HK Stock MarketDetailed Quotes

TIANDA PHARMA (00455)

Watchlist
  • 0.091
  • 0.0000.00%
Market Closed May 15 09:00 CST
195.65MMarket Cap-2.76P/E (TTM)

TIANDA PHARMA (00455) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
Cash flow from operating activities
Earning before tax
-27.58%-69.33M
----
-111.49%-54.34M
----
46.35%-25.69M
----
-74.52%-47.89M
----
-272.29%-27.44M
----
Profit adjustment
Interest (income) - adjustment
65.09%-384K
----
63.72%-1.1M
----
6.94%-3.03M
----
-0.73%-3.26M
----
38.89%-3.23M
----
Impairment and provisions:
2,222.62%14.07M
----
-626.19%-663K
----
-98.01%126K
----
22,028.79%6.34M
----
-100.96%-28.93K
----
-Impairmen of inventory (reversal)
-66.01%-674K
----
73.82%-406K
----
-126.81%-1.55M
----
--5.79M
----
----
----
-Impairment of goodwill
1,002.46%14.76M
----
--1.34M
----
----
----
----
----
----
----
-Other impairments and provisions
99.06%-15K
----
-195.17%-1.6M
----
200.54%1.68M
----
2,028.79%558K
----
-120.96%-28.93K
----
Revaluation surplus:
86.34%-87K
----
-163.70%-637K
----
--1M
----
----
----
---1.18M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
--85.78K
----
-Other fair value changes
86.34%-87K
----
-163.70%-637K
----
--1M
----
----
----
---1.26M
----
Asset sale loss (gain):
6.80%110K
----
173.05%103K
----
84.90%-141K
----
-1,361.70%-934K
----
2.40%74.03K
----
-Loss (gain) on sale of property, machinery and equipment
6.80%110K
----
173.05%103K
----
84.90%-141K
----
-1,361.70%-934K
----
2.40%74.03K
----
Depreciation and amortization:
1.10%38.65M
----
5.01%38.23M
----
-3.40%36.41M
----
82.79%37.69M
----
5.62%20.62M
----
-Amortization of intangible assets
26.43%3.65M
----
22.12%2.89M
----
-83.31%2.36M
----
140.43%14.16M
----
32.58%5.89M
----
Financial expense
-27.21%3.53M
----
-1.86%4.85M
----
-1.92%4.95M
----
785.75%5.04M
----
52.26%569.35K
----
Special items
390.00%261K
----
89.05%-90K
----
-34.98%-822K
----
-266.19%-609K
----
95.32%-166.31K
----
Operating profit before the change of operating capital
3.47%-13.17M
----
-206.65%-13.64M
----
453.61%12.79M
----
66.46%-3.62M
----
-135.87%-10.79M
----
Change of operating capital
Inventory (increase) decrease
-108.24%-1.94M
----
224.36%23.5M
----
-231.02%-18.9M
----
226.69%14.43M
----
-287.71%-11.39M
----
Accounts receivable (increase)decrease
-83.05%4.44M
----
-23.89%26.21M
----
377.49%34.44M
----
72.48%-12.41M
----
-129.88%-45.1M
----
Accounts payable increase (decrease)
177.55%27.33M
----
55.22%-35.25M
----
-175.35%-78.7M
----
150.25%104.45M
----
412.53%41.74M
----
prepayments (increase)decrease
120.49%635K
----
-94.45%288K
----
124.64%5.19M
----
-164.49%-21.07M
----
-23.71%-7.97M
----
Cash  from business operations
1,452.02%17.31M
----
102.47%1.12M
----
-155.25%-45.18M
----
344.13%81.78M
----
-172.64%-33.5M
----
China income tax paid
104.43%264K
----
-1,701.88%-5.96M
----
220.39%372K
----
91.34%-309K
----
50.74%-3.57M
----
Interest paid - operating
27.21%-3.53M
----
1.86%-4.85M
----
1.92%-4.95M
----
-785.75%-5.04M
----
-52.26%-569.35K
----
Special items of business
----
182.52%24.44M
----
44.40%-29.62M
----
---53.28M
----
-7.73%-25.59M
----
23.59%-23.75M
Net cash from operations
244.73%14.04M
182.52%24.44M
80.51%-9.7M
44.40%-29.62M
-165.10%-49.76M
---53.28M
303.08%76.43M
-7.73%-25.59M
-89.10%-37.63M
23.59%-23.75M
Cash flow from investment activities
Interest received - investment
-65.09%384K
-66.37%267K
-63.72%1.1M
-58.67%794K
-6.94%3.03M
--1.92M
0.73%3.26M
-31.97%1.22M
-38.89%3.23M
-36.90%1.79M
Sale of fixed assets
----
----
-68.55%89K
-99.57%1K
-76.86%283K
--234K
36,008.65%1.22M
--29.35K
29.87%3.39K
----
Purchase of fixed assets
54.81%-11.62M
-9.10%-7.72M
47.40%-25.72M
81.85%-7.08M
-100.52%-48.9M
---39.01M
82.87%-24.39M
63.35%-21.21M
-51.57%-142.39M
-69.93%-57.87M
Purchase of intangible assets
46.75%-8.99M
84.81%-1.24M
0.72%-16.88M
-2,133.42%-8.15M
---17M
---365K
----
----
90.89%-765.8K
---636.61K
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
---30.42M
Recovery of cash from investments
-59.64%41.09M
-69.73%22.92M
-66.09%101.83M
-52.44%75.71M
165.17%300.28M
--159.19M
-57.91%113.24M
-14.02%103.4M
-55.80%269.05M
--120.25M
Cash on investment
55.52%-41.01M
64.48%-28.8M
69.91%-92.19M
57.18%-81.09M
-199.31%-306.41M
---189.39M
61.16%-102.37M
10.40%-103.46M
52.31%-263.57M
---115.47M
Other items in the investment business
----
----
----
----
33.57%-380K
---380K
82.66%-572K
-243.92%-3.49M
---3.3M
99.68%-1.01M
Net cash from investment operations
36.61%-20.14M
26.46%-14.58M
54.02%-31.78M
70.76%-19.82M
-619.20%-69.1M
---67.8M
93.02%-9.61M
71.79%-23.52M
-235.40%-137.73M
-387.74%-83.37M
Net cash before financing
85.28%-6.11M
119.95%9.87M
65.11%-41.47M
59.16%-49.44M
-277.88%-118.86M
---121.07M
138.10%66.82M
54.16%-49.11M
-187.64%-175.37M
-4,974.73%-107.12M
Cash flow from financing activities
New borrowing
49.34%113.38M
154.46%69.31M
74.70%75.92M
692.98%27.24M
169.04%43.46M
--3.44M
-85.40%16.15M
-58.44%17.66M
429.18%110.61M
--42.49M
Refund
-31.48%-124.79M
-107.61%-77.99M
-47.37%-94.92M
-26.33%-37.57M
-170.24%-64.41M
---29.74M
-316.65%-23.83M
----
---5.72M
----
Dividends paid - financing
----
----
0.00%-5.59M
---2.42M
68.30%-5.59M
----
-86.12%-17.63M
46.68%-5.05M
43.09%-9.47M
43.12%-9.47M
Absorb investment income
--150K
----
----
----
----
----
--90K
----
----
----
Other items of the financing business
--776K
----
----
----
---25.23M
----
----
----
----
----
Net cash from financing operations
50.53%-15.16M
29.00%-11.11M
46.60%-30.65M
46.18%-15.65M
-98.66%-57.39M
---29.09M
-131.83%-28.89M
-65.36%10.53M
11,274.89%90.75M
257.64%30.41M
Effect of rate
108.35%387K
140.18%1.94M
-192.61%-4.63M
-946.10%-4.83M
95.00%-1.58M
---462K
-251.47%-31.66M
-62.62%4.28M
207.58%20.9M
160.37%11.44M
Net Cash
70.51%-21.27M
98.08%-1.25M
59.08%-72.12M
56.65%-65.1M
-564.68%-176.25M
---150.16M
144.83%37.93M
49.72%-38.57M
-36.96%-84.61M
-258.46%-76.71M
Begining period cash
-47.25%85.69M
-47.25%85.69M
-52.26%162.44M
-52.26%162.44M
1.88%340.28M
--340.28M
7.06%334M
-20.42%248.25M
-20.65%311.96M
-20.65%311.96M
Cash at the end
-24.37%64.81M
-6.63%86.38M
-47.25%85.69M
-51.22%92.51M
-52.26%162.44M
--189.65M
37.07%340.28M
-13.27%213.95M
-20.42%248.25M
-30.08%246.69M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
-31.67%234.71M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020
Cash flow from operating activities
Earning before tax -27.58%-69.33M-----111.49%-54.34M----46.35%-25.69M-----74.52%-47.89M-----272.29%-27.44M----
Profit adjustment
Interest (income) - adjustment 65.09%-384K----63.72%-1.1M----6.94%-3.03M-----0.73%-3.26M----38.89%-3.23M----
Impairment and provisions: 2,222.62%14.07M-----626.19%-663K-----98.01%126K----22,028.79%6.34M-----100.96%-28.93K----
-Impairmen of inventory (reversal) -66.01%-674K----73.82%-406K-----126.81%-1.55M------5.79M------------
-Impairment of goodwill 1,002.46%14.76M------1.34M----------------------------
-Other impairments and provisions 99.06%-15K-----195.17%-1.6M----200.54%1.68M----2,028.79%558K-----120.96%-28.93K----
Revaluation surplus: 86.34%-87K-----163.70%-637K------1M---------------1.18M----
-Derivative financial instruments fair value (increase) ----------------------------------85.78K----
-Other fair value changes 86.34%-87K-----163.70%-637K------1M---------------1.26M----
Asset sale loss (gain): 6.80%110K----173.05%103K----84.90%-141K-----1,361.70%-934K----2.40%74.03K----
-Loss (gain) on sale of property, machinery and equipment 6.80%110K----173.05%103K----84.90%-141K-----1,361.70%-934K----2.40%74.03K----
Depreciation and amortization: 1.10%38.65M----5.01%38.23M-----3.40%36.41M----82.79%37.69M----5.62%20.62M----
-Amortization of intangible assets 26.43%3.65M----22.12%2.89M-----83.31%2.36M----140.43%14.16M----32.58%5.89M----
Financial expense -27.21%3.53M-----1.86%4.85M-----1.92%4.95M----785.75%5.04M----52.26%569.35K----
Special items 390.00%261K----89.05%-90K-----34.98%-822K-----266.19%-609K----95.32%-166.31K----
Operating profit before the change of operating capital 3.47%-13.17M-----206.65%-13.64M----453.61%12.79M----66.46%-3.62M-----135.87%-10.79M----
Change of operating capital
Inventory (increase) decrease -108.24%-1.94M----224.36%23.5M-----231.02%-18.9M----226.69%14.43M-----287.71%-11.39M----
Accounts receivable (increase)decrease -83.05%4.44M-----23.89%26.21M----377.49%34.44M----72.48%-12.41M-----129.88%-45.1M----
Accounts payable increase (decrease) 177.55%27.33M----55.22%-35.25M-----175.35%-78.7M----150.25%104.45M----412.53%41.74M----
prepayments (increase)decrease 120.49%635K-----94.45%288K----124.64%5.19M-----164.49%-21.07M-----23.71%-7.97M----
Cash  from business operations 1,452.02%17.31M----102.47%1.12M-----155.25%-45.18M----344.13%81.78M-----172.64%-33.5M----
China income tax paid 104.43%264K-----1,701.88%-5.96M----220.39%372K----91.34%-309K----50.74%-3.57M----
Interest paid - operating 27.21%-3.53M----1.86%-4.85M----1.92%-4.95M-----785.75%-5.04M-----52.26%-569.35K----
Special items of business ----182.52%24.44M----44.40%-29.62M-------53.28M-----7.73%-25.59M----23.59%-23.75M
Net cash from operations 244.73%14.04M182.52%24.44M80.51%-9.7M44.40%-29.62M-165.10%-49.76M---53.28M303.08%76.43M-7.73%-25.59M-89.10%-37.63M23.59%-23.75M
Cash flow from investment activities
Interest received - investment -65.09%384K-66.37%267K-63.72%1.1M-58.67%794K-6.94%3.03M--1.92M0.73%3.26M-31.97%1.22M-38.89%3.23M-36.90%1.79M
Sale of fixed assets ---------68.55%89K-99.57%1K-76.86%283K--234K36,008.65%1.22M--29.35K29.87%3.39K----
Purchase of fixed assets 54.81%-11.62M-9.10%-7.72M47.40%-25.72M81.85%-7.08M-100.52%-48.9M---39.01M82.87%-24.39M63.35%-21.21M-51.57%-142.39M-69.93%-57.87M
Purchase of intangible assets 46.75%-8.99M84.81%-1.24M0.72%-16.88M-2,133.42%-8.15M---17M---365K--------90.89%-765.8K---636.61K
Acquisition of subsidiaries ---------------------------------------30.42M
Recovery of cash from investments -59.64%41.09M-69.73%22.92M-66.09%101.83M-52.44%75.71M165.17%300.28M--159.19M-57.91%113.24M-14.02%103.4M-55.80%269.05M--120.25M
Cash on investment 55.52%-41.01M64.48%-28.8M69.91%-92.19M57.18%-81.09M-199.31%-306.41M---189.39M61.16%-102.37M10.40%-103.46M52.31%-263.57M---115.47M
Other items in the investment business ----------------33.57%-380K---380K82.66%-572K-243.92%-3.49M---3.3M99.68%-1.01M
Net cash from investment operations 36.61%-20.14M26.46%-14.58M54.02%-31.78M70.76%-19.82M-619.20%-69.1M---67.8M93.02%-9.61M71.79%-23.52M-235.40%-137.73M-387.74%-83.37M
Net cash before financing 85.28%-6.11M119.95%9.87M65.11%-41.47M59.16%-49.44M-277.88%-118.86M---121.07M138.10%66.82M54.16%-49.11M-187.64%-175.37M-4,974.73%-107.12M
Cash flow from financing activities
New borrowing 49.34%113.38M154.46%69.31M74.70%75.92M692.98%27.24M169.04%43.46M--3.44M-85.40%16.15M-58.44%17.66M429.18%110.61M--42.49M
Refund -31.48%-124.79M-107.61%-77.99M-47.37%-94.92M-26.33%-37.57M-170.24%-64.41M---29.74M-316.65%-23.83M-------5.72M----
Dividends paid - financing --------0.00%-5.59M---2.42M68.30%-5.59M-----86.12%-17.63M46.68%-5.05M43.09%-9.47M43.12%-9.47M
Absorb investment income --150K----------------------90K------------
Other items of the financing business --776K---------------25.23M--------------------
Net cash from financing operations 50.53%-15.16M29.00%-11.11M46.60%-30.65M46.18%-15.65M-98.66%-57.39M---29.09M-131.83%-28.89M-65.36%10.53M11,274.89%90.75M257.64%30.41M
Effect of rate 108.35%387K140.18%1.94M-192.61%-4.63M-946.10%-4.83M95.00%-1.58M---462K-251.47%-31.66M-62.62%4.28M207.58%20.9M160.37%11.44M
Net Cash 70.51%-21.27M98.08%-1.25M59.08%-72.12M56.65%-65.1M-564.68%-176.25M---150.16M144.83%37.93M49.72%-38.57M-36.96%-84.61M-258.46%-76.71M
Begining period cash -47.25%85.69M-47.25%85.69M-52.26%162.44M-52.26%162.44M1.88%340.28M--340.28M7.06%334M-20.42%248.25M-20.65%311.96M-20.65%311.96M
Cash at the end -24.37%64.81M-6.63%86.38M-47.25%85.69M-51.22%92.51M-52.26%162.44M--189.65M37.07%340.28M-13.27%213.95M-20.42%248.25M-30.08%246.69M
Cash balance analysis
Cash and bank balance -------------------------------------31.67%234.71M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More