HK Stock MarketDetailed Quotes

NEW CITY DEV (00456)

Watchlist
  • 0.425
  • +0.005+1.19%
Market Closed May 22 15:38 CST
79.30MMarket Cap-0.36P/E (TTM)

NEW CITY DEV (00456) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
----
----
----
-63.69%1.63M
-58.56%2.25M
244.74%4.49M
-15.33%5.43M
-91.49%1.3M
-16.29%6.41M
99.80%15.31M
Developing and for sale properties
8.05%484.6M
-1.82%458.56M
-6.19%448.48M
2.43%467.07M
4.75%478.09M
-12.72%456M
-4.65%456.4M
17.26%522.48M
19.29%478.68M
--445.57M
Related party payments receivable
0.00%194K
0.00%194K
0.00%194K
-88.41%194K
-88.44%194K
-6.22%1.67M
-13.99%1.68M
82.52%1.79M
75.77%1.95M
15.33%978K
Advance deposits and other receivables
-15.99%308.42M
-5.03%398.21M
-13.84%367.1M
-6.98%419.32M
-5.89%426.08M
-23.32%450.77M
-28.12%452.76M
-0.17%587.87M
56.76%629.88M
385.05%588.88M
Cash and equivalents
-65.85%2.89M
6.17%10.11M
-11.34%8.46M
17.48%9.52M
10.84%9.54M
-46.32%8.1M
42.63%8.61M
-64.78%15.09M
-86.11%6.04M
34.64%42.85M
Financial assets at fair value-current assets
-33.21%41.32M
82.61%52.99M
126.77%61.87M
8.01%29.02M
11.17%27.28M
-14.48%26.87M
-31.81%24.54M
-0.76%31.42M
4.08%35.99M
-3.42%31.66M
Total current assets
-5.49%837.43M
-0.72%920.07M
-6.08%886.1M
-2.23%926.76M
-0.63%943.43M
-18.28%947.91M
-18.08%949.41M
3.09%1.16B
30.24%1.16B
478.47%1.13B
Non-current assets
Property, plant and equipment
27.51%36.6M
-66.40%25.33M
-64.07%28.71M
-9.42%75.38M
-10.72%79.89M
-17.96%83.22M
-20.74%89.48M
-6.00%101.44M
99.99%112.89M
93.57%107.92M
Investment property
-16.33%545.39M
2.70%664.57M
-1.51%651.81M
-22.33%647.11M
-22.69%661.82M
-8.52%833.13M
-7.52%856.03M
6.75%910.67M
9.11%925.68M
-24.27%853.07M
Advance payment
----
----
----
----
----
----
----
--20K
-99.68%119K
----
Intangible assets
----
----
----
-74.61%2.75M
-70.93%3.27M
-34.53%10.82M
-33.63%11.26M
-53.85%16.52M
-47.64%16.97M
3.35%35.8M
Deferred tax assets
6.91%46.16M
8.70%43.18M
8.70%43.18M
0.00%39.72M
0.00%39.72M
0.00%39.72M
0.00%39.72M
0.00%39.72M
0.00%39.72M
0.00%39.72M
Total non-current assets
-13.20%628.15M
-4.17%733.07M
-7.78%723.69M
-23.29%764.96M
-22.75%784.72M
-9.29%997.24M
-9.84%1.02B
3.25%1.1B
8.06%1.13B
-22.78%1.06B
Total assets
-8.96%1.47B
-2.28%1.65B
-6.85%1.61B
-13.03%1.69B
-12.07%1.73B
-13.91%1.95B
-14.02%1.97B
3.17%2.26B
18.27%2.29B
39.20%2.19B
Liabilities
Current liabilities
Notes payable
----
----
----
----
----
----
8.58%5.9M
-0.22%5.43M
-0.22%5.43M
8.53%5.45M
Amounts payable to associated parties-current liabilities
-6.09%79.95M
-52.96%45.01M
33.89%85.13M
84.62%95.7M
11.61%63.58M
89.09%51.84M
42.93%56.97M
64.64%27.41M
262.60%39.86M
148.84%16.65M
Other payables and accrued expenses
29.02%188.2M
553.76%256.25M
156.62%145.87M
-38.85%39.2M
36.65%56.84M
3.31%64.1M
92.34%41.59M
-50.89%62.05M
-28.96%21.63M
436.26%126.35M
Advance payment
-99.85%23K
2.50%15.35M
-22.03%15.06M
-7.79%14.97M
21.93%19.31M
7.02%16.24M
-3.63%15.84M
-16.44%15.17M
2.68%16.43M
31.42%18.16M
Bank loans and overdrafts
-4.39%402.42M
-83.21%21.82M
64.44%420.88M
12.38%129.98M
289.18%255.95M
393.94%115.66M
334.14%65.77M
56.01%23.42M
3.53%15.15M
36.92%15.01M
Financial lease liabilities-current liabilities
----
11.76%19K
-19.30%46K
--17K
-88.85%57K
----
5.36%511K
64.13%517K
-5.83%485K
-4.83%315K
Total current liabilities
0.54%670.58M
20.93%338.45M
68.54%666.97M
12.93%279.87M
112.11%395.74M
84.95%247.83M
88.49%186.58M
-26.35%134M
26.85%98.98M
201.30%181.93M
Net current assets
-23.86%166.84M
-10.09%581.62M
-59.99%219.13M
-7.60%646.89M
-28.20%547.69M
-31.76%700.08M
-28.03%762.83M
8.76%1.03B
30.56%1.06B
603.23%943.31M
Total assets less current liabilities
-15.68%795M
-6.88%1.31B
-29.24%942.82M
-16.82%1.41B
-25.09%1.33B
-20.14%1.7B
-18.66%1.78B
5.84%2.13B
17.91%2.19B
32.73%2.01B
Non-current liabilities
Long-term bank loan
----
19.95%662.46M
-43.04%253.17M
-6.74%552.27M
-33.12%444.46M
-25.24%592.19M
-21.17%664.57M
-1.05%792.11M
63.79%843.04M
121.95%800.51M
Financial lease liabilities-non-current liabilities
----
----
----
--55K
266.67%55K
----
-97.50%15K
-61.92%262K
-31.66%600K
77.32%688K
Deferred tax liability
-20.82%119.99M
-2.59%154.59M
-0.45%151.53M
-25.80%158.7M
-30.23%152.21M
-4.46%213.89M
-5.80%218.17M
-1.88%223.88M
2.08%231.6M
7.12%228.16M
Convertible notes and bonds
----
----
----
----
----
----
----
----
----
8.17%4.61M
Special items of non-current liabilities
117.36%575.37M
-30.77%270.48M
-27.27%264.71M
1.84%390.68M
-2.36%363.96M
-2.67%383.61M
-1.36%372.74M
109.65%394.15M
19.79%377.86M
12.20%188.01M
Total non-current liabilities
3.88%695.37M
-1.29%1.09B
-30.32%669.42M
-7.40%1.1B
-23.48%960.69M
-15.65%1.19B
-13.60%1.26B
15.42%1.41B
36.76%1.45B
63.83%1.22B
Total liabilities
2.21%1.37B
3.22%1.43B
-1.48%1.34B
-3.89%1.38B
-5.94%1.36B
-6.92%1.44B
-7.09%1.44B
10.01%1.54B
36.08%1.55B
74.13%1.4B
Total assets less total liabilities
-63.56%99.63M
-26.76%227.16M
-26.45%273.41M
-38.90%310.15M
-28.95%371.73M
-29.00%507.63M
-28.68%523.21M
-9.05%714.99M
-7.38%733.57M
2.48%786.12M
Total equity and non-current liabilities
-15.68%795M
-6.88%1.31B
-29.24%942.82M
-16.82%1.41B
-25.09%1.33B
-20.14%1.7B
-18.66%1.78B
5.84%2.13B
17.91%2.19B
32.73%2.01B
Equity
Share capital
59.14%37.32M
29.11%30.27M
0.00%23.45M
35.47%23.45M
35.47%23.45M
0.00%17.31M
0.00%17.31M
0.00%17.31M
0.00%17.31M
0.01%17.31M
Reserve
-59.88%122.15M
-23.31%258.77M
-20.42%304.49M
-34.06%337.41M
-27.38%382.61M
-23.81%511.71M
-23.54%526.88M
-10.45%671.63M
-8.52%689.11M
2.97%750M
Shareholders' Equity
-51.37%159.46M
-19.90%289.04M
-19.24%327.94M
-31.79%360.86M
-25.38%406.06M
-23.21%529.02M
-22.97%544.19M
-10.21%688.94M
-8.33%706.42M
2.90%767.31M
Non-controlling interest
-9.72%-59.83M
-22.03%-61.88M
-58.83%-54.53M
-137.01%-50.71M
-63.68%-34.33M
-182.13%-21.4M
-177.26%-20.98M
38.51%26.05M
26.88%27.15M
-12.15%18.81M
Total equity
-63.56%99.63M
-26.76%227.16M
-26.45%273.41M
-38.90%310.15M
-28.95%371.73M
-29.00%507.63M
-28.68%523.21M
-9.05%714.99M
-7.38%733.57M
2.48%786.12M
Total equity and total liabilities
-8.96%1.47B
-2.28%1.65B
-6.85%1.61B
-13.03%1.69B
-12.07%1.73B
-13.91%1.95B
-14.02%1.97B
3.17%2.26B
18.27%2.29B
39.20%2.19B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -------------63.69%1.63M-58.56%2.25M244.74%4.49M-15.33%5.43M-91.49%1.3M-16.29%6.41M99.80%15.31M
Developing and for sale properties 8.05%484.6M-1.82%458.56M-6.19%448.48M2.43%467.07M4.75%478.09M-12.72%456M-4.65%456.4M17.26%522.48M19.29%478.68M--445.57M
Related party payments receivable 0.00%194K0.00%194K0.00%194K-88.41%194K-88.44%194K-6.22%1.67M-13.99%1.68M82.52%1.79M75.77%1.95M15.33%978K
Advance deposits and other receivables -15.99%308.42M-5.03%398.21M-13.84%367.1M-6.98%419.32M-5.89%426.08M-23.32%450.77M-28.12%452.76M-0.17%587.87M56.76%629.88M385.05%588.88M
Cash and equivalents -65.85%2.89M6.17%10.11M-11.34%8.46M17.48%9.52M10.84%9.54M-46.32%8.1M42.63%8.61M-64.78%15.09M-86.11%6.04M34.64%42.85M
Financial assets at fair value-current assets -33.21%41.32M82.61%52.99M126.77%61.87M8.01%29.02M11.17%27.28M-14.48%26.87M-31.81%24.54M-0.76%31.42M4.08%35.99M-3.42%31.66M
Total current assets -5.49%837.43M-0.72%920.07M-6.08%886.1M-2.23%926.76M-0.63%943.43M-18.28%947.91M-18.08%949.41M3.09%1.16B30.24%1.16B478.47%1.13B
Non-current assets
Property, plant and equipment 27.51%36.6M-66.40%25.33M-64.07%28.71M-9.42%75.38M-10.72%79.89M-17.96%83.22M-20.74%89.48M-6.00%101.44M99.99%112.89M93.57%107.92M
Investment property -16.33%545.39M2.70%664.57M-1.51%651.81M-22.33%647.11M-22.69%661.82M-8.52%833.13M-7.52%856.03M6.75%910.67M9.11%925.68M-24.27%853.07M
Advance payment ------------------------------20K-99.68%119K----
Intangible assets -------------74.61%2.75M-70.93%3.27M-34.53%10.82M-33.63%11.26M-53.85%16.52M-47.64%16.97M3.35%35.8M
Deferred tax assets 6.91%46.16M8.70%43.18M8.70%43.18M0.00%39.72M0.00%39.72M0.00%39.72M0.00%39.72M0.00%39.72M0.00%39.72M0.00%39.72M
Total non-current assets -13.20%628.15M-4.17%733.07M-7.78%723.69M-23.29%764.96M-22.75%784.72M-9.29%997.24M-9.84%1.02B3.25%1.1B8.06%1.13B-22.78%1.06B
Total assets -8.96%1.47B-2.28%1.65B-6.85%1.61B-13.03%1.69B-12.07%1.73B-13.91%1.95B-14.02%1.97B3.17%2.26B18.27%2.29B39.20%2.19B
Liabilities
Current liabilities
Notes payable ------------------------8.58%5.9M-0.22%5.43M-0.22%5.43M8.53%5.45M
Amounts payable to associated parties-current liabilities -6.09%79.95M-52.96%45.01M33.89%85.13M84.62%95.7M11.61%63.58M89.09%51.84M42.93%56.97M64.64%27.41M262.60%39.86M148.84%16.65M
Other payables and accrued expenses 29.02%188.2M553.76%256.25M156.62%145.87M-38.85%39.2M36.65%56.84M3.31%64.1M92.34%41.59M-50.89%62.05M-28.96%21.63M436.26%126.35M
Advance payment -99.85%23K2.50%15.35M-22.03%15.06M-7.79%14.97M21.93%19.31M7.02%16.24M-3.63%15.84M-16.44%15.17M2.68%16.43M31.42%18.16M
Bank loans and overdrafts -4.39%402.42M-83.21%21.82M64.44%420.88M12.38%129.98M289.18%255.95M393.94%115.66M334.14%65.77M56.01%23.42M3.53%15.15M36.92%15.01M
Financial lease liabilities-current liabilities ----11.76%19K-19.30%46K--17K-88.85%57K----5.36%511K64.13%517K-5.83%485K-4.83%315K
Total current liabilities 0.54%670.58M20.93%338.45M68.54%666.97M12.93%279.87M112.11%395.74M84.95%247.83M88.49%186.58M-26.35%134M26.85%98.98M201.30%181.93M
Net current assets -23.86%166.84M-10.09%581.62M-59.99%219.13M-7.60%646.89M-28.20%547.69M-31.76%700.08M-28.03%762.83M8.76%1.03B30.56%1.06B603.23%943.31M
Total assets less current liabilities -15.68%795M-6.88%1.31B-29.24%942.82M-16.82%1.41B-25.09%1.33B-20.14%1.7B-18.66%1.78B5.84%2.13B17.91%2.19B32.73%2.01B
Non-current liabilities
Long-term bank loan ----19.95%662.46M-43.04%253.17M-6.74%552.27M-33.12%444.46M-25.24%592.19M-21.17%664.57M-1.05%792.11M63.79%843.04M121.95%800.51M
Financial lease liabilities-non-current liabilities --------------55K266.67%55K-----97.50%15K-61.92%262K-31.66%600K77.32%688K
Deferred tax liability -20.82%119.99M-2.59%154.59M-0.45%151.53M-25.80%158.7M-30.23%152.21M-4.46%213.89M-5.80%218.17M-1.88%223.88M2.08%231.6M7.12%228.16M
Convertible notes and bonds ------------------------------------8.17%4.61M
Special items of non-current liabilities 117.36%575.37M-30.77%270.48M-27.27%264.71M1.84%390.68M-2.36%363.96M-2.67%383.61M-1.36%372.74M109.65%394.15M19.79%377.86M12.20%188.01M
Total non-current liabilities 3.88%695.37M-1.29%1.09B-30.32%669.42M-7.40%1.1B-23.48%960.69M-15.65%1.19B-13.60%1.26B15.42%1.41B36.76%1.45B63.83%1.22B
Total liabilities 2.21%1.37B3.22%1.43B-1.48%1.34B-3.89%1.38B-5.94%1.36B-6.92%1.44B-7.09%1.44B10.01%1.54B36.08%1.55B74.13%1.4B
Total assets less total liabilities -63.56%99.63M-26.76%227.16M-26.45%273.41M-38.90%310.15M-28.95%371.73M-29.00%507.63M-28.68%523.21M-9.05%714.99M-7.38%733.57M2.48%786.12M
Total equity and non-current liabilities -15.68%795M-6.88%1.31B-29.24%942.82M-16.82%1.41B-25.09%1.33B-20.14%1.7B-18.66%1.78B5.84%2.13B17.91%2.19B32.73%2.01B
Equity
Share capital 59.14%37.32M29.11%30.27M0.00%23.45M35.47%23.45M35.47%23.45M0.00%17.31M0.00%17.31M0.00%17.31M0.00%17.31M0.01%17.31M
Reserve -59.88%122.15M-23.31%258.77M-20.42%304.49M-34.06%337.41M-27.38%382.61M-23.81%511.71M-23.54%526.88M-10.45%671.63M-8.52%689.11M2.97%750M
Shareholders' Equity -51.37%159.46M-19.90%289.04M-19.24%327.94M-31.79%360.86M-25.38%406.06M-23.21%529.02M-22.97%544.19M-10.21%688.94M-8.33%706.42M2.90%767.31M
Non-controlling interest -9.72%-59.83M-22.03%-61.88M-58.83%-54.53M-137.01%-50.71M-63.68%-34.33M-182.13%-21.4M-177.26%-20.98M38.51%26.05M26.88%27.15M-12.15%18.81M
Total equity -63.56%99.63M-26.76%227.16M-26.45%273.41M-38.90%310.15M-28.95%371.73M-29.00%507.63M-28.68%523.21M-9.05%714.99M-7.38%733.57M2.48%786.12M
Total equity and total liabilities -8.96%1.47B-2.28%1.65B-6.85%1.61B-13.03%1.69B-12.07%1.73B-13.91%1.95B-14.02%1.97B3.17%2.26B18.27%2.29B39.20%2.19B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More