HK Stock MarketDetailed Quotes

SILKWAVE INC (00471)

Watchlist
  • 0.183
  • -0.012-6.15%
Not Open May 21 15:58 CST
87.80MMarket Cap-30.50P/E (TTM)

SILKWAVE INC (00471) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
106.93%609K
----
88.20%-8.79M
----
-152.28%-74.45M
----
22.28%-29.51M
----
71.49%-37.97M
----
Profit adjustment
Attributable subsidiary (profit) loss
-67.28%177K
----
-98.91%541K
----
144.70%49.6M
----
-54.23%20.27M
----
-55.48%44.28M
----
Impairment and provisions:
-93.40%599K
----
-60.27%9.07M
----
489.98%22.84M
----
-24.19%3.87M
----
-79.45%5.11M
----
-Other impairments and provisions
-93.40%599K
----
-60.27%9.07M
----
489.98%22.84M
----
-24.19%3.87M
----
-79.45%5.11M
----
Depreciation and amortization:
-94.93%14K
----
-11.54%276K
----
-9.83%312K
----
-11.73%346K
----
-6.00%392K
----
Financial expense
4.24%762K
----
-15.20%731K
----
-64.11%862K
----
-53.21%2.4M
----
-8.73%5.13M
----
Special items
----
----
----
----
-23.80%1.51M
----
111.17%1.98M
----
-136,200.00%-17.72M
----
Operating profit before the change of operating capital
17.70%2.16M
----
173.62%1.84M
----
204.35%671K
----
17.35%-643K
----
57.11%-778K
----
Change of operating capital
Accounts receivable (increase)decrease
-251.13%-3.55M
----
250.13%2.35M
----
-93.57%-1.57M
----
-30.06%-809K
----
-262.83%-622K
----
Accounts payable increase (decrease)
-1,412.00%-378K
----
98.49%-25K
----
40.35%-1.65M
----
-27,610.00%-2.77M
----
-100.47%-10K
----
Special items for working capital changes
----
----
----
----
----
----
86.14%-246K
----
83.87%-1.78M
----
Cash  from business operations
-142.53%-1.77M
----
263.34%4.16M
----
42.99%-2.55M
----
-40.31%-4.47M
----
69.11%-3.19M
----
Interest paid - operating
88.89%-1K
----
66.67%-9K
----
28.95%-27K
----
-375.00%-38K
----
65.22%-8K
----
Special items of business
166.67%8K
-86.67%68K
---12K
123.98%510K
----
-55.26%-2.13M
-429.23%-2.14M
-302.94%-1.37M
--650K
-136.84%-340K
Net cash from operations
-142.57%-1.76M
-86.67%68K
260.82%4.14M
123.98%510K
61.26%-2.58M
-55.26%-2.13M
-161.38%-6.65M
-302.94%-1.37M
75.39%-2.54M
-136.84%-340K
Cash flow from investment activities
Interest received - investment
----
0.00%1K
----
0.00%1K
----
0.00%1K
----
0.00%1K
----
--1K
Loan receivable (increase) decrease
106.29%231K
----
-70.95%-3.67M
----
-82.81%-2.15M
----
---1.18M
----
----
----
Purchase of fixed assets
---1.04M
----
----
----
----
----
----
----
----
----
Sale of subsidiaries
----
----
---4K
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
--1M
----
Net cash from investment operations
78.05%-807K
0.00%1K
-71.14%-3.68M
0.00%1K
-82.81%-2.15M
0.00%1K
-217.50%-1.18M
0.00%1K
--1M
--1K
Net cash before financing
-652.69%-2.57M
-86.50%69K
109.85%465K
124.04%511K
39.62%-4.72M
-55.30%-2.13M
-406.93%-7.82M
-303.83%-1.37M
85.07%-1.54M
-136.73%-339K
Cash flow from financing activities
New borrowing
----
-193.58%-1.05M
----
-154.57%-358K
----
122.64%656K
----
-720.68%-2.9M
----
-108.56%-353K
Refund
----
----
----
----
----
----
----
406.22%5.71M
-135.15%-1.56M
70.38%-1.86M
Issuing shares
--2.09M
--611K
----
----
-54.08%4.02M
--188K
120.24%8.75M
----
-35.43%3.97M
29.19%4.06M
Interest paid - financing
----
----
----
----
----
----
----
----
50.00%-1K
----
Adjustment item of financing business
----
----
----
----
----
----
----
--7K
----
----
Net cash from financing operations
783.50%2.07M
-20.74%-623K
-108.12%-303K
-175.00%-516K
-56.08%3.73M
-73.84%688K
297.47%8.5M
55.25%2.63M
-79.69%2.14M
137.92%1.69M
Effect of rate
----
----
----
----
----
----
----
22.69%-586K
----
-199.60%-758K
Net Cash
-408.02%-499K
-10,980.00%-554K
116.35%162K
99.46%-5K
-246.60%-991K
-173.12%-922K
25.19%676K
-6.94%1.26M
181.25%540K
-17.13%1.36M
Begining period cash
22.28%889K
22.28%889K
-57.68%727K
-57.68%727K
64.88%1.72M
64.88%1.72M
133.11%1.04M
133.11%1.04M
30.70%447K
30.70%447K
Cash at the end
-56.13%390K
-53.60%335K
22.28%889K
157.86%722K
-57.68%727K
-83.69%280K
64.88%1.72M
64.46%1.72M
133.11%1.04M
-39.44%1.04M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 106.93%609K----88.20%-8.79M-----152.28%-74.45M----22.28%-29.51M----71.49%-37.97M----
Profit adjustment
Attributable subsidiary (profit) loss -67.28%177K-----98.91%541K----144.70%49.6M-----54.23%20.27M-----55.48%44.28M----
Impairment and provisions: -93.40%599K-----60.27%9.07M----489.98%22.84M-----24.19%3.87M-----79.45%5.11M----
-Other impairments and provisions -93.40%599K-----60.27%9.07M----489.98%22.84M-----24.19%3.87M-----79.45%5.11M----
Depreciation and amortization: -94.93%14K-----11.54%276K-----9.83%312K-----11.73%346K-----6.00%392K----
Financial expense 4.24%762K-----15.20%731K-----64.11%862K-----53.21%2.4M-----8.73%5.13M----
Special items -----------------23.80%1.51M----111.17%1.98M-----136,200.00%-17.72M----
Operating profit before the change of operating capital 17.70%2.16M----173.62%1.84M----204.35%671K----17.35%-643K----57.11%-778K----
Change of operating capital
Accounts receivable (increase)decrease -251.13%-3.55M----250.13%2.35M-----93.57%-1.57M-----30.06%-809K-----262.83%-622K----
Accounts payable increase (decrease) -1,412.00%-378K----98.49%-25K----40.35%-1.65M-----27,610.00%-2.77M-----100.47%-10K----
Special items for working capital changes ------------------------86.14%-246K----83.87%-1.78M----
Cash  from business operations -142.53%-1.77M----263.34%4.16M----42.99%-2.55M-----40.31%-4.47M----69.11%-3.19M----
Interest paid - operating 88.89%-1K----66.67%-9K----28.95%-27K-----375.00%-38K----65.22%-8K----
Special items of business 166.67%8K-86.67%68K---12K123.98%510K-----55.26%-2.13M-429.23%-2.14M-302.94%-1.37M--650K-136.84%-340K
Net cash from operations -142.57%-1.76M-86.67%68K260.82%4.14M123.98%510K61.26%-2.58M-55.26%-2.13M-161.38%-6.65M-302.94%-1.37M75.39%-2.54M-136.84%-340K
Cash flow from investment activities
Interest received - investment ----0.00%1K----0.00%1K----0.00%1K----0.00%1K------1K
Loan receivable (increase) decrease 106.29%231K-----70.95%-3.67M-----82.81%-2.15M-------1.18M------------
Purchase of fixed assets ---1.04M------------------------------------
Sale of subsidiaries -----------4K----------------------------
Recovery of cash from investments ----------------------------------1M----
Net cash from investment operations 78.05%-807K0.00%1K-71.14%-3.68M0.00%1K-82.81%-2.15M0.00%1K-217.50%-1.18M0.00%1K--1M--1K
Net cash before financing -652.69%-2.57M-86.50%69K109.85%465K124.04%511K39.62%-4.72M-55.30%-2.13M-406.93%-7.82M-303.83%-1.37M85.07%-1.54M-136.73%-339K
Cash flow from financing activities
New borrowing -----193.58%-1.05M-----154.57%-358K----122.64%656K-----720.68%-2.9M-----108.56%-353K
Refund ----------------------------406.22%5.71M-135.15%-1.56M70.38%-1.86M
Issuing shares --2.09M--611K---------54.08%4.02M--188K120.24%8.75M-----35.43%3.97M29.19%4.06M
Interest paid - financing --------------------------------50.00%-1K----
Adjustment item of financing business ------------------------------7K--------
Net cash from financing operations 783.50%2.07M-20.74%-623K-108.12%-303K-175.00%-516K-56.08%3.73M-73.84%688K297.47%8.5M55.25%2.63M-79.69%2.14M137.92%1.69M
Effect of rate ----------------------------22.69%-586K-----199.60%-758K
Net Cash -408.02%-499K-10,980.00%-554K116.35%162K99.46%-5K-246.60%-991K-173.12%-922K25.19%676K-6.94%1.26M181.25%540K-17.13%1.36M
Begining period cash 22.28%889K22.28%889K-57.68%727K-57.68%727K64.88%1.72M64.88%1.72M133.11%1.04M133.11%1.04M30.70%447K30.70%447K
Cash at the end -56.13%390K-53.60%335K22.28%889K157.86%722K-57.68%727K-83.69%280K64.88%1.72M64.46%1.72M133.11%1.04M-39.44%1.04M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More