HK Stock MarketDetailed Quotes

00459 LEGEND UPSTAR

Watchlist

0.083
0.0000.00%

Pre-Opening Auction Nov 13 09:00 CST

149.84MMarket Cap-16600P/E (TTM)

LEGEND UPSTAR Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Accounts receivable

-3.76%112.01M

-28.43%89.64M

-25.97%116.39M

-11.96%125.25M

-10.76%157.21M

22.00%142.27M

48.20%176.17M

8.56%116.62M

-50.38%118.87M

-44.16%107.42M

Withholding and tax receivable

-15.31%1.65M

-3.81%1.79M

5.45%1.95M

-13.19%1.86M

71.80%1.85M

-66.40%2.15M

-82.34%1.08M

19.68%6.39M

55.26%6.11M

-22.96%5.34M

Cash and equivalents

-32.43%202.34M

3.01%219.18M

117.64%299.44M

-25.55%212.79M

-54.79%137.58M

-40.24%285.83M

-40.34%304.33M

-12.03%478.32M

-9.42%510.13M

-8.34%543.76M

Other current assets

----

-86.44%2.34M

--15.54M

--17.24M

----

Special items of current assets

31.39%343.48M

-5.30%333.71M

-35.93%261.43M

14.51%352.37M

99.88%408.02M

169.13%307.72M

195.79%204.13M

125.93%114.34M

52.76%69.01M

--50.61M

Total current assets

-2.90%659.49M

-6.93%644.32M

-3.61%679.2M

-6.49%692.27M

0.49%704.66M

1.01%740.3M

-0.41%701.25M

3.64%732.9M

-17.35%704.11M

-10.78%707.13M

Non-current assets

Property, plant and equipment

-52.22%4.79M

-16.19%6.94M

40.31%10.02M

128.30%8.28M

196.59%7.14M

41.09%3.63M

-24.87%2.41M

-40.27%2.57M

-37.75%3.21M

-30.13%4.3M

Investment property

-2.64%1B

-5.06%1.01B

-1.77%1.03B

8.86%1.06B

28.96%1.05B

19.74%974.2M

-2.99%813.6M

-1.94%838.7M

Advance payment

----

-85.43%3.05M

--28.4M

--20.94M

----

Deferred tax assets

-5.97%11.34M

-14.36%10.54M

0.56%12.06M

93.87%12.31M

38.63%12M

-40.97%6.35M

-25.58%8.65M

71.45%10.76M

285.77%11.63M

155.83%6.27M

Special items of non-current assets

----

-28.75%10M

-60.42%10M

-49.50%14.04M

33.30%25.27M

20.89%27.8M

13.56%18.96M

391.30%22.99M

Total non-current assets

-4.75%1.03B

-7.19%1.05B

-3.02%1.09B

7.15%1.13B

25.07%1.12B

20.36%1.05B

-0.24%895.13M

-3.19%874.89M

-3.41%897.27M

4.05%903.73M

Total assets

-4.04%1.69B

-7.09%1.69B

-3.25%1.76B

1.52%1.82B

14.27%1.82B

11.54%1.79B

-0.31%1.6B

-0.19%1.61B

-10.08%1.6B

-3.03%1.61B

Liabilities

Current liabilities

Accounts payable

-18.71%128.75M

-24.04%125.58M

-26.76%158.38M

-11.46%165.33M

19.19%216.26M

20.08%186.74M

24.80%181.43M

8.48%155.51M

-43.39%145.38M

-32.15%143.36M

Tax payable

-24.00%3.54M

-76.11%1.92M

-54.89%4.66M

2.07%8.04M

75.14%10.34M

117.05%7.88M

66.82%5.9M

-49.83%3.63M

-61.94%3.54M

-33.53%7.24M

Amounts payable to associated parties-current liabilities

0.00%420K

100.00%420K

--420K

--210K

----

Bank loans and overdrafts

28.24%146.01M

135.90%109.36M

157.32%113.86M

-14.54%46.36M

507.44%44.25M

1,528.03%54.25M

89.00%7.28M

-23.47%3.33M

-20.44%3.85M

-18.30%4.35M

Financial lease liabilities-current liabilities

-27.78%14.54M

-25.76%16.06M

-19.49%20.13M

4.33%21.63M

17.93%25.01M

13.71%20.74M

-10.38%21.2M

-31.34%18.24M

-35.21%23.66M

--26.56M

Special items of current liabilities

----

--198.69M

--195.45M

----

Total current liabilities

-1.41%293.26M

4.78%253.34M

0.40%297.46M

-10.46%241.79M

37.01%296.27M

-28.91%270.02M

-41.89%216.24M

109.26%379.82M

21.03%372.1M

-20.21%181.51M

Net current assets

-4.07%366.23M

-13.21%390.98M

-6.53%381.75M

-4.21%450.48M

-15.79%408.4M

33.19%470.28M

46.08%485M

-32.83%353.08M

-39.02%332.02M

-6.98%525.62M

Total assets less current liabilities

-4.57%1.4B

-8.91%1.44B

-3.96%1.47B

3.64%1.58B

10.71%1.53B

24.05%1.52B

12.27%1.38B

-14.09%1.23B

-16.57%1.23B

-0.30%1.43B

Non-current liabilities

Long-term bank loan

-15.80%234.54M

-31.89%274.87M

-22.76%278.55M

9.75%403.6M

46.29%360.61M

180.71%367.73M

88.17%246.5M

0.00%131M

Financial lease liabilities-non-current liabilities

-88.68%1.68M

-50.38%8.8M

-26.48%14.82M

58.14%17.73M

237.87%20.15M

151.64%11.21M

14.62%5.97M

-55.90%4.46M

-71.54%5.2M

--10.11M

Deferred tax liability

7.65%8.6M

-6.11%8.07M

10.64%7.99M

33.37%8.6M

11.84%7.22M

42.24%6.45M

30.79%6.45M

57.65%4.53M

116.88%4.93M

85.30%2.87M

Convertible notes and bonds

----

4.96%189.36M

Special items of non-current liabilities

-9.74%6.89M

-10.43%6.89M

--7.64M

--7.69M

----

Total non-current liabilities

-18.54%251.71M

-31.76%298.63M

-20.36%308.99M

13.55%437.61M

49.85%387.98M

175.30%385.39M

83.45%258.92M

-58.00%139.99M

-58.09%141.14M

6.51%333.34M

Total liabilities

-10.14%544.97M

-18.76%551.97M

-11.37%606.44M

3.66%679.4M

44.00%684.24M

26.09%655.41M

-7.42%475.16M

0.96%519.81M

-20.33%513.23M

-4.74%514.85M

Total assets less total liabilities

-0.84%1.15B

-0.14%1.14B

1.63%1.16B

0.29%1.14B

1.68%1.14B

4.59%1.14B

3.04%1.12B

-0.73%1.09B

-4.26%1.09B

-2.20%1.1B

Total equity and non-current liabilities

-4.57%1.4B

-8.91%1.44B

-3.96%1.47B

3.64%1.58B

10.71%1.53B

24.05%1.52B

12.27%1.38B

-14.09%1.23B

-16.57%1.23B

-0.30%1.43B

Equity

Share capital

0.00%180.53M

Reserve

-3.86%217.34M

-0.33%207.83M

8.99%226.05M

1.57%208.52M

9.90%207.41M

32.06%205.3M

21.79%188.71M

-4.47%155.46M

-23.75%154.95M

-13.11%162.73M

Share premium

0.00%745.09M

Shareholders' Equity

-0.76%1.14B

-0.06%1.13B

1.65%1.15B

0.29%1.13B

1.68%1.13B

4.61%1.13B

3.12%1.11B

-0.67%1.08B

-4.27%1.08B

-2.21%1.09B

Non-controlling interest

-15.52%5.82M

-13.76%6.03M

-1.46%6.88M

0.53%6.99M

1.38%6.99M

0.65%6.95M

-9.19%6.89M

-9.86%6.91M

-2.69%7.59M

-1.25%7.66M

Total equity

-0.84%1.15B

-0.14%1.14B

1.63%1.16B

0.29%1.14B

1.68%1.14B

4.59%1.14B

3.04%1.12B

-0.73%1.09B

-4.26%1.09B

-2.20%1.1B

Total equity and total liabilities

-4.04%1.69B

-7.09%1.69B

-3.25%1.76B

1.52%1.82B

14.27%1.82B

11.54%1.79B

-0.31%1.6B

-0.19%1.61B

-10.08%1.6B

-3.03%1.61B

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

PricewaterhouseCoopers

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Accounts receivable	-3.76%112.01M	-28.43%89.64M	-25.97%116.39M	-11.96%125.25M	-10.76%157.21M	22.00%142.27M	48.20%176.17M	8.56%116.62M	-50.38%118.87M	-44.16%107.42M
Withholding and tax receivable	-15.31%1.65M	-3.81%1.79M	5.45%1.95M	-13.19%1.86M	71.80%1.85M	-66.40%2.15M	-82.34%1.08M	19.68%6.39M	55.26%6.11M	-22.96%5.34M
Cash and equivalents	-32.43%202.34M	3.01%219.18M	117.64%299.44M	-25.55%212.79M	-54.79%137.58M	-40.24%285.83M	-40.34%304.33M	-12.03%478.32M	-9.42%510.13M	-8.34%543.76M
Other current assets	----	----	----	----	----	-86.44%2.34M	--15.54M	--17.24M	----	----
Special items of current assets	31.39%343.48M	-5.30%333.71M	-35.93%261.43M	14.51%352.37M	99.88%408.02M	169.13%307.72M	195.79%204.13M	125.93%114.34M	52.76%69.01M	--50.61M
Total current assets	-2.90%659.49M	-6.93%644.32M	-3.61%679.2M	-6.49%692.27M	0.49%704.66M	1.01%740.3M	-0.41%701.25M	3.64%732.9M	-17.35%704.11M	-10.78%707.13M
Non-current assets
Property, plant and equipment	-52.22%4.79M	-16.19%6.94M	40.31%10.02M	128.30%8.28M	196.59%7.14M	41.09%3.63M	-24.87%2.41M	-40.27%2.57M	-37.75%3.21M	-30.13%4.3M
Investment property	-2.64%1B	-5.06%1.01B	-1.77%1.03B	8.86%1.06B	28.96%1.05B	19.74%974.2M	-2.99%813.6M	-2.99%813.6M	-1.94%838.7M	-1.94%838.7M
Advance payment	----	----	----	----	-85.43%3.05M	--28.4M	--20.94M	----	----	----
Deferred tax assets	-5.97%11.34M	-14.36%10.54M	0.56%12.06M	93.87%12.31M	38.63%12M	-40.97%6.35M	-25.58%8.65M	71.45%10.76M	285.77%11.63M	155.83%6.27M
Special items of non-current assets	----	----	----	-28.75%10M	-60.42%10M	-49.50%14.04M	33.30%25.27M	20.89%27.8M	13.56%18.96M	391.30%22.99M
Total non-current assets	-4.75%1.03B	-7.19%1.05B	-3.02%1.09B	7.15%1.13B	25.07%1.12B	20.36%1.05B	-0.24%895.13M	-3.19%874.89M	-3.41%897.27M	4.05%903.73M
Total assets	-4.04%1.69B	-7.09%1.69B	-3.25%1.76B	1.52%1.82B	14.27%1.82B	11.54%1.79B	-0.31%1.6B	-0.19%1.61B	-10.08%1.6B	-3.03%1.61B
Liabilities
Current liabilities
Accounts payable	-18.71%128.75M	-24.04%125.58M	-26.76%158.38M	-11.46%165.33M	19.19%216.26M	20.08%186.74M	24.80%181.43M	8.48%155.51M	-43.39%145.38M	-32.15%143.36M
Tax payable	-24.00%3.54M	-76.11%1.92M	-54.89%4.66M	2.07%8.04M	75.14%10.34M	117.05%7.88M	66.82%5.9M	-49.83%3.63M	-61.94%3.54M	-33.53%7.24M
Amounts payable to associated parties-current liabilities	0.00%420K	0.00%420K	0.00%420K	0.00%420K	0.00%420K	0.00%420K	100.00%420K	--420K	--210K	----
Bank loans and overdrafts	28.24%146.01M	135.90%109.36M	157.32%113.86M	-14.54%46.36M	507.44%44.25M	1,528.03%54.25M	89.00%7.28M	-23.47%3.33M	-20.44%3.85M	-18.30%4.35M
Financial lease liabilities-current liabilities	-27.78%14.54M	-25.76%16.06M	-19.49%20.13M	4.33%21.63M	17.93%25.01M	13.71%20.74M	-10.38%21.2M	-31.34%18.24M	-35.21%23.66M	--26.56M
Special items of current liabilities	----	----	----	----	----	----	----	--198.69M	--195.45M	----
Total current liabilities	-1.41%293.26M	4.78%253.34M	0.40%297.46M	-10.46%241.79M	37.01%296.27M	-28.91%270.02M	-41.89%216.24M	109.26%379.82M	21.03%372.1M	-20.21%181.51M
Net current assets	-4.07%366.23M	-13.21%390.98M	-6.53%381.75M	-4.21%450.48M	-15.79%408.4M	33.19%470.28M	46.08%485M	-32.83%353.08M	-39.02%332.02M	-6.98%525.62M
Total assets less current liabilities	-4.57%1.4B	-8.91%1.44B	-3.96%1.47B	3.64%1.58B	10.71%1.53B	24.05%1.52B	12.27%1.38B	-14.09%1.23B	-16.57%1.23B	-0.30%1.43B
Non-current liabilities
Long-term bank loan	-15.80%234.54M	-31.89%274.87M	-22.76%278.55M	9.75%403.6M	46.29%360.61M	180.71%367.73M	88.17%246.5M	0.00%131M	0.00%131M	0.00%131M
Financial lease liabilities-non-current liabilities	-88.68%1.68M	-50.38%8.8M	-26.48%14.82M	58.14%17.73M	237.87%20.15M	151.64%11.21M	14.62%5.97M	-55.90%4.46M	-71.54%5.2M	--10.11M
Deferred tax liability	7.65%8.6M	-6.11%8.07M	10.64%7.99M	33.37%8.6M	11.84%7.22M	42.24%6.45M	30.79%6.45M	57.65%4.53M	116.88%4.93M	85.30%2.87M
Convertible notes and bonds	----	----	----	----	----	----	----	----	----	4.96%189.36M
Special items of non-current liabilities	-9.74%6.89M	-10.43%6.89M	--7.64M	--7.69M	----	----	----	----	----	----
Total non-current liabilities	-18.54%251.71M	-31.76%298.63M	-20.36%308.99M	13.55%437.61M	49.85%387.98M	175.30%385.39M	83.45%258.92M	-58.00%139.99M	-58.09%141.14M	6.51%333.34M
Total liabilities	-10.14%544.97M	-18.76%551.97M	-11.37%606.44M	3.66%679.4M	44.00%684.24M	26.09%655.41M	-7.42%475.16M	0.96%519.81M	-20.33%513.23M	-4.74%514.85M
Total assets less total liabilities	-0.84%1.15B	-0.14%1.14B	1.63%1.16B	0.29%1.14B	1.68%1.14B	4.59%1.14B	3.04%1.12B	-0.73%1.09B	-4.26%1.09B	-2.20%1.1B
Total equity and non-current liabilities	-4.57%1.4B	-8.91%1.44B	-3.96%1.47B	3.64%1.58B	10.71%1.53B	24.05%1.52B	12.27%1.38B	-14.09%1.23B	-16.57%1.23B	-0.30%1.43B
Equity
Share capital	0.00%180.53M	0.00%180.53M	0.00%180.53M	0.00%180.53M	0.00%180.53M	0.00%180.53M	0.00%180.53M	0.00%180.53M	0.00%180.53M	0.00%180.53M
Reserve	-3.86%217.34M	-0.33%207.83M	8.99%226.05M	1.57%208.52M	9.90%207.41M	32.06%205.3M	21.79%188.71M	-4.47%155.46M	-23.75%154.95M	-13.11%162.73M
Share premium	0.00%745.09M	0.00%745.09M	0.00%745.09M	0.00%745.09M	0.00%745.09M	0.00%745.09M	0.00%745.09M	0.00%745.09M	0.00%745.09M	0.00%745.09M
Shareholders' Equity	-0.76%1.14B	-0.06%1.13B	1.65%1.15B	0.29%1.13B	1.68%1.13B	4.61%1.13B	3.12%1.11B	-0.67%1.08B	-4.27%1.08B	-2.21%1.09B
Non-controlling interest	-15.52%5.82M	-13.76%6.03M	-1.46%6.88M	0.53%6.99M	1.38%6.99M	0.65%6.95M	-9.19%6.89M	-9.86%6.91M	-2.69%7.59M	-1.25%7.66M
Total equity	-0.84%1.15B	-0.14%1.14B	1.63%1.16B	0.29%1.14B	1.68%1.14B	4.59%1.14B	3.04%1.12B	-0.73%1.09B	-4.26%1.09B	-2.20%1.1B
Total equity and total liabilities	-4.04%1.69B	-7.09%1.69B	-3.25%1.76B	1.52%1.82B	14.27%1.82B	11.54%1.79B	-0.31%1.6B	-0.19%1.61B	-10.08%1.6B	-3.03%1.61B
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

00459 LEGEND UPSTAR

LEGEND UPSTAR Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target