HK Stock MarketDetailed Quotes

00483 BAUHAUS INT'L

Watchlist
  • 0.205
  • 0.0000.00%
Market Closed Nov 29 16:08 CST
75.31MMarket Cap-15769P/E (TTM)

BAUHAUS INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
-96.51%1.37M
----
-72.45%39.39M
----
46.12%142.99M
----
160.53%97.86M
----
-188.90%-161.67M
----
Profit adjustment
Interest (income) - adjustment
-120.86%-2.41M
----
-1,817.54%-1.09M
----
88.44%-57K
----
0.60%-493K
----
-416.67%-496K
----
Impairment and provisions:
129.56%6.84M
----
-241.59%-23.14M
----
86.00%-6.77M
----
-195.10%-48.39M
----
-167.54%-16.4M
----
-Impairment of property, plant and equipment (reversal)
--1.17M
----
----
----
-39.63%1.2M
----
-65.83%1.99M
----
50.65%5.83M
----
-Impairmen of inventory (reversal)
86.49%-2.17M
----
-120.31%-16.03M
----
26.66%-7.28M
----
82.63%-9.92M
----
-379.77%-57.1M
----
-Other impairments and provisions
210.17%7.83M
----
-915.57%-7.11M
----
98.27%-700K
----
-216.01%-40.46M
----
--34.88M
----
Revaluation surplus:
----
----
----
----
----
----
46.67%2.2M
----
475.00%1.5M
----
-Fair value of investment properties (increase)
----
----
----
----
----
----
46.67%2.2M
----
475.00%1.5M
----
Asset sale loss (gain):
46.93%-648K
----
99.29%-1.22M
----
-305.63%-171.78M
----
-510.48%-42.35M
----
-342.89%-6.94M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
-4,041.55%-20.83M
----
---503K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
46.03%-660K
----
99.19%-1.22M
----
-245.04%-150.95M
----
-530.68%-43.75M
----
-342.98%-6.94M
----
-Loss (gain) from selling other assets
500.00%12K
----
-33.33%2K
----
-99.84%3K
----
--1.9M
----
----
----
Depreciation and amortization:
53.11%42.14M
----
-59.24%27.52M
----
-42.76%67.52M
----
-52.61%117.96M
----
418.33%248.92M
----
-Amortization of intangible assets
-41.30%27K
----
-43.90%46K
----
-24.77%82K
----
-12.10%109K
----
-9.49%124K
----
Financial expense
294.49%4.15M
----
-66.73%1.05M
----
-66.33%3.17M
----
-49.05%9.4M
----
2,905.37%18.45M
----
Exchange Loss (gain)
----
----
----
----
143.89%3.74M
----
---8.53M
----
----
----
Special items
157.02%788K
----
80.68%-1.38M
----
81.57%-7.15M
----
-199.74%-38.81M
----
--38.91M
----
Operating profit before the change of operating capital
26.99%52.23M
----
29.95%41.13M
----
-64.37%31.65M
----
-27.34%88.85M
----
533.12%122.27M
----
Change of operating capital
Inventory (increase) decrease
-127.54%-9.49M
----
17.28%34.46M
----
-45.16%29.38M
----
-73.46%53.58M
----
403.86%201.91M
----
Accounts receivable (increase)decrease
-6.46%-1.12M
----
-190.15%-1.05M
----
-86.63%1.17M
----
-72.02%8.73M
----
63.51%31.2M
----
Accounts payable increase (decrease)
67.65%-1.55M
----
21.75%-4.79M
----
60.05%-6.12M
----
79.10%-15.33M
----
-396.92%-73.33M
----
Advance payment increase (decrease)
-29.22%4.64M
----
-6.14%6.56M
----
-17.84%6.99M
----
-26.57%8.51M
----
135.42%11.59M
----
prepayments (increase)decrease
132.92%1.53M
----
-924.38%-4.63M
----
-95.75%562K
----
-33.67%13.21M
----
37.46%19.92M
----
Cash  from business operations
-35.49%46.24M
----
12.65%71.68M
----
-59.61%63.63M
----
-49.75%157.55M
----
277.23%313.55M
----
Hong Kong profits tax paid
14,350.00%289K
----
100.40%2K
----
-123.12%-501K
----
1,103.24%2.17M
----
96.58%-216K
----
Other taxs
37.14%-88K
----
74.59%-140K
----
-42.38%-551K
----
76.64%-387K
----
59.46%-1.66M
----
Interest received - operating
120.86%2.41M
----
1,817.54%1.09M
----
-88.44%57K
----
-0.60%493K
----
416.67%496K
----
Interest paid - operating
-293.45%-4.14M
----
66.62%-1.05M
----
66.44%-3.16M
----
49.05%-9.4M
----
-2,905.37%-18.45M
----
Special items of business
----
-71.57%6.27M
----
-3.54%22.04M
----
-45.11%22.85M
----
-45.58%41.62M
----
224.68%76.48M
Net cash from operations
-37.53%44.71M
-71.57%6.27M
20.34%71.58M
-3.54%22.04M
-60.46%59.48M
-45.11%22.85M
-48.79%150.42M
-45.58%41.62M
306.80%293.72M
224.68%76.48M
Cash flow from investment activities
Decrease in deposits (increase)
-21.50%-9.72M
----
-305.13%-8M
----
125.00%3.9M
----
---15.6M
----
----
----
Sale of fixed assets
65.71%2.9M
----
-99.00%1.75M
----
221.12%175.75M
----
20.39%54.73M
----
--45.46M
----
Purchase of fixed assets
-275.44%-11.77M
----
-31.45%-3.14M
----
32.28%-2.39M
----
85.64%-3.52M
----
60.02%-24.53M
----
Purchase of intangible assets
----
----
----
----
---7K
----
----
----
----
----
Sale of subsidiaries
----
----
----
----
--71M
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
--13.8M
----
----
----
Other items in the investment business
----
-178.29%-23.44M
----
-107.12%-8.42M
----
771.56%118.3M
----
-24.74%-17.62M
----
68.03%-14.12M
Net cash from investment operations
-98.08%-18.59M
-178.29%-23.44M
-103.78%-9.39M
-107.12%-8.42M
402.46%248.26M
771.56%118.3M
136.05%49.41M
-24.74%-17.62M
134.11%20.93M
68.03%-14.12M
Net cash before financing
-58.00%26.12M
-226.18%-17.18M
-79.79%62.19M
-90.35%13.61M
54.00%307.74M
487.90%141.14M
-36.49%199.83M
-61.50%24.01M
2,805.11%314.65M
159.10%62.36M
Cash flow from financing activities
New borrowing
----
----
----
----
--5M
----
----
----
-40.00%30M
----
Refund
----
----
----
----
---5M
----
----
----
40.00%-30M
----
Interest paid - financing
----
----
----
----
---10K
----
----
----
----
----
Dividends paid - financing
----
----
82.35%-71.64M
----
-127.83%-405.95M
----
-708.32%-178.18M
----
20.00%-22.04M
----
Other items of the financing business
----
78.61%-16.85M
----
68.66%-78.77M
----
-54.90%-251.33M
----
-34.00%-162.26M
----
-339.44%-121.08M
Net cash from financing operations
64.78%-36.22M
78.61%-16.85M
77.93%-102.85M
68.66%-78.77M
-82.52%-465.97M
-54.90%-251.33M
-36.46%-255.29M
-34.00%-162.26M
-578.96%-187.08M
-339.44%-121.08M
Effect of rate
----
----
----
74.88%-369K
----
-136.73%-1.47M
----
214.35%4M
-72.38%-4.16M
37.95%-3.5M
Net Cash
75.16%-10.1M
47.77%-34.03M
74.31%-40.66M
40.87%-65.16M
-185.28%-158.23M
20.29%-110.19M
-143.48%-55.46M
-135.43%-138.25M
862.85%127.57M
55.87%-58.72M
Begining period cash
-37.48%67.81M
-37.48%67.81M
-59.33%108.47M
-59.33%108.47M
-17.22%266.7M
-17.22%266.7M
62.10%322.16M
62.10%322.16M
-8.78%198.74M
-8.78%198.74M
Cash at the end
-14.89%57.71M
-21.33%33.78M
-37.48%67.81M
-72.30%42.94M
-59.33%108.47M
-17.50%155.03M
-17.22%266.7M
37.64%187.91M
62.10%322.16M
72.43%136.53M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
--165.73M
----
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
--165.73M
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Ernst & Young
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax -96.51%1.37M-----72.45%39.39M----46.12%142.99M----160.53%97.86M-----188.90%-161.67M----
Profit adjustment
Interest (income) - adjustment -120.86%-2.41M-----1,817.54%-1.09M----88.44%-57K----0.60%-493K-----416.67%-496K----
Impairment and provisions: 129.56%6.84M-----241.59%-23.14M----86.00%-6.77M-----195.10%-48.39M-----167.54%-16.4M----
-Impairment of property, plant and equipment (reversal) --1.17M-------------39.63%1.2M-----65.83%1.99M----50.65%5.83M----
-Impairmen of inventory (reversal) 86.49%-2.17M-----120.31%-16.03M----26.66%-7.28M----82.63%-9.92M-----379.77%-57.1M----
-Other impairments and provisions 210.17%7.83M-----915.57%-7.11M----98.27%-700K-----216.01%-40.46M------34.88M----
Revaluation surplus: ------------------------46.67%2.2M----475.00%1.5M----
-Fair value of investment properties (increase) ------------------------46.67%2.2M----475.00%1.5M----
Asset sale loss (gain): 46.93%-648K----99.29%-1.22M-----305.63%-171.78M-----510.48%-42.35M-----342.89%-6.94M----
-Loss (gain) from sale of subsidiary company -----------------4,041.55%-20.83M-------503K------------
-Loss (gain) on sale of property, machinery and equipment 46.03%-660K----99.19%-1.22M-----245.04%-150.95M-----530.68%-43.75M-----342.98%-6.94M----
-Loss (gain) from selling other assets 500.00%12K-----33.33%2K-----99.84%3K------1.9M------------
Depreciation and amortization: 53.11%42.14M-----59.24%27.52M-----42.76%67.52M-----52.61%117.96M----418.33%248.92M----
-Amortization of intangible assets -41.30%27K-----43.90%46K-----24.77%82K-----12.10%109K-----9.49%124K----
Financial expense 294.49%4.15M-----66.73%1.05M-----66.33%3.17M-----49.05%9.4M----2,905.37%18.45M----
Exchange Loss (gain) ----------------143.89%3.74M-------8.53M------------
Special items 157.02%788K----80.68%-1.38M----81.57%-7.15M-----199.74%-38.81M------38.91M----
Operating profit before the change of operating capital 26.99%52.23M----29.95%41.13M-----64.37%31.65M-----27.34%88.85M----533.12%122.27M----
Change of operating capital
Inventory (increase) decrease -127.54%-9.49M----17.28%34.46M-----45.16%29.38M-----73.46%53.58M----403.86%201.91M----
Accounts receivable (increase)decrease -6.46%-1.12M-----190.15%-1.05M-----86.63%1.17M-----72.02%8.73M----63.51%31.2M----
Accounts payable increase (decrease) 67.65%-1.55M----21.75%-4.79M----60.05%-6.12M----79.10%-15.33M-----396.92%-73.33M----
Advance payment increase (decrease) -29.22%4.64M-----6.14%6.56M-----17.84%6.99M-----26.57%8.51M----135.42%11.59M----
prepayments (increase)decrease 132.92%1.53M-----924.38%-4.63M-----95.75%562K-----33.67%13.21M----37.46%19.92M----
Cash  from business operations -35.49%46.24M----12.65%71.68M-----59.61%63.63M-----49.75%157.55M----277.23%313.55M----
Hong Kong profits tax paid 14,350.00%289K----100.40%2K-----123.12%-501K----1,103.24%2.17M----96.58%-216K----
Other taxs 37.14%-88K----74.59%-140K-----42.38%-551K----76.64%-387K----59.46%-1.66M----
Interest received - operating 120.86%2.41M----1,817.54%1.09M-----88.44%57K-----0.60%493K----416.67%496K----
Interest paid - operating -293.45%-4.14M----66.62%-1.05M----66.44%-3.16M----49.05%-9.4M-----2,905.37%-18.45M----
Special items of business -----71.57%6.27M-----3.54%22.04M-----45.11%22.85M-----45.58%41.62M----224.68%76.48M
Net cash from operations -37.53%44.71M-71.57%6.27M20.34%71.58M-3.54%22.04M-60.46%59.48M-45.11%22.85M-48.79%150.42M-45.58%41.62M306.80%293.72M224.68%76.48M
Cash flow from investment activities
Decrease in deposits (increase) -21.50%-9.72M-----305.13%-8M----125.00%3.9M-------15.6M------------
Sale of fixed assets 65.71%2.9M-----99.00%1.75M----221.12%175.75M----20.39%54.73M------45.46M----
Purchase of fixed assets -275.44%-11.77M-----31.45%-3.14M----32.28%-2.39M----85.64%-3.52M----60.02%-24.53M----
Purchase of intangible assets -------------------7K--------------------
Sale of subsidiaries ------------------71M--------------------
Recovery of cash from investments --------------------------13.8M------------
Other items in the investment business -----178.29%-23.44M-----107.12%-8.42M----771.56%118.3M-----24.74%-17.62M----68.03%-14.12M
Net cash from investment operations -98.08%-18.59M-178.29%-23.44M-103.78%-9.39M-107.12%-8.42M402.46%248.26M771.56%118.3M136.05%49.41M-24.74%-17.62M134.11%20.93M68.03%-14.12M
Net cash before financing -58.00%26.12M-226.18%-17.18M-79.79%62.19M-90.35%13.61M54.00%307.74M487.90%141.14M-36.49%199.83M-61.50%24.01M2,805.11%314.65M159.10%62.36M
Cash flow from financing activities
New borrowing ------------------5M-------------40.00%30M----
Refund -------------------5M------------40.00%-30M----
Interest paid - financing -------------------10K--------------------
Dividends paid - financing --------82.35%-71.64M-----127.83%-405.95M-----708.32%-178.18M----20.00%-22.04M----
Other items of the financing business ----78.61%-16.85M----68.66%-78.77M-----54.90%-251.33M-----34.00%-162.26M-----339.44%-121.08M
Net cash from financing operations 64.78%-36.22M78.61%-16.85M77.93%-102.85M68.66%-78.77M-82.52%-465.97M-54.90%-251.33M-36.46%-255.29M-34.00%-162.26M-578.96%-187.08M-339.44%-121.08M
Effect of rate ------------74.88%-369K-----136.73%-1.47M----214.35%4M-72.38%-4.16M37.95%-3.5M
Net Cash 75.16%-10.1M47.77%-34.03M74.31%-40.66M40.87%-65.16M-185.28%-158.23M20.29%-110.19M-143.48%-55.46M-135.43%-138.25M862.85%127.57M55.87%-58.72M
Begining period cash -37.48%67.81M-37.48%67.81M-59.33%108.47M-59.33%108.47M-17.22%266.7M-17.22%266.7M62.10%322.16M62.10%322.16M-8.78%198.74M-8.78%198.74M
Cash at the end -14.89%57.71M-21.33%33.78M-37.48%67.81M-72.30%42.94M-59.33%108.47M-17.50%155.03M-17.22%266.7M37.64%187.91M62.10%322.16M72.43%136.53M
Cash balance analysis
Cash and bank balance ------------------------------165.73M--------
Cash and cash equivalent balance ------------------------------165.73M--------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data