HK Stock MarketDetailed Quotes

NEW CITY DEV (00456)

Watchlist
  • 0.425
  • +0.005+1.19%
Trading May 22 13:00 CST
79.30MMarket Cap-0.36P/E (TTM)

NEW CITY DEV (00456) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-78.11%-261.26M
----
26.94%-146.68M
----
-60.56%-200.79M
----
-80.19%-125.06M
----
-105.47%-69.4M
----
Profit adjustment
Interest (income) - adjustment
----
----
92.78%-348K
----
-0.40%-4.82M
----
18.29%-4.8M
----
19.89%-5.87M
----
Dividend (income)- adjustment
----
----
----
----
-125.96%-8.66M
----
14.00%-3.83M
----
-18.82%-4.46M
----
Impairment and provisions:
-56.27%46.09M
----
454.99%105.39M
----
-75.84%18.99M
----
43.62%78.59M
----
153.00%54.72M
----
-Impairment of property, plant and equipment (reversal)
-70.49%16.13M
----
--54.64M
----
----
----
--70.85M
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
--141K
----
-Other impairments and provisions
-40.97%29.96M
----
167.27%50.76M
----
145.38%18.99M
----
-85.82%7.74M
----
152.35%54.58M
----
Revaluation surplus:
435.44%120.06M
----
-121.77%-35.79M
----
1,720.72%164.38M
----
-0.56%9.03M
----
1,034.88%9.08M
----
-Fair value of investment properties (increase)
10,353.65%123.66M
----
-100.72%-1.21M
----
--166.75M
----
----
----
--12.78M
----
-Other fair value changes
89.59%-3.6M
----
-1,355.60%-34.59M
----
-126.32%-2.38M
----
343.93%9.03M
----
-562.63%-3.7M
----
Asset sale loss (gain):
-136.40%-3.06M
----
---1.29M
----
----
----
----
----
--33K
----
-Loss (gain) from sale of subsidiary company
----
----
---1.29M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
--33K
----
-Loss (gain) from selling other assets
---3.06M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-79.76%2.96M
----
6.80%14.63M
----
10.97%13.7M
----
22.54%12.35M
----
-0.86%10.08M
----
-Amortization of intangible assets
----
----
0.00%1.06M
----
-0.09%1.06M
----
18.48%1.06M
----
-60.01%893K
----
Financial expense
164.41%36.79M
----
-40.83%13.91M
----
-30.57%23.51M
----
6.88%33.86M
----
4.54%31.68M
----
Special items
-88.48%4.44M
----
1,295.98%38.59M
----
-36.43%2.76M
----
-43.24%4.35M
----
--7.66M
----
Operating profit before the change of operating capital
-365.60%-53.99M
----
-227.71%-11.6M
----
102.20%9.08M
----
-86.61%4.49M
----
94.66%33.52M
----
Change of operating capital
Inventory (increase) decrease
----
----
-28.87%2.25M
----
221.77%3.16M
----
115.33%983K
----
---6.41M
----
Developing property (increase)decrease
-39.70%-47.16M
----
-118.66%-33.76M
----
---15.44M
----
----
----
---68.65M
----
Accounts receivable (increase)decrease
----
----
----
----
443.59%1.48M
----
132.46%273K
----
-59.89%-841K
----
Accounts payable increase (decrease)
256.80%358.01M
----
11.48%100.34M
----
159.47%90M
----
1,525.45%34.69M
----
-98.55%2.13M
----
prepayments (increase)decrease
198.15%28.72M
----
-49.52%9.63M
----
-86.24%19.09M
----
162.14%138.68M
----
7.99%-223.16M
----
Special items for working capital changes
----
----
----
----
----
----
-238.93%-596K
----
-81.62%429K
----
Cash  from business operations
327.08%285.59M
----
-37.73%66.87M
----
-39.85%107.38M
----
167.88%178.51M
----
-245.11%-262.98M
----
Other taxs
----
----
----
----
----
----
-30,211.11%-2.73M
----
18.18%-9K
----
Interest paid - operating
----
----
----
----
----
----
53.85%-42K
----
-2.25%-91K
----
Special items of business
-253.47%-15.03M
-84.15%9.17M
-217.68%-4.25M
-51.30%57.84M
--3.61M
278.07%118.78M
----
114.64%31.42M
----
-14,432.73%-214.56M
Net cash from operations
332.08%270.55M
-84.15%9.17M
-43.58%62.62M
-51.30%57.84M
-36.84%110.99M
278.07%118.78M
166.80%175.74M
114.64%31.42M
-244.79%-263.08M
-14,432.73%-214.56M
Cash flow from investment activities
Interest received - investment
----
3,063.64%348K
-92.78%348K
--11K
4,765.66%4.82M
----
-57.51%99K
-23.08%10K
547.22%233K
-23.53%13K
Purchase of fixed assets
-284.49%-15.07M
-110.06%-1M
34.69%-3.92M
-151.05%-477K
-42,764.29%-6M
-1,257.14%-190K
99.83%-14K
99.97%-14K
-300.50%-8.08M
-2,695.47%-54.93M
Sale of subsidiaries
----
----
---297K
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---835K
----
Recovery of cash from investments
--27.2M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
413.70%12.13M
-40.34%-654K
-226.69%-3.87M
-145.26%-466K
-1,492.94%-1.18M
-4,650.00%-190K
100.98%85K
99.99%-4K
73.65%-8.68M
-2,719.20%-54.92M
Net cash before financing
381.19%282.69M
-85.16%8.51M
-46.50%58.75M
-51.62%57.38M
-37.55%109.81M
277.52%118.59M
164.70%175.83M
111.66%31.41M
-148.78%-271.76M
-59,651.44%-269.48M
Cash flow from financing activities
New borrowing
----
----
----
----
----
---8.5M
19.51%371.68M
----
26.14%310.99M
2,787.62%286.77M
Refund
-1,783.55%-277.73M
0.37%-2.7M
76.57%-14.75M
-215.12%-2.71M
87.90%-62.93M
83.97%-860K
---520.18M
-809.49%-5.37M
----
93.06%-590K
Issuing shares
--33.73M
----
----
----
----
----
----
----
----
----
Interest paid - financing
3.32%-43.98M
----
-0.39%-45.49M
16.57%-16.69M
32.42%-45.32M
-39.16%-20M
13.67%-67.05M
-0.31%-14.37M
-96.62%-77.67M
-0.97%-14.33M
Net cash from financing operations
-377.63%-287.98M
85.97%-2.73M
44.51%-60.29M
33.80%-19.44M
49.71%-108.65M
-46.50%-29.36M
-192.95%-216.04M
-107.38%-20.04M
68.22%232.43M
926.40%271.46M
Effect of rate
-160.26%-279K
89.09%-4.14M
303.96%463K
60.55%-37.96M
-100.53%-227K
-4,060.01%-96.22M
2,137.97%42.79M
10.69%-2.31M
-42.94%1.91M
51.54%-2.59M
Net Cash
-242.46%-5.29M
-84.75%5.79M
-233.19%-1.55M
-57.48%37.94M
102.88%1.16M
684.64%89.23M
-2.24%-40.22M
473.19%11.37M
-235.96%-39.34M
-92.37%1.98M
Begining period cash
-11.34%8.46M
-11.34%8.46M
10.84%9.54M
-36.79%9.54M
42.63%8.61M
150.11%15.09M
-86.11%6.04M
-86.11%6.04M
288.89%43.46M
288.89%43.46M
Cash at the end
-65.85%2.89M
6.17%10.11M
-11.34%8.46M
17.48%9.52M
10.84%9.54M
-46.32%8.1M
42.63%8.61M
-64.78%15.09M
-86.11%6.04M
34.64%42.85M
Cash balance analysis
Cash and bank balance
----
----
----
----
--9.54M
----
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -78.11%-261.26M----26.94%-146.68M-----60.56%-200.79M-----80.19%-125.06M-----105.47%-69.4M----
Profit adjustment
Interest (income) - adjustment --------92.78%-348K-----0.40%-4.82M----18.29%-4.8M----19.89%-5.87M----
Dividend (income)- adjustment -----------------125.96%-8.66M----14.00%-3.83M-----18.82%-4.46M----
Impairment and provisions: -56.27%46.09M----454.99%105.39M-----75.84%18.99M----43.62%78.59M----153.00%54.72M----
-Impairment of property, plant and equipment (reversal) -70.49%16.13M------54.64M--------------70.85M------------
-Impairment of goodwill ----------------------------------141K----
-Other impairments and provisions -40.97%29.96M----167.27%50.76M----145.38%18.99M-----85.82%7.74M----152.35%54.58M----
Revaluation surplus: 435.44%120.06M-----121.77%-35.79M----1,720.72%164.38M-----0.56%9.03M----1,034.88%9.08M----
-Fair value of investment properties (increase) 10,353.65%123.66M-----100.72%-1.21M------166.75M--------------12.78M----
-Other fair value changes 89.59%-3.6M-----1,355.60%-34.59M-----126.32%-2.38M----343.93%9.03M-----562.63%-3.7M----
Asset sale loss (gain): -136.40%-3.06M-------1.29M----------------------33K----
-Loss (gain) from sale of subsidiary company -----------1.29M----------------------------
-Loss (gain) on sale of property, machinery and equipment ----------------------------------33K----
-Loss (gain) from selling other assets ---3.06M------------------------------------
Depreciation and amortization: -79.76%2.96M----6.80%14.63M----10.97%13.7M----22.54%12.35M-----0.86%10.08M----
-Amortization of intangible assets --------0.00%1.06M-----0.09%1.06M----18.48%1.06M-----60.01%893K----
Financial expense 164.41%36.79M-----40.83%13.91M-----30.57%23.51M----6.88%33.86M----4.54%31.68M----
Special items -88.48%4.44M----1,295.98%38.59M-----36.43%2.76M-----43.24%4.35M------7.66M----
Operating profit before the change of operating capital -365.60%-53.99M-----227.71%-11.6M----102.20%9.08M-----86.61%4.49M----94.66%33.52M----
Change of operating capital
Inventory (increase) decrease ---------28.87%2.25M----221.77%3.16M----115.33%983K-------6.41M----
Developing property (increase)decrease -39.70%-47.16M-----118.66%-33.76M-------15.44M---------------68.65M----
Accounts receivable (increase)decrease ----------------443.59%1.48M----132.46%273K-----59.89%-841K----
Accounts payable increase (decrease) 256.80%358.01M----11.48%100.34M----159.47%90M----1,525.45%34.69M-----98.55%2.13M----
prepayments (increase)decrease 198.15%28.72M-----49.52%9.63M-----86.24%19.09M----162.14%138.68M----7.99%-223.16M----
Special items for working capital changes -------------------------238.93%-596K-----81.62%429K----
Cash  from business operations 327.08%285.59M-----37.73%66.87M-----39.85%107.38M----167.88%178.51M-----245.11%-262.98M----
Other taxs -------------------------30,211.11%-2.73M----18.18%-9K----
Interest paid - operating ------------------------53.85%-42K-----2.25%-91K----
Special items of business -253.47%-15.03M-84.15%9.17M-217.68%-4.25M-51.30%57.84M--3.61M278.07%118.78M----114.64%31.42M-----14,432.73%-214.56M
Net cash from operations 332.08%270.55M-84.15%9.17M-43.58%62.62M-51.30%57.84M-36.84%110.99M278.07%118.78M166.80%175.74M114.64%31.42M-244.79%-263.08M-14,432.73%-214.56M
Cash flow from investment activities
Interest received - investment ----3,063.64%348K-92.78%348K--11K4,765.66%4.82M-----57.51%99K-23.08%10K547.22%233K-23.53%13K
Purchase of fixed assets -284.49%-15.07M-110.06%-1M34.69%-3.92M-151.05%-477K-42,764.29%-6M-1,257.14%-190K99.83%-14K99.97%-14K-300.50%-8.08M-2,695.47%-54.93M
Sale of subsidiaries -----------297K----------------------------
Acquisition of subsidiaries -----------------------------------835K----
Recovery of cash from investments --27.2M------------------------------------
Net cash from investment operations 413.70%12.13M-40.34%-654K-226.69%-3.87M-145.26%-466K-1,492.94%-1.18M-4,650.00%-190K100.98%85K99.99%-4K73.65%-8.68M-2,719.20%-54.92M
Net cash before financing 381.19%282.69M-85.16%8.51M-46.50%58.75M-51.62%57.38M-37.55%109.81M277.52%118.59M164.70%175.83M111.66%31.41M-148.78%-271.76M-59,651.44%-269.48M
Cash flow from financing activities
New borrowing -----------------------8.5M19.51%371.68M----26.14%310.99M2,787.62%286.77M
Refund -1,783.55%-277.73M0.37%-2.7M76.57%-14.75M-215.12%-2.71M87.90%-62.93M83.97%-860K---520.18M-809.49%-5.37M----93.06%-590K
Issuing shares --33.73M------------------------------------
Interest paid - financing 3.32%-43.98M-----0.39%-45.49M16.57%-16.69M32.42%-45.32M-39.16%-20M13.67%-67.05M-0.31%-14.37M-96.62%-77.67M-0.97%-14.33M
Net cash from financing operations -377.63%-287.98M85.97%-2.73M44.51%-60.29M33.80%-19.44M49.71%-108.65M-46.50%-29.36M-192.95%-216.04M-107.38%-20.04M68.22%232.43M926.40%271.46M
Effect of rate -160.26%-279K89.09%-4.14M303.96%463K60.55%-37.96M-100.53%-227K-4,060.01%-96.22M2,137.97%42.79M10.69%-2.31M-42.94%1.91M51.54%-2.59M
Net Cash -242.46%-5.29M-84.75%5.79M-233.19%-1.55M-57.48%37.94M102.88%1.16M684.64%89.23M-2.24%-40.22M473.19%11.37M-235.96%-39.34M-92.37%1.98M
Begining period cash -11.34%8.46M-11.34%8.46M10.84%9.54M-36.79%9.54M42.63%8.61M150.11%15.09M-86.11%6.04M-86.11%6.04M288.89%43.46M288.89%43.46M
Cash at the end -65.85%2.89M6.17%10.11M-11.34%8.46M17.48%9.52M10.84%9.54M-46.32%8.1M42.63%8.61M-64.78%15.09M-86.11%6.04M34.64%42.85M
Cash balance analysis
Cash and bank balance ------------------9.54M--------------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More