M----
Cash  from business operations 18.34%237.95M----664.18%201.08M-----119.59%-35.64M-----22.17%181.95M----67.66%233.77M----
Other taxs ---83.08M---------------------51,503.09%-100.11M----99.79%-194K----
Special items of business ----32.07%78.13M----133.16%59.16M-----62.96%25.37M----2.73%68.51M----6,839.54%66.69M
Net cash from operations -22.98%154.87M32.07%78.13M664.18%201.08M133.16%59.16M-143.55%-35.64M-62.96%25.37M-64.96%81.84M2.73%68.51M399.45%233.58M6,839.54%66.69M
Cash flow from investment activities
Interest received - investment -28.00%36K----28.21%50K-----22.00%39K----21.95%50K-----40.58%41K----
Sale of fixed assets --575K----------------------101K------------
Purchase of fixed assets 66.12%-43.19M-----3,634.21%-127.49M----96.16%-3.41M-----14.55%-89.01M----28.53%-77.71M----
Purchase of intangible assets ---------------------------227K------------
Sale of subsidiaries -----------254K--------------------97.16%-41K----
Cash on investment -------------------3.09M--------------------
Other items in the investment business ----89.93%-227K----91.39%-2.26M----49.48%-26.2M-----420.25%-51.85M-----123.38%-9.97M
Net cash from investment operations 66.65%-42.58M89.93%-227K-1,876.01%-127.69M91.39%-2.26M92.75%-6.46M49.48%-26.2M-14.65%-89.09M-420.25%-51.85M27.65%-77.71M-123.38%-9.97M
Net cash before financing 53.00%112.29M36.90%77.9M274.31%73.39M7,014.34%56.91M-480.49%-42.1M-104.94%-823K-104.65%-7.25M-70.64%16.66M357.08%155.87M1,720.17%56.72M
Cash flow from financing activities
New borrowing -35.38%25M-----60.42%38.69M----134.14%97.76M----706.08%41.76M-----93.78%5.18M----
Refund 31.86%-61M----2.19%-89.51M-----265.27%-91.51M----67.55%-25.05M-----260.74%-77.21M----
Issuing shares --74.72M--------------40M--------------------
Interest paid - financing 50.85%-5.56M-----21.74%-11.32M-----6.12%-9.3M----89.27%-8.76M-----199.30%-81.67M----
Dividends paid - financing ---122.52M------------------------------------
Other items of the financing business ----8.39%-39.51M-----18,491.38%-43.13M-----102.31%-232K----132.37%10.05M-----328.22%-31.03M
Net cash from financing operations -43.04%-90.47M8.39%-39.51M-276.53%-63.25M-18,491.38%-43.13M430.24%35.83M-102.31%-232K104.36%6.76M132.37%10.05M-349.32%-155.04M-328.22%-31.03M
Effect of rate 439.26%2.84M186.82%1.17M-196.10%-838K-237.75%-1.35M109.81%872K94.56%-400K-314.86%-8.89M-1,266.91%-7.35M197.69%4.14M-167.25%-538K
Net Cash 115.07%21.82M178.74%38.39M261.66%10.14M1,405.50%13.77M-1,165.12%-6.28M-103.95%-1.06M-159.69%-496K3.94%26.7M-46.53%831K154.41%25.69M
Begining period cash 156.64%15.25M156.64%15.25M-47.63%5.94M-47.63%5.94M-45.29%11.34M-45.29%11.34M31.53%20.73M31.53%20.73M-14.55%15.76M-14.55%15.76M
Cash at the end 161.74%39.91M198.49%54.81M156.64%15.25M85.69%18.36M-47.63%5.94M-75.33%9.89M-45.29%11.34M-2.04%40.08M31.53%20.73M39.43%40.91M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Su Yawen Shun Accounting Firm Co., Ltd.--Su Yawen Shun Accounting Firm Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More