XIAOMI-W
01810
MEITUAN-W
03690
NTES-S
09999
TRIP.COM-S
09961
TENCENT
00700
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -18.56%277.88M | -35.79%228.88M | 62.36%341.2M | 57.84%356.47M | -0.00%210.15M | 26.30%225.84M | -5.61%210.16M | 15.56%178.81M | 26.37%222.66M | -6.96%154.73M |
Accounts receivable | 32.04%828.74M | 25.64%753.68M | 13.22%627.65M | 75.22%599.88M | 68.45%554.39M | 38.21%342.36M | -23.58%329.1M | -44.83%247.71M | -40.33%430.65M | -32.58%449.02M |
Notes receivable | 97.29%811.19M | 105.42%887.63M | 20.42%411.16M | 7.62%432.1M | --341.44M | -15.20%401.5M | ---- | 23,686.83%473.45M | -97.52%2.66M | -96.46%1.99M |
Advance deposits and other receivables | 41.30%93.68M | -28.87%52.17M | 28.23%66.3M | 7.40%73.34M | 100.77%51.7M | 121.77%68.28M | 10.80%25.75M | -24.90%30.79M | -61.27%23.24M | -34.97%41M |
Cash and equivalents | 86.61%1.08B | 74.70%1.04B | -24.50%576.93M | -15.61%592.48M | 22.56%764.1M | -2.20%702.1M | -15.08%623.45M | 77.07%717.91M | 188.90%734.14M | 55.61%405.45M |
Financial assets at fair value-current assets | 39.83%362.22K | 15.58%294.39K | -5.87%259.04K | -14.93%254.71K | -7.45%275.19K | -10.67%299.4K | -16.82%297.34K | -88.29%335.16K | 216.71%357.48K | 321.60%2.86M |
Other current assets | 7.82%41.62M | 82.11%77.32M | -66.73%38.6M | -2.91%42.46M | 241.98%116.02M | 13.69%43.73M | -55.66%33.93M | -51.02%38.46M | -10.97%76.51M | -8.29%78.53M |
Total current assets | 28.92%3.52B | 26.35%3.42B | 6.00%2.73B | 24.46%2.71B | 22.31%2.58B | -5.93%2.17B | 5.77%2.11B | 33.52%2.31B | 13.36%1.99B | -5.45%1.73B |
Non-current assets | ||||||||||
Fixed assets | 62.91%3.72B | 26.29%3.08B | 22.45%2.28B | 31.00%2.44B | -3.37%1.86B | -8.40%1.86B | 23.31%1.93B | 25.33%2.03B | 4.46%1.57B | 7.99%1.62B |
Construction in progress | -32.90%820.37M | 180.94%1.24B | 103.71%1.22B | -16.76%441.73M | 30.98%600.16M | 44.31%530.67M | -44.14%458.21M | -53.56%367.73M | -6.66%820.23M | 2.49%791.77M |
Long-term receivables | ---- | ---- | ---- | ---- | -30.62%14.3M | -16.64%19.11M | --20.61M | --22.92M | ---- | ---- |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 91.86%12.57M | --24.92M |
long-term investment | ---- | ---- | ---- | ---- | ---- | -23.68%8.95M | -94.67%10.38M | -93.96%11.73M | 8.18%194.61M | 8.38%194.36M |
Intangible assets | -2.54%164.73M | -2.52%166.87M | -2.86%169.03M | -2.75%171.18M | -2.34%174.01M | -2.38%176.03M | -32.39%178.18M | -25.63%180.32M | 1.12%263.52M | -8.46%242.47M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.17%36.55M | -5.17%36.55M |
Deferred tax assets | 19.44%11.44M | -10.52%11.7M | -55.57%9.57M | -44.93%13.08M | -50.92%21.55M | -45.85%23.75M | 2,492.65%43.91M | 2,696.60%43.86M | 61.96%1.69M | 82.10%1.57M |
Other illiquid assets | -10.76%266.92M | -34.40%228.61M | -19.12%299.08M | --348.51M | --369.8M | ---- | ---- | ---- | -69.84%4.52M | ---- |
Special items of non-current assets | 31.00%18.98M | 29.08%19.8M | 206.97%14.48M | 212.81%15.34M | 8.34%4.72M | --4.9M | 19.52%4.36M | ---- | 247.77%3.64M | -95.65%857.35K |
Total non-current assets | 29.80%5.66B | 47.63%5.42B | 32.42%4.36B | 24.65%3.67B | 7.66%3.29B | -1.03%2.95B | -3.77%3.06B | -6.43%2.98B | -0.05%3.18B | 4.64%3.18B |
Total assets | 29.46%9.18B | 38.60%8.84B | 20.82%7.09B | 24.57%6.38B | 13.64%5.87B | -3.17%5.12B | -0.10%5.17B | 7.65%5.29B | 4.72%5.17B | 0.85%4.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 14.76%986.42M | 43.47%1.01B | 61.98%859.58M | 32.95%705.54M | -14.94%530.67M | -35.33%530.7M | -16.39%623.91M | 7.92%820.62M | -25.29%746.19M | -14.51%760.38M |
Notes payable | -39.01%544.58M | 44.74%1.14B | 7.01%892.91M | 8.26%789.31M | 4.15%834.4M | -8.14%729.08M | 2.36%801.12M | 21.55%793.67M | 43.00%782.66M | 33.07%652.96M |
Tax payable | 225.89%20.32M | -40.20%9.97M | -72.50%6.24M | 55.59%16.68M | 5.25%22.68M | -57.15%10.72M | 80.27%21.55M | 98.85%25.01M | 1.04%11.95M | -43.33%12.58M |
Other payables and accrued expenses | -1.11%93.64M | 12.88%97.66M | 19.03%94.69M | 28.40%86.52M | -17.74%79.55M | -15.57%67.38M | -93.03%96.71M | -94.93%79.8M | -10.17%1.39B | 2.25%1.57B |
Advance payment | 794.92%31.08K | --5.05K | --3.47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Short-term borrowing | 43.83%2.1B | 1.42%1.38B | -6.05%1.46B | 44.46%1.36B | 76.78%1.56B | 39.64%942.81M | 23.77%879.86M | 15.54%675.19M | 72.96%710.87M | 34.57%584.39M |
Other current liabilities | 88.67%468.96M | 71.81%483.95M | -6.68%248.56M | 84.07%281.68M | 15,495.15%266.37M | -56.54%153.03M | -69.75%1.71M | 5,173.98%352.07M | --5.65M | --6.68M |
Special items of current liabilities | 265.06%620.1M | 230.93%427.84M | 126.47%169.86M | -36.59%129.29M | -63.75%75M | -33.17%203.89M | -62.12%206.89M | -42.76%305.1M | 0.89%546.13M | 7.14%533.03M |
Total current liabilities | 30.07%4.86B | 35.55%4.58B | 10.64%3.74B | 27.15%3.38B | 27.40%3.38B | -14.90%2.66B | -37.47%2.65B | -25.34%3.13B | 2.73%4.24B | 5.55%4.19B |
Net current assets | -33.17%-1.34B | -72.36%-1.17B | -25.53%-1.01B | -39.17%-675.95M | -47.08%-801.84M | 40.36%-485.7M | 75.76%-545.16M | 66.83%-814.41M | 5.15%-2.25B | -14.97%-2.46B |
Total assets less current liabilities | 28.79%4.32B | 42.05%4.26B | 34.64%3.35B | 21.78%3B | -0.88%2.49B | 13.79%2.46B | 170.42%2.51B | 198.04%2.16B | 14.88%929.66M | -19.77%725.42M |
Non-current liabilities | ||||||||||
Long-term bank loan | 63.09%2.14B | 110.30%2.02B | 180.38%1.31B | 102.87%958.36M | 43.81%468.8M | 105.34%472.4M | 13.47%326M | 73.86%230.06M | 81.26%287.3M | -77.78%132.32M |
Long-term accounts payable | ---- | 0.00%50M | 0.00%50M | 271.32%50M | -17.25%50M | -87.66%13.47M | -72.62%60.42M | -48.79%109.11M | -17.74%220.66M | 2,943.96%213.08M |
Long-term remuneration payable to staff and workers | ---- | ---- | ---- | ---- | ---- | -70.12%1.19M | -68.79%2.48M | -58.33%3.97M | -29.67%7.96M | -12.14%9.54M |
Financial lease liabilities-non-current liabilities | 182.47%259.15M | 51,402.81%273.22M | --91.74M | --530.5K | ---- | ---- | -47.75%4.6M | -46.38%5.72M | -45.80%8.8M | --10.66M |
Deferred tax liability | --1.6M | --1.81M | ---- | ---- | ---- | ---- | ---- | ---- | -3.26%628.77K | -4.29%636.36K |
Deferred income-non-current liabilities | 8.24%110.65M | 78.37%116.03M | 50.67%102.22M | 4.52%65.05M | 9.81%67.85M | -6.97%62.24M | -10.63%61.78M | -4.57%66.91M | -3.57%69.13M | -8.37%70.11M |
Total non-current liabilities | 61.39%2.52B | 128.74%2.46B | 165.64%1.56B | 95.51%1.07B | 28.85%586.65M | 32.12%549.3M | -23.41%455.29M | -4.72%415.77M | 11.59%594.48M | -36.80%436.35M |
Total liabilities | 39.28%7.38B | 58.00%7.04B | 33.57%5.3B | 38.85%4.46B | 27.61%3.97B | -9.38%3.21B | -35.74%3.11B | -23.39%3.54B | 3.74%4.84B | -0.73%4.62B |
Total assets less total liabilities | 0.51%1.81B | -6.38%1.8B | -5.71%1.8B | 0.58%1.92B | -7.46%1.91B | 9.42%1.91B | 514.19%2.06B | 504.10%1.75B | 21.21%335.18M | 35.22%289.07M |
Total equity and non-current liabilities | 28.79%4.32B | 42.05%4.26B | 34.64%3.35B | 21.78%3B | -0.88%2.49B | 13.79%2.46B | 170.42%2.51B | 198.04%2.16B | 14.88%929.66M | -19.77%725.42M |
Equity | ||||||||||
Share capital | 0.00%176.32M | 0.00%176.32M | 0.00%176.32M | 0.00%176.32M | 0.00%176.32M | -95.00%176.32M | -92.10%176.32M | 57.97%3.53B | 0.00%2.23B | 0.00%2.23B |
Capital reserve | 0.00%4.28B | 0.00%4.28B | 0.00%4.28B | 0.00%4.28B | 0.00%4.28B | 359.83%4.28B | 353.74%4.28B | -1.32%931.04M | 0.00%943.53M | 0.00%943.53M |
Undistributed profit | -3.22%-2.54B | -9.97%-2.55B | -5.49%-2.46B | 3.71%-2.32B | 0.37%-2.34B | 6.01%-2.41B | 14.36%-2.34B | 7.90%-2.56B | 3.17%-2.74B | 3.24%-2.78B |
Shareholders' Equity | 0.51%1.81B | -6.38%1.8B | -5.71%1.8B | 0.58%1.92B | -7.46%1.91B | 9.42%1.91B | 753.70%2.06B | 828.95%1.75B | 42.26%241.15M | 101.61%187.98M |
Non-controlling interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.13%94.04M | -16.14%101.09M |
Total equity | 0.51%1.81B | -6.38%1.8B | -5.71%1.8B | 0.58%1.92B | -7.46%1.91B | 9.42%1.91B | 514.19%2.06B | 504.10%1.75B | 21.21%335.18M | 35.22%289.07M |
Total equity and total liabilities | 29.46%9.18B | 38.60%8.84B | 20.82%7.09B | 24.57%6.38B | 13.64%5.87B | -3.17%5.12B | -0.10%5.17B | 7.65%5.29B | 4.72%5.17B | 0.85%4.91B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.