HK Stock MarketDetailed Quotes

GAPACK (00468)

Watchlist
  • 2.280
  • 0.0000.00%
Market Closed Apr 30 09:20 CST
3.21BMarket Cap1140.00P/E (TTM)

GAPACK (00468) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-73.02%89.66M
----
2.54%332.37M
----
39.24%324.14M
----
-35.32%232.79M
----
-21.06%359.89M
----
Profit adjustment
Interest (income) - adjustment
-4.26%-14.06M
----
-27.63%-13.48M
----
-50.68%-10.56M
----
-1,950.00%-7.01M
----
93.55%-342K
----
Investment loss (gain)
-71.16%-6.97M
----
-43.65%-4.07M
----
---2.84M
----
----
----
----
----
Attributable subsidiary (profit) loss
58.53%-25.93M
----
---62.53M
----
----
----
----
----
----
----
Impairment and provisions:
-114.22%-973K
----
-41.33%6.84M
----
-65.27%11.66M
----
243.83%33.58M
----
-50.06%9.77M
----
-Impairmen of inventory (reversal)
-90.62%-5.73M
----
-181.72%-3.01M
----
-65.00%3.68M
----
168.63%10.51M
----
244.58%3.91M
----
-Impairment of trade receivables (reversal)
-51.71%4.76M
----
23.32%9.85M
----
158.75%7.99M
----
-47.28%3.09M
----
-49.88%5.85M
----
-Impairment of goodwill
----
----
----
----
----
----
--19.98M
----
----
----
Revaluation surplus:
----
----
---28.59M
----
----
----
----
----
----
----
-Other fair value changes
----
----
---28.59M
----
----
----
----
----
----
----
Asset sale loss (gain):
99.24%-209K
----
-15,422.22%-27.58M
----
83.67%180K
----
237.93%98K
----
-99.17%29K
----
-Loss (gain) from sale of subsidiary company
----
----
---27.04M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
61.01%-209K
----
-397.78%-536K
----
83.67%180K
----
237.93%98K
----
-99.17%29K
----
Depreciation and amortization:
-12.87%86.58M
----
-34.47%99.36M
----
6.47%151.64M
----
-2.97%142.42M
----
-8.18%146.78M
----
-Amortization of intangible assets
-68.46%2.19M
----
64.87%6.96M
----
-40.12%4.22M
----
-10.30%7.05M
----
-17.33%7.86M
----
Financial expense
-69.73%1.54M
----
-33.23%5.07M
----
--7.6M
----
----
----
----
----
Exchange Loss (gain)
292.00%9.75M
----
-134.48%-5.08M
----
-34.14%14.72M
----
155.68%22.36M
----
-153.70%-40.15M
----
Special items
----
----
----
----
----
----
----
----
--750K
----
Operating profit before the change of operating capital
-53.97%137.86M
----
-38.79%299.52M
----
17.51%489.33M
----
-11.20%416.42M
----
-26.90%468.93M
----
Change of operating capital
Inventory (increase) decrease
33.35%150.49M
----
-64.54%112.85M
----
180.83%318.27M
----
-328.97%-393.75M
----
-8.33%-91.79M
----
Accounts receivable (increase)decrease
204.16%160.92M
----
-369.35%-154.48M
----
396.40%57.35M
----
88.06%-19.35M
----
-1,119.95%-162.01M
----
Accounts payable increase (decrease)
-3,105.84%-124.03M
----
99.06%-3.87M
----
-200.29%-413.74M
----
2,172.36%412.55M
----
-76.50%18.16M
----
prepayments (increase)decrease
-128.00%-5.98M
----
86.90%21.37M
----
--11.44M
----
----
----
----
----
Special items for working capital changes
-266.12%-44.03M
----
-46.08%26.5M
----
695.72%49.15M
----
-129.51%-8.25M
----
-122.83%-3.6M
----
Cash  from business operations
-8.84%275.21M
-83.75%18.23M
-41.01%301.9M
110.55%112.23M
25.56%511.8M
-71.68%53.3M
77.47%407.62M
369.81%188.21M
-63.91%229.69M
-74.67%40.06M
Other taxs
1.56%-67.3M
62.17%-16.52M
-10.35%-68.37M
17.02%-43.68M
-8.72%-61.96M
-173.77%-52.64M
38.47%-56.99M
61.60%-19.23M
17.08%-92.62M
-21.82%-50.08M
Interest paid - operating
----
----
----
----
----
-109.52%-3.99M
-67.89%-5.44M
-54.38%-1.9M
28.50%-3.24M
53.75%-1.23M
Net cash from operations
-10.97%207.91M
-97.51%1.71M
-48.09%233.53M
2,163.37%68.55M
30.32%449.85M
-101.99%-3.32M
157.93%345.19M
1,585.57%167.08M
-74.28%133.83M
-109.83%-11.25M
Cash flow from investment activities
Interest received - investment
4.26%14.06M
16.54%6.23M
27.63%13.48M
15.51%5.35M
28.41%10.56M
14.98%4.63M
36.46%8.23M
32.10%4.03M
-42.39%6.03M
5.76%3.05M
Loan receivable (increase) decrease
---100.95M
---100M
----
----
----
----
----
----
----
----
Sale of fixed assets
1,404.59%15.08M
5,494.67%12.59M
-31.32%1M
-71.55%225K
648.21%1.46M
79,200.00%791K
209.52%195K
-106.67%-1K
-98.53%63K
-98.04%15K
Purchase of fixed assets
35.90%-48.76M
59.24%-15.18M
25.91%-76.06M
-146.96%-37.25M
-17.14%-102.66M
25.42%-15.08M
0.36%-87.64M
63.78%-20.23M
-10.23%-87.96M
-82.16%-55.84M
Purchase of intangible assets
----
40.58%-1.78M
----
-4,644.44%-2.99M
-79.01%-1.7M
52.99%-63K
-186.40%-948K
92.52%-134K
95.08%-331K
71.66%-1.79M
Sale of subsidiaries
----
----
---65.09M
---65.09M
----
----
----
----
----
----
Recovery of cash from investments
-43.59%652.35M
-68.89%163.51M
28.76%1.16B
394.96%525.58M
99.58%898.14M
-75.05%106.19M
-8.68%450M
18.77%425.68M
-43.44%492.77M
-22.75%358.41M
Cash on investment
48.94%-651M
74.76%-163M
-42.40%-1.27B
-514.93%-645.68M
-99.71%-895.3M
75.29%-105M
8.51%-448.3M
-17.66%-425M
43.42%-490M
34.57%-361.2M
Other items in the investment business
----
----
----
----
----
----
----
----
-15.40%1M
----
Net cash from investment operations
51.35%-119.22M
55.59%-97.63M
-173.83%-245.07M
-2,474.04%-219.85M
-14.07%-89.5M
45.46%-8.54M
-0.04%-78.46M
72.70%-15.66M
-20.13%-78.43M
52.73%-57.36M
Net cash before financing
868.48%88.68M
36.61%-95.92M
-103.20%-11.54M
-1,175.43%-151.3M
35.10%360.35M
-107.83%-11.86M
381.44%266.73M
320.71%151.42M
-87.82%55.4M
-889.99%-68.61M
Cash flow from financing activities
New borrowing
-83.16%22.47M
-23.38%20.83M
25.80%133.4M
-29.63%27.19M
-64.03%106.04M
-65.84%38.63M
-46.12%294.78M
38.99%113.1M
80.69%547.14M
-26.31%81.37M
Refund
49.98%-98.93M
27.14%-97.29M
-4.02%-197.76M
5.07%-133.53M
49.25%-190.11M
-36.85%-140.66M
17.33%-374.62M
22.77%-102.78M
-10.18%-453.12M
16.32%-133.09M
Issuing shares
----
----
--103.72M
--103.72M
----
----
----
----
----
----
Interest paid - financing
69.87%-1.4M
74.73%-418K
23.02%-4.66M
---1.65M
---6.05M
----
----
----
----
----
Dividends paid - financing
-120.11%-282.69M
----
---128.43M
----
----
----
----
----
10.07%-288.6M
----
Net cash from financing operations
-256.74%-365.45M
-854.40%-81.05M
0.22%-102.44M
92.00%-8.49M
-17.93%-102.67M
-1,707.83%-106.21M
56.94%-87.05M
111.90%6.61M
53.89%-202.18M
-6.68%-55.52M
Effect of rate
-120.39%-9.75M
-278.79%-2.7M
-388.14%-4.42M
-59.28%1.51M
-39.21%1.54M
100.98%3.71M
148.44%2.53M
140.61%1.84M
-151.11%-5.21M
-985.19%-4.54M
Net Cash
-142.82%-276.77M
-10.74%-176.96M
-144.23%-113.98M
-35.33%-159.8M
43.42%257.68M
-174.72%-118.08M
222.41%179.67M
227.32%158.03M
-987.92%-146.78M
-110.49%-124.12M
Begining period cash
-13.66%748.26M
-13.66%748.26M
42.67%866.66M
42.67%866.66M
42.85%607.44M
42.85%607.44M
-26.33%425.24M
-26.33%425.24M
2.57%577.24M
2.57%577.24M
Cash at the end
-38.29%461.74M
-19.73%568.59M
-13.66%748.26M
43.67%708.37M
42.67%866.66M
-15.73%493.07M
42.85%607.44M
30.44%585.11M
-26.33%425.24M
-11.05%448.58M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
--
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -73.02%89.66M----2.54%332.37M----39.24%324.14M-----35.32%232.79M-----21.06%359.89M----
Profit adjustment
Interest (income) - adjustment -4.26%-14.06M-----27.63%-13.48M-----50.68%-10.56M-----1,950.00%-7.01M----93.55%-342K----
Investment loss (gain) -71.16%-6.97M-----43.65%-4.07M-------2.84M--------------------
Attributable subsidiary (profit) loss 58.53%-25.93M-------62.53M----------------------------
Impairment and provisions: -114.22%-973K-----41.33%6.84M-----65.27%11.66M----243.83%33.58M-----50.06%9.77M----
-Impairmen of inventory (reversal) -90.62%-5.73M-----181.72%-3.01M-----65.00%3.68M----168.63%10.51M----244.58%3.91M----
-Impairment of trade receivables (reversal) -51.71%4.76M----23.32%9.85M----158.75%7.99M-----47.28%3.09M-----49.88%5.85M----
-Impairment of goodwill --------------------------19.98M------------
Revaluation surplus: -----------28.59M----------------------------
-Other fair value changes -----------28.59M----------------------------
Asset sale loss (gain): 99.24%-209K-----15,422.22%-27.58M----83.67%180K----237.93%98K-----99.17%29K----
-Loss (gain) from sale of subsidiary company -----------27.04M----------------------------
-Loss (gain) on sale of property, machinery and equipment 61.01%-209K-----397.78%-536K----83.67%180K----237.93%98K-----99.17%29K----
Depreciation and amortization: -12.87%86.58M-----34.47%99.36M----6.47%151.64M-----2.97%142.42M-----8.18%146.78M----
-Amortization of intangible assets -68.46%2.19M----64.87%6.96M-----40.12%4.22M-----10.30%7.05M-----17.33%7.86M----
Financial expense -69.73%1.54M-----33.23%5.07M------7.6M--------------------
Exchange Loss (gain) 292.00%9.75M-----134.48%-5.08M-----34.14%14.72M----155.68%22.36M-----153.70%-40.15M----
Special items ----------------------------------750K----
Operating profit before the change of operating capital -53.97%137.86M-----38.79%299.52M----17.51%489.33M-----11.20%416.42M-----26.90%468.93M----
Change of operating capital
Inventory (increase) decrease 33.35%150.49M-----64.54%112.85M----180.83%318.27M-----328.97%-393.75M-----8.33%-91.79M----
Accounts receivable (increase)decrease 204.16%160.92M-----369.35%-154.48M----396.40%57.35M----88.06%-19.35M-----1,119.95%-162.01M----
Accounts payable increase (decrease) -3,105.84%-124.03M----99.06%-3.87M-----200.29%-413.74M----2,172.36%412.55M-----76.50%18.16M----
prepayments (increase)decrease -128.00%-5.98M----86.90%21.37M------11.44M--------------------
Special items for working capital changes -266.12%-44.03M-----46.08%26.5M----695.72%49.15M-----129.51%-8.25M-----122.83%-3.6M----
Cash  from business operations -8.84%275.21M-83.75%18.23M-41.01%301.9M110.55%112.23M25.56%511.8M-71.68%53.3M77.47%407.62M369.81%188.21M-63.91%229.69M-74.67%40.06M
Other taxs 1.56%-67.3M62.17%-16.52M-10.35%-68.37M17.02%-43.68M-8.72%-61.96M-173.77%-52.64M38.47%-56.99M61.60%-19.23M17.08%-92.62M-21.82%-50.08M
Interest paid - operating ---------------------109.52%-3.99M-67.89%-5.44M-54.38%-1.9M28.50%-3.24M53.75%-1.23M
Net cash from operations -10.97%207.91M-97.51%1.71M-48.09%233.53M2,163.37%68.55M30.32%449.85M-101.99%-3.32M157.93%345.19M1,585.57%167.08M-74.28%133.83M-109.83%-11.25M
Cash flow from investment activities
Interest received - investment 4.26%14.06M16.54%6.23M27.63%13.48M15.51%5.35M28.41%10.56M14.98%4.63M36.46%8.23M32.10%4.03M-42.39%6.03M5.76%3.05M
Loan receivable (increase) decrease ---100.95M---100M--------------------------------
Sale of fixed assets 1,404.59%15.08M5,494.67%12.59M-31.32%1M-71.55%225K648.21%1.46M79,200.00%791K209.52%195K-106.67%-1K-98.53%63K-98.04%15K
Purchase of fixed assets 35.90%-48.76M59.24%-15.18M25.91%-76.06M-146.96%-37.25M-17.14%-102.66M25.42%-15.08M0.36%-87.64M63.78%-20.23M-10.23%-87.96M-82.16%-55.84M
Purchase of intangible assets ----40.58%-1.78M-----4,644.44%-2.99M-79.01%-1.7M52.99%-63K-186.40%-948K92.52%-134K95.08%-331K71.66%-1.79M
Sale of subsidiaries -----------65.09M---65.09M------------------------
Recovery of cash from investments -43.59%652.35M-68.89%163.51M28.76%1.16B394.96%525.58M99.58%898.14M-75.05%106.19M-8.68%450M18.77%425.68M-43.44%492.77M-22.75%358.41M
Cash on investment 48.94%-651M74.76%-163M-42.40%-1.27B-514.93%-645.68M-99.71%-895.3M75.29%-105M8.51%-448.3M-17.66%-425M43.42%-490M34.57%-361.2M
Other items in the investment business ---------------------------------15.40%1M----
Net cash from investment operations 51.35%-119.22M55.59%-97.63M-173.83%-245.07M-2,474.04%-219.85M-14.07%-89.5M45.46%-8.54M-0.04%-78.46M72.70%-15.66M-20.13%-78.43M52.73%-57.36M
Net cash before financing 868.48%88.68M36.61%-95.92M-103.20%-11.54M-1,175.43%-151.3M35.10%360.35M-107.83%-11.86M381.44%266.73M320.71%151.42M-87.82%55.4M-889.99%-68.61M
Cash flow from financing activities
New borrowing -83.16%22.47M-23.38%20.83M25.80%133.4M-29.63%27.19M-64.03%106.04M-65.84%38.63M-46.12%294.78M38.99%113.1M80.69%547.14M-26.31%81.37M
Refund 49.98%-98.93M27.14%-97.29M-4.02%-197.76M5.07%-133.53M49.25%-190.11M-36.85%-140.66M17.33%-374.62M22.77%-102.78M-10.18%-453.12M16.32%-133.09M
Issuing shares ----------103.72M--103.72M------------------------
Interest paid - financing 69.87%-1.4M74.73%-418K23.02%-4.66M---1.65M---6.05M--------------------
Dividends paid - financing -120.11%-282.69M-------128.43M--------------------10.07%-288.6M----
Net cash from financing operations -256.74%-365.45M-854.40%-81.05M0.22%-102.44M92.00%-8.49M-17.93%-102.67M-1,707.83%-106.21M56.94%-87.05M111.90%6.61M53.89%-202.18M-6.68%-55.52M
Effect of rate -120.39%-9.75M-278.79%-2.7M-388.14%-4.42M-59.28%1.51M-39.21%1.54M100.98%3.71M148.44%2.53M140.61%1.84M-151.11%-5.21M-985.19%-4.54M
Net Cash -142.82%-276.77M-10.74%-176.96M-144.23%-113.98M-35.33%-159.8M43.42%257.68M-174.72%-118.08M222.41%179.67M227.32%158.03M-987.92%-146.78M-110.49%-124.12M
Begining period cash -13.66%748.26M-13.66%748.26M42.67%866.66M42.67%866.66M42.85%607.44M42.85%607.44M-26.33%425.24M-26.33%425.24M2.57%577.24M2.57%577.24M
Cash at the end -38.29%461.74M-19.73%568.59M-13.66%748.26M43.67%708.37M42.67%866.66M-15.73%493.07M42.85%607.44M30.44%585.11M-26.33%425.24M-11.05%448.58M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor --------PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More