Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -27.58%-69.33M | ---- | -111.49%-54.34M | ---- | 46.35%-25.69M | ---- | -74.52%-47.89M | ---- | -272.29%-27.44M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 65.09%-384K | ---- | 63.72%-1.1M | ---- | 6.94%-3.03M | ---- | -0.73%-3.26M | ---- | 38.89%-3.23M | ---- |
| Impairment and provisions: | 2,222.62%14.07M | ---- | -626.19%-663K | ---- | -98.01%126K | ---- | 22,028.79%6.34M | ---- | -100.96%-28.93K | ---- |
| -Impairmen of inventory (reversal) | -66.01%-674K | ---- | 73.82%-406K | ---- | -126.81%-1.55M | ---- | --5.79M | ---- | ---- | ---- |
| -Impairment of goodwill | 1,002.46%14.76M | ---- | --1.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | 99.06%-15K | ---- | -195.17%-1.6M | ---- | 200.54%1.68M | ---- | 2,028.79%558K | ---- | -120.96%-28.93K | ---- |
| Revaluation surplus: | 86.34%-87K | ---- | -163.70%-637K | ---- | --1M | ---- | ---- | ---- | ---1.18M | ---- |
| -Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --85.78K | ---- |
| -Other fair value changes | 86.34%-87K | ---- | -163.70%-637K | ---- | --1M | ---- | ---- | ---- | ---1.26M | ---- |
| Asset sale loss (gain): | 6.80%110K | ---- | 173.05%103K | ---- | 84.90%-141K | ---- | -1,361.70%-934K | ---- | 2.40%74.03K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 6.80%110K | ---- | 173.05%103K | ---- | 84.90%-141K | ---- | -1,361.70%-934K | ---- | 2.40%74.03K | ---- |
| Depreciation and amortization: | 1.10%38.65M | ---- | 5.01%38.23M | ---- | -3.40%36.41M | ---- | 82.79%37.69M | ---- | 5.62%20.62M | ---- |
| -Amortization of intangible assets | 26.43%3.65M | ---- | 22.12%2.89M | ---- | -83.31%2.36M | ---- | 140.43%14.16M | ---- | 32.58%5.89M | ---- |
| Financial expense | -27.21%3.53M | ---- | -1.86%4.85M | ---- | -1.92%4.95M | ---- | 785.75%5.04M | ---- | 52.26%569.35K | ---- |
| Special items | 390.00%261K | ---- | 89.05%-90K | ---- | -34.98%-822K | ---- | -266.19%-609K | ---- | 95.32%-166.31K | ---- |
| Operating profit before the change of operating capital | 3.47%-13.17M | ---- | -206.65%-13.64M | ---- | 453.61%12.79M | ---- | 66.46%-3.62M | ---- | -135.87%-10.79M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -108.24%-1.94M | ---- | 224.36%23.5M | ---- | -231.02%-18.9M | ---- | 226.69%14.43M | ---- | -287.71%-11.39M | ---- |
| Accounts receivable (increase)decrease | -83.05%4.44M | ---- | -23.89%26.21M | ---- | 377.49%34.44M | ---- | 72.48%-12.41M | ---- | -129.88%-45.1M | ---- |
| Accounts payable increase (decrease) | 177.55%27.33M | ---- | 55.22%-35.25M | ---- | -175.35%-78.7M | ---- | 150.25%104.45M | ---- | 412.53%41.74M | ---- |
| prepayments (increase)decrease | 120.49%635K | ---- | -94.45%288K | ---- | 124.64%5.19M | ---- | -164.49%-21.07M | ---- | -23.71%-7.97M | ---- |
| Cash from business operations | 1,452.02%17.31M | ---- | 102.47%1.12M | ---- | -155.25%-45.18M | ---- | 344.13%81.78M | ---- | -172.64%-33.5M | ---- |
| China income tax paid | 104.43%264K | ---- | -1,701.88%-5.96M | ---- | 220.39%372K | ---- | 91.34%-309K | ---- | 50.74%-3.57M | ---- |
| Interest paid - operating | 27.21%-3.53M | ---- | 1.86%-4.85M | ---- | 1.92%-4.95M | ---- | -785.75%-5.04M | ---- | -52.26%-569.35K | ---- |
| Special items of business | ---- | 182.52%24.44M | ---- | 44.40%-29.62M | ---- | ---53.28M | ---- | -7.73%-25.59M | ---- | 23.59%-23.75M |
| Net cash from operations | 244.73%14.04M | 182.52%24.44M | 80.51%-9.7M | 44.40%-29.62M | -165.10%-49.76M | ---53.28M | 303.08%76.43M | -7.73%-25.59M | -89.10%-37.63M | 23.59%-23.75M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -65.09%384K | -66.37%267K | -63.72%1.1M | -58.67%794K | -6.94%3.03M | --1.92M | 0.73%3.26M | -31.97%1.22M | -38.89%3.23M | -36.90%1.79M |
| Sale of fixed assets | ---- | ---- | -68.55%89K | -99.57%1K | -76.86%283K | --234K | 36,008.65%1.22M | --29.35K | 29.87%3.39K | ---- |
| Purchase of fixed assets | 54.81%-11.62M | -9.10%-7.72M | 47.40%-25.72M | 81.85%-7.08M | -100.52%-48.9M | ---39.01M | 82.87%-24.39M | 63.35%-21.21M | -51.57%-142.39M | -69.93%-57.87M |
| Purchase of intangible assets | 46.75%-8.99M | 84.81%-1.24M | 0.72%-16.88M | -2,133.42%-8.15M | ---17M | ---365K | ---- | ---- | 90.89%-765.8K | ---636.61K |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---30.42M |
| Recovery of cash from investments | -59.64%41.09M | -69.73%22.92M | -66.09%101.83M | -52.44%75.71M | 165.17%300.28M | --159.19M | -57.91%113.24M | -14.02%103.4M | -55.80%269.05M | --120.25M |
| Cash on investment | 55.52%-41.01M | 64.48%-28.8M | 69.91%-92.19M | 57.18%-81.09M | -199.31%-306.41M | ---189.39M | 61.16%-102.37M | 10.40%-103.46M | 52.31%-263.57M | ---115.47M |
| Other items in the investment business | ---- | ---- | ---- | ---- | 33.57%-380K | ---380K | 82.66%-572K | -243.92%-3.49M | ---3.3M | 99.68%-1.01M |
| Net cash from investment operations | 36.61%-20.14M | 26.46%-14.58M | 54.02%-31.78M | 70.76%-19.82M | -619.20%-69.1M | ---67.8M | 93.02%-9.61M | 71.79%-23.52M | -235.40%-137.73M | -387.74%-83.37M |
| Net cash before financing | 85.28%-6.11M | 119.95%9.87M | 65.11%-41.47M | 59.16%-49.44M | -277.88%-118.86M | ---121.07M | 138.10%66.82M | 54.16%-49.11M | -187.64%-175.37M | -4,974.73%-107.12M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 49.34%113.38M | 154.46%69.31M | 74.70%75.92M | 692.98%27.24M | 169.04%43.46M | --3.44M | -85.40%16.15M | -58.44%17.66M | 429.18%110.61M | --42.49M |
| Refund | -31.48%-124.79M | -107.61%-77.99M | -47.37%-94.92M | -26.33%-37.57M | -170.24%-64.41M | ---29.74M | -316.65%-23.83M | ---- | ---5.72M | ---- |
| Dividends paid - financing | ---- | ---- | 0.00%-5.59M | ---2.42M | 68.30%-5.59M | ---- | -86.12%-17.63M | 46.68%-5.05M | 43.09%-9.47M | 43.12%-9.47M |
| Absorb investment income | --150K | ---- | ---- | ---- | ---- | ---- | --90K | ---- | ---- | ---- |
| Other items of the financing business | --776K | ---- | ---- | ---- | ---25.23M | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | 50.53%-15.16M | 29.00%-11.11M | 46.60%-30.65M | 46.18%-15.65M | -98.66%-57.39M | ---29.09M | -131.83%-28.89M | -65.36%10.53M | 11,274.89%90.75M | 257.64%30.41M |
| Effect of rate | 108.35%387K | 140.18%1.94M | -192.61%-4.63M | -946.10%-4.83M | 95.00%-1.58M | ---462K | -251.47%-31.66M | -62.62%4.28M | 207.58%20.9M | 160.37%11.44M |
| Net Cash | 70.51%-21.27M | 98.08%-1.25M | 59.08%-72.12M | 56.65%-65.1M | -564.68%-176.25M | ---150.16M | 144.83%37.93M | 49.72%-38.57M | -36.96%-84.61M | -258.46%-76.71M |
| Begining period cash | -47.25%85.69M | -47.25%85.69M | -52.26%162.44M | -52.26%162.44M | 1.88%340.28M | --340.28M | 7.06%334M | -20.42%248.25M | -20.65%311.96M | -20.65%311.96M |
| Cash at the end | -24.37%64.81M | -6.63%86.38M | -47.25%85.69M | -51.22%92.51M | -52.26%162.44M | --189.65M | 37.07%340.28M | -13.27%213.95M | -20.42%248.25M | -30.08%246.69M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.67%234.71M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.