HK Stock MarketDetailed Quotes

FUTONG TECH (00465)

Watchlist
  • 5.540
  • +1.000+22.03%
Trading May 22 11:56 CST
1.72BMarket Cap-23.38P/E (TTM)

FUTONG TECH (00465) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
8.42%-63.44M
----
17.56%-69.27M
----
-11.81%-84.03M
----
-24.91%-75.15M
----
-681.58%-60.16M
----
Profit adjustment
Interest (income) - adjustment
68.09%-3.34M
----
-105.50%-10.47M
----
-29.03%-5.09M
----
50.85%-3.95M
----
9.64%-8.03M
----
Dividend (income)- adjustment
----
----
----
----
---3.71M
----
----
----
----
----
Impairment and provisions:
-52.73%5.03M
----
-19.30%10.64M
----
482.58%13.18M
----
144.67%2.26M
----
63.52%-5.06M
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
121.12%530K
----
-110.92%-2.51M
----
-Other impairments and provisions
-52.73%5.03M
----
-19.30%10.64M
----
660.85%13.18M
----
167.82%1.73M
----
79.88%-2.55M
----
Revaluation surplus:
-114.05%-396K
----
-106.12%-185K
----
-48.16%3.02M
----
240.75%5.83M
----
---4.14M
----
-Other fair value changes
-114.05%-396K
----
-106.12%-185K
----
-48.16%3.02M
----
240.75%5.83M
----
---4.14M
----
Asset sale loss (gain):
-76.09%137K
----
14,225.00%573K
----
101.17%4K
----
-1,733.33%-343K
----
-58.00%21K
----
-Loss (gain) on sale of property, machinery and equipment
-76.09%137K
----
14,225.00%573K
----
-33.33%4K
----
-71.43%6K
----
-58.00%21K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
---349K
----
----
----
Depreciation and amortization:
-9.84%14.34M
----
-17.74%15.91M
----
38.58%19.33M
----
55.56%13.95M
----
24.12%8.97M
----
-Amortization of intangible assets
-5.84%11.79M
----
-21.21%12.53M
----
53.36%15.9M
----
117.59%10.37M
----
153.40%4.76M
----
Financial expense
-28.37%101K
----
-0.70%141K
----
52.69%142K
----
-3.13%93K
----
-67.68%96K
----
Exchange Loss (gain)
24,900.00%992K
----
98.52%-4K
----
---271K
----
----
----
----
----
Special items
-77.62%47K
----
-50.35%210K
----
-49.40%423K
----
-6.59%836K
----
124.87%895K
----
Operating profit before the change of operating capital
11.30%-46.53M
----
7.95%-52.46M
----
-0.92%-56.99M
----
16.24%-56.47M
----
-1,413.97%-67.42M
----
Change of operating capital
Inventory (increase) decrease
----
----
----
----
-89.71%4.72M
----
257.36%45.84M
----
-802.63%-29.13M
----
Accounts receivable (increase)decrease
-100.94%-231K
----
406.72%24.61M
----
-117.70%-8.03M
----
-8.58%45.34M
----
-23.25%49.6M
----
Accounts payable increase (decrease)
362.70%5.45M
----
78.48%-2.08M
----
5.32%-9.64M
----
71.75%-10.19M
----
-137.74%-36.05M
----
Special items for working capital changes
30.82%-8.84M
----
-113.86%-12.78M
----
177.42%92.23M
----
-2,996.70%-119.13M
----
-112.67%-3.85M
----
Cash  from business operations
-17.44%-50.16M
----
-291.65%-42.71M
----
123.56%22.28M
----
-8.93%-94.6M
----
-209.20%-86.85M
----
Other taxs
----
----
---1.5M
----
----
----
---747K
----
----
----
Special items of business
----
17.91%-25.01M
----
-167.96%-30.46M
----
135.79%44.83M
----
-313.86%-125.26M
----
-292.65%-30.27M
Net cash from operations
-13.46%-50.16M
17.91%-25.01M
-298.38%-44.21M
-167.96%-30.46M
123.37%22.28M
135.79%44.83M
-9.79%-95.35M
-313.86%-125.26M
-205.15%-86.85M
-292.65%-30.27M
Cash flow from investment activities
Interest received - investment
-68.09%3.34M
-75.83%1.91M
105.50%10.47M
254.73%7.91M
29.03%5.09M
33.63%2.23M
-50.85%3.95M
-63.25%1.67M
-9.64%8.03M
39.53%4.54M
Dividend received - investment
----
----
----
----
--3.71M
--3.77M
----
----
----
----
Sale of fixed assets
362.50%37K
----
--8K
----
----
----
----
----
----
----
Purchase of fixed assets
-160.27%-773K
61.62%-114K
34.29%-297K
-84.47%-297K
-12.44%-452K
50.76%-161K
80.74%-402K
51.12%-327K
36.87%-2.09M
26.97%-669K
Purchase of intangible assets
----
----
----
----
----
----
----
----
---1K
----
Recovery of cash from investments
----
----
----
----
----
----
--158.98M
--120.5M
----
----
Cash on investment
----
----
----
----
----
----
---157M
---154.5M
----
----
Other items in the investment business
40.53%-4.46M
33.87%-2.42M
51.53%-7.5M
62.03%-3.66M
39.43%-15.48M
53.35%-9.64M
6.67%-25.56M
-52.73%-20.67M
-67.06%-27.38M
-52.46%-13.53M
Net cash from investment operations
-169.48%-1.86M
-115.80%-624K
137.48%2.67M
203.84%3.95M
64.38%-7.13M
92.87%-3.8M
6.59%-20.03M
-451.83%-53.33M
-488.42%-21.44M
-262.04%-9.66M
Net cash before financing
-25.24%-52.01M
3.33%-25.63M
-374.15%-41.53M
-164.63%-26.51M
113.13%15.15M
122.97%41.02M
-6.55%-115.38M
-347.25%-178.59M
-237.16%-108.29M
-284.23%-39.93M
Cash flow from financing activities
Interest paid - financing
28.37%-101K
44.93%-38K
0.70%-141K
-2.99%-69K
-52.69%-142K
-148.15%-67K
3.13%-93K
51.79%-27K
67.68%-96K
15.15%-56K
Net cash from financing operations
3.34%-1.79M
-19.12%-947K
-9.12%-1.85M
4.22%-795K
2.24%-1.7M
14.52%-830K
18.17%-1.74M
9.08%-971K
84.12%-2.12M
90.96%-1.07M
Effect of rate
-92.86%9K
334.13%295K
4,100.00%126K
77.86%-126K
100.20%3K
-410.93%-569K
-312.25%-1.51M
-48.60%183K
110.68%710K
61.09%356K
Net Cash
-24.01%-53.81M
2.67%-26.58M
-422.56%-43.39M
-167.95%-27.31M
111.48%13.45M
122.38%40.19M
-6.08%-117.12M
-337.97%-179.56M
-268.37%-110.41M
-516.05%-41M
Begining period cash
-17.65%201.81M
-17.65%201.81M
5.81%245.07M
5.81%245.07M
-33.87%231.61M
-33.87%231.61M
-23.85%350.24M
-23.85%350.24M
22.66%459.94M
22.66%459.94M
Cash at the end
-26.66%148.01M
-19.35%175.52M
-17.65%201.81M
-19.76%217.63M
5.81%245.07M
58.74%271.24M
-33.87%231.61M
-59.25%170.86M
-20.56%350.24M
8.90%419.3M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 8.42%-63.44M----17.56%-69.27M-----11.81%-84.03M-----24.91%-75.15M-----681.58%-60.16M----
Profit adjustment
Interest (income) - adjustment 68.09%-3.34M-----105.50%-10.47M-----29.03%-5.09M----50.85%-3.95M----9.64%-8.03M----
Dividend (income)- adjustment -------------------3.71M--------------------
Impairment and provisions: -52.73%5.03M-----19.30%10.64M----482.58%13.18M----144.67%2.26M----63.52%-5.06M----
-Impairmen of inventory (reversal) ------------------------121.12%530K-----110.92%-2.51M----
-Other impairments and provisions -52.73%5.03M-----19.30%10.64M----660.85%13.18M----167.82%1.73M----79.88%-2.55M----
Revaluation surplus: -114.05%-396K-----106.12%-185K-----48.16%3.02M----240.75%5.83M-------4.14M----
-Other fair value changes -114.05%-396K-----106.12%-185K-----48.16%3.02M----240.75%5.83M-------4.14M----
Asset sale loss (gain): -76.09%137K----14,225.00%573K----101.17%4K-----1,733.33%-343K-----58.00%21K----
-Loss (gain) on sale of property, machinery and equipment -76.09%137K----14,225.00%573K-----33.33%4K-----71.43%6K-----58.00%21K----
-Loss (gain) from selling other assets ---------------------------349K------------
Depreciation and amortization: -9.84%14.34M-----17.74%15.91M----38.58%19.33M----55.56%13.95M----24.12%8.97M----
-Amortization of intangible assets -5.84%11.79M-----21.21%12.53M----53.36%15.9M----117.59%10.37M----153.40%4.76M----
Financial expense -28.37%101K-----0.70%141K----52.69%142K-----3.13%93K-----67.68%96K----
Exchange Loss (gain) 24,900.00%992K----98.52%-4K-------271K--------------------
Special items -77.62%47K-----50.35%210K-----49.40%423K-----6.59%836K----124.87%895K----
Operating profit before the change of operating capital 11.30%-46.53M----7.95%-52.46M-----0.92%-56.99M----16.24%-56.47M-----1,413.97%-67.42M----
Change of operating capital
Inventory (increase) decrease -----------------89.71%4.72M----257.36%45.84M-----802.63%-29.13M----
Accounts receivable (increase)decrease -100.94%-231K----406.72%24.61M-----117.70%-8.03M-----8.58%45.34M-----23.25%49.6M----
Accounts payable increase (decrease) 362.70%5.45M----78.48%-2.08M----5.32%-9.64M----71.75%-10.19M-----137.74%-36.05M----
Special items for working capital changes 30.82%-8.84M-----113.86%-12.78M----177.42%92.23M-----2,996.70%-119.13M-----112.67%-3.85M----
Cash  from business operations -17.44%-50.16M-----291.65%-42.71M----123.56%22.28M-----8.93%-94.6M-----209.20%-86.85M----
Other taxs -----------1.5M---------------747K------------
Special items of business ----17.91%-25.01M-----167.96%-30.46M----135.79%44.83M-----313.86%-125.26M-----292.65%-30.27M
Net cash from operations -13.46%-50.16M17.91%-25.01M-298.38%-44.21M-167.96%-30.46M123.37%22.28M135.79%44.83M-9.79%-95.35M-313.86%-125.26M-205.15%-86.85M-292.65%-30.27M
Cash flow from investment activities
Interest received - investment -68.09%3.34M-75.83%1.91M105.50%10.47M254.73%7.91M29.03%5.09M33.63%2.23M-50.85%3.95M-63.25%1.67M-9.64%8.03M39.53%4.54M
Dividend received - investment ------------------3.71M--3.77M----------------
Sale of fixed assets 362.50%37K------8K----------------------------
Purchase of fixed assets -160.27%-773K61.62%-114K34.29%-297K-84.47%-297K-12.44%-452K50.76%-161K80.74%-402K51.12%-327K36.87%-2.09M26.97%-669K
Purchase of intangible assets -----------------------------------1K----
Recovery of cash from investments --------------------------158.98M--120.5M--------
Cash on investment ---------------------------157M---154.5M--------
Other items in the investment business 40.53%-4.46M33.87%-2.42M51.53%-7.5M62.03%-3.66M39.43%-15.48M53.35%-9.64M6.67%-25.56M-52.73%-20.67M-67.06%-27.38M-52.46%-13.53M
Net cash from investment operations -169.48%-1.86M-115.80%-624K137.48%2.67M203.84%3.95M64.38%-7.13M92.87%-3.8M6.59%-20.03M-451.83%-53.33M-488.42%-21.44M-262.04%-9.66M
Net cash before financing -25.24%-52.01M3.33%-25.63M-374.15%-41.53M-164.63%-26.51M113.13%15.15M122.97%41.02M-6.55%-115.38M-347.25%-178.59M-237.16%-108.29M-284.23%-39.93M
Cash flow from financing activities
Interest paid - financing 28.37%-101K44.93%-38K0.70%-141K-2.99%-69K-52.69%-142K-148.15%-67K3.13%-93K51.79%-27K67.68%-96K15.15%-56K
Net cash from financing operations 3.34%-1.79M-19.12%-947K-9.12%-1.85M4.22%-795K2.24%-1.7M14.52%-830K18.17%-1.74M9.08%-971K84.12%-2.12M90.96%-1.07M
Effect of rate -92.86%9K334.13%295K4,100.00%126K77.86%-126K100.20%3K-410.93%-569K-312.25%-1.51M-48.60%183K110.68%710K61.09%356K
Net Cash -24.01%-53.81M2.67%-26.58M-422.56%-43.39M-167.95%-27.31M111.48%13.45M122.38%40.19M-6.08%-117.12M-337.97%-179.56M-268.37%-110.41M-516.05%-41M
Begining period cash -17.65%201.81M-17.65%201.81M5.81%245.07M5.81%245.07M-33.87%231.61M-33.87%231.61M-23.85%350.24M-23.85%350.24M22.66%459.94M22.66%459.94M
Cash at the end -26.66%148.01M-19.35%175.52M-17.65%201.81M-19.76%217.63M5.81%245.07M58.74%271.24M-33.87%231.61M-59.25%170.86M-20.56%350.24M8.90%419.3M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.