NORTH MINING (00433) Income Statement & Earnings

0.065
0.0000.00%

Pre-Opening Auction Apr 27 09:00 CST

975.14MMarket Cap4.33P/E (TTM)

NORTH MINING (00433) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

892.81%1.16B

49.00%925.76M

-92.41%116.38M

-16.72%621.31M

18.37%1.53B

46.11%746.08M

-4.05%1.3B

-21.70%510.64M

107.46%1.35B

419.72%652.17M

Operating income

892.81%1.16B

49.00%925.76M

-92.41%116.38M

-16.72%621.31M

18.37%1.53B

46.11%746.08M

-4.05%1.3B

-21.70%510.64M

107.46%1.35B

419.72%652.17M

Cost of sales

-898.08%-615.15M

-1.72%-623.73M

95.72%-61.63M

11.21%-613.19M

-30.01%-1.44B

-55.02%-690.59M

7.96%-1.11B

23.09%-445.48M

-107.72%-1.2B

-670.13%-579.25M

Operating expenses

-898.08%-615.15M

-1.72%-623.73M

95.72%-61.63M

11.21%-613.19M

-30.01%-1.44B

-55.02%-690.59M

7.96%-1.11B

23.09%-445.48M

-107.72%-1.2B

-670.13%-579.25M

Gross profit

886.88%540.27M

3,618.73%302.04M

-40.76%54.75M

-85.36%8.12M

-50.61%92.41M

-14.84%55.49M

28.19%187.08M

-10.64%65.16M

105.33%145.94M

45.05%72.92M

Administrative expenses

7.55%-71.15M

-60.92%-91.68M

46.54%-76.96M

35.91%-56.97M

9.93%-143.96M

-45.21%-88.9M

1.64%-159.82M

29.32%-61.22M

-22.58%-162.49M

-58.83%-86.61M

Research and development expenses

----

22.27%-13.35M

----

19.66%-17.18M

-44.98%-46.46M

-34.88%-21.39M

12.50%-32.05M

14.15%-15.86M

-143.07%-36.63M

-433.48%-18.47M

Impairment and provision

80.15%-2.83M

----

17.45%-14.26M

--583K

-3,087.82%-17.28M

----

-123.23%-542K

----

100.20%2.33M

----

-Other impairment is provision

80.15%-2.83M

----

17.45%-14.26M

--583K

-3,087.82%-17.28M

----

-123.23%-542K

----

100.20%2.33M

----

Special items of operating profit

99.01%-3.64M

-2,002.84%-59.28M

75.97%-366.54M

95.31%-2.82M

-1,417.21%-1.53B

-65.71%-60.06M

6.96%-100.53M

-1,538.43%-36.24M

94.34%-108.05M

-101.45%-2.21M

Operating profit

214.80%462.65M

301.73%137.72M

75.43%-403.02M

40.56%-68.27M

-1,449.69%-1.64B

-138.49%-114.85M

33.37%-105.86M

-40.10%-48.16M

95.00%-158.89M

-123.79%-34.38M

Financing cost

5.16%-8.88M

82.92%-5.38M

92.92%-9.36M

23.47%-31.52M

5.60%-132.19M

57.94%-41.19M

53.51%-140.03M

30.79%-97.93M

6.78%-301.19M

7.47%-141.49M

Earning before tax

210.04%453.77M

232.61%132.34M

76.74%-412.38M

36.05%-99.79M

-620.94%-1.77B

-6.81%-156.04M

46.55%-245.89M

16.93%-146.09M

86.86%-460.09M

-1,987.88%-175.86M

Tax

-186.04%-68.91M

---26.49M

521.28%80.09M

----

7,960.37%12.89M

----

-1,722.22%-164K

---45K

94.97%-9K

----

After-tax profit from continuing operations

215.82%384.86M

206.07%105.85M

81.12%-332.3M

36.05%-99.79M

-615.22%-1.76B

-6.78%-156.04M

46.52%-246.06M

16.90%-146.13M

86.86%-460.1M

-3,165.17%-175.86M

After-tax profit from non-continuing business

-130.31%-25.18M

----

1,384,433.33%83.06M

----

---6K

----

487.80%3.34M

732.39%3.34M

Special items of earning after tax

-130.31%-25.18M

----

1,384,433.33%83.06M

----

---6K

----

487.80%3.34M

732.39%3.34M

Earning after tax

244.32%359.69M

206.07%105.85M

85.84%-249.24M

36.05%-99.79M

-615.23%-1.76B

-6.78%-156.04M

46.13%-246.06M

15.30%-146.13M

86.96%-456.76M

-2,817.20%-172.52M

Minority shareholders should account for profits from continuing business

189.12%141.34M

----

---158.59M

----

88.83%-100.19M

-31.55%-36.57M

Minority shareholders should account for non-continuing business profits

53.65%-10.27M

----

---22.16M

----

731.89%1.17M

Minority profit

172.51%131.07M

186.58%35.71M

-41.95%-180.75M

28.20%-41.25M

-52.65%-127.34M

-36.81%-57.45M

15.76%-83.42M

-18.61%-41.99M

88.96%-99.03M

-26.50%-35.4M

Shareholders should account for profits from continuing business

240.20%243.53M

----

---173.7M

----

86.18%-359.9M

-721.45%-139.29M

Shareholders should account for profits from non-continuing business

-114.17%-14.91M

----

--105.22M

----

421.01%2.17M

732.65%2.17M

Profit attributable to shareholders

433.82%228.62M

219.80%70.14M

95.80%-68.49M

40.62%-58.54M

-903.75%-1.63B

5.33%-98.6M

54.53%-162.64M

24.05%-104.14M

86.27%-357.73M

-721.28%-137.12M

Basic earnings per share

409.09%0.017

219.15%0.0056

98.72%-0.0055

94.43%-0.0047

-209.55%-0.4309

-1,775.56%-0.0844

-809.80%-0.1392

23.73%-0.0045

86.93%-0.0153

-690.00%-0.0059

Diluted earnings per share

409.09%0.017

219.15%0.0056

98.72%-0.0055

94.43%-0.0047

-209.55%-0.4309

-1,775.56%-0.0844

-809.80%-0.1392

23.73%-0.0045

86.93%-0.0153

-690.00%-0.0059

Currency Unit

HKD

Accounting Standards

HKAS

Auditor

Kaiyuan Xinde Certified Public Accountants Co., Ltd.

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	892.81%1.16B	49.00%925.76M	-92.41%116.38M	-16.72%621.31M	18.37%1.53B	46.11%746.08M	-4.05%1.3B	-21.70%510.64M	107.46%1.35B	419.72%652.17M
Operating income	892.81%1.16B	49.00%925.76M	-92.41%116.38M	-16.72%621.31M	18.37%1.53B	46.11%746.08M	-4.05%1.3B	-21.70%510.64M	107.46%1.35B	419.72%652.17M
Cost of sales	-898.08%-615.15M	-1.72%-623.73M	95.72%-61.63M	11.21%-613.19M	-30.01%-1.44B	-55.02%-690.59M	7.96%-1.11B	23.09%-445.48M	-107.72%-1.2B	-670.13%-579.25M
Operating expenses	-898.08%-615.15M	-1.72%-623.73M	95.72%-61.63M	11.21%-613.19M	-30.01%-1.44B	-55.02%-690.59M	7.96%-1.11B	23.09%-445.48M	-107.72%-1.2B	-670.13%-579.25M
Gross profit	886.88%540.27M	3,618.73%302.04M	-40.76%54.75M	-85.36%8.12M	-50.61%92.41M	-14.84%55.49M	28.19%187.08M	-10.64%65.16M	105.33%145.94M	45.05%72.92M
Administrative expenses	7.55%-71.15M	-60.92%-91.68M	46.54%-76.96M	35.91%-56.97M	9.93%-143.96M	-45.21%-88.9M	1.64%-159.82M	29.32%-61.22M	-22.58%-162.49M	-58.83%-86.61M
Research and development expenses	----	22.27%-13.35M	----	19.66%-17.18M	-44.98%-46.46M	-34.88%-21.39M	12.50%-32.05M	14.15%-15.86M	-143.07%-36.63M	-433.48%-18.47M
Impairment and provision	80.15%-2.83M	----	17.45%-14.26M	--583K	-3,087.82%-17.28M	----	-123.23%-542K	----	100.20%2.33M	----
-Other impairment is provision	80.15%-2.83M	----	17.45%-14.26M	--583K	-3,087.82%-17.28M	----	-123.23%-542K	----	100.20%2.33M	----
Special items of operating profit	99.01%-3.64M	-2,002.84%-59.28M	75.97%-366.54M	95.31%-2.82M	-1,417.21%-1.53B	-65.71%-60.06M	6.96%-100.53M	-1,538.43%-36.24M	94.34%-108.05M	-101.45%-2.21M
Operating profit	214.80%462.65M	301.73%137.72M	75.43%-403.02M	40.56%-68.27M	-1,449.69%-1.64B	-138.49%-114.85M	33.37%-105.86M	-40.10%-48.16M	95.00%-158.89M	-123.79%-34.38M
Financing cost	5.16%-8.88M	82.92%-5.38M	92.92%-9.36M	23.47%-31.52M	5.60%-132.19M	57.94%-41.19M	53.51%-140.03M	30.79%-97.93M	6.78%-301.19M	7.47%-141.49M
Earning before tax	210.04%453.77M	232.61%132.34M	76.74%-412.38M	36.05%-99.79M	-620.94%-1.77B	-6.81%-156.04M	46.55%-245.89M	16.93%-146.09M	86.86%-460.09M	-1,987.88%-175.86M
Tax	-186.04%-68.91M	---26.49M	521.28%80.09M	----	7,960.37%12.89M	----	-1,722.22%-164K	---45K	94.97%-9K	----
After-tax profit from continuing operations	215.82%384.86M	206.07%105.85M	81.12%-332.3M	36.05%-99.79M	-615.22%-1.76B	-6.78%-156.04M	46.52%-246.06M	16.90%-146.13M	86.86%-460.1M	-3,165.17%-175.86M
After-tax profit from non-continuing business	-130.31%-25.18M	----	1,384,433.33%83.06M	----	---6K	----	----	----	487.80%3.34M	732.39%3.34M
Special items of earning after tax	-130.31%-25.18M	----	1,384,433.33%83.06M	----	---6K	----	----	----	487.80%3.34M	732.39%3.34M
Earning after tax	244.32%359.69M	206.07%105.85M	85.84%-249.24M	36.05%-99.79M	-615.23%-1.76B	-6.78%-156.04M	46.13%-246.06M	15.30%-146.13M	86.96%-456.76M	-2,817.20%-172.52M
Minority shareholders should account for profits from continuing business	189.12%141.34M	----	---158.59M	----	----	----	----	----	88.83%-100.19M	-31.55%-36.57M
Minority shareholders should account for non-continuing business profits	53.65%-10.27M	----	---22.16M	----	----	----	----	----	731.89%1.17M	731.89%1.17M
Minority profit	172.51%131.07M	186.58%35.71M	-41.95%-180.75M	28.20%-41.25M	-52.65%-127.34M	-36.81%-57.45M	15.76%-83.42M	-18.61%-41.99M	88.96%-99.03M	-26.50%-35.4M
Shareholders should account for profits from continuing business	240.20%243.53M	----	---173.7M	----	----	----	----	----	86.18%-359.9M	-721.45%-139.29M
Shareholders should account for profits from non-continuing business	-114.17%-14.91M	----	--105.22M	----	----	----	----	----	421.01%2.17M	732.65%2.17M
Profit attributable to shareholders	433.82%228.62M	219.80%70.14M	95.80%-68.49M	40.62%-58.54M	-903.75%-1.63B	5.33%-98.6M	54.53%-162.64M	24.05%-104.14M	86.27%-357.73M	-721.28%-137.12M
Basic earnings per share	409.09%0.017	219.15%0.0056	98.72%-0.0055	94.43%-0.0047	-209.55%-0.4309	-1,775.56%-0.0844	-809.80%-0.1392	23.73%-0.0045	86.93%-0.0153	-690.00%-0.0059
Diluted earnings per share	409.09%0.017	219.15%0.0056	98.72%-0.0055	94.43%-0.0047	-209.55%-0.4309	-1,775.56%-0.0844	-809.80%-0.1392	23.73%-0.0045	86.93%-0.0153	-690.00%-0.0059
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Auditor	--	--	--	--	Kaiyuan Xinde Certified Public Accountants Co., Ltd.	--	Kaiyuan Xinde Certified Public Accountants Co., Ltd.	--	Kaiyuan Xinde Certified Public Accountants Co., Ltd.	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"