HK Stock MarketDetailed Quotes
00486 RUSAL
- 3.360
- 0.0000.00%
Market Closed Dec 13 16:08 CST
51.05BMarket Cap15.34P/E (TTM)
3.440High3.300Low279.00KVolume3.360Open3.360Pre Close947.40KTurnover0.00%Turnover Ratio23.17P/E (Static)15.19BShares3.90052wk High0.55P/B51.05BFloat Cap2.17052wk Low--Dividend TTM15.19BShs Float13.534Historical High--Dividend LFY4.17%Amplitude1.153Historical Low3.395Avg Price1000Lot Size--Div YieldTTM--Div Yield LFY
RUSAL Key Stats
All
YOY
| (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 34.52%565M | -84.27%282M | -75.00%420M | -44.40%1.79B | -16.75%1.68B | 324.90%3.23B | 1,727.42%2.02B | -20.94%759M | -119.84%-124M | -43.46%960M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -106.67%-62M | 13.92%-68M | 28.57%-30M | -83.72%-79M | -250.00%-42M | -30.30%-43M | 25.00%-12M | 26.67%-33M | 11.11%-16M | -40.63%-45M |
| Interest expense - adjustment | -22.48%169M | -11.21%380M | 23.86%218M | 15.05%428M | -5.38%176M | -19.83%372M | -22.50%186M | -22.92%464M | -18.37%240M | 19.68%602M |
| Dividend (income)- adjustment | ---- | 30.56%-25M | ---25M | -80.00%-36M | ---- | ---20M | ---- | ---- | ---- | ---- |
| Attributable subsidiary (profit) loss | 26.40%-223M | 51.64%-752M | 77.82%-303M | 13.95%-1.56B | -16.65%-1.37B | -85.14%-1.81B | -4,237.04%-1.17B | 41.52%-976M | 96.76%-27M | -74.76%-1.67B |
| Impairment and provisions: | 71.93%98M | -41.04%316M | -79.72%57M | 75.16%536M | 121.26%281M | 1,600.00%306M | 139.62%127M | -93.33%18M | 1.92%53M | 57.89%270M |
| -Impairmen of inventory (reversal) | 0.00%-9M | -107.02%-12M | -105.81%-9M | 510.71%171M | 3,000.00%155M | 1,500.00%28M | 25.00%5M | 87.50%-2M | 166.67%4M | 20.00%-16M |
| -Impairment of trade receivables (reversal) | 300.00%10M | -99.39%1M | -104.90%-5M | 171.67%163M | 52.24%102M | 900.00%60M | 2,333.33%67M | 150.00%6M | -142.86%-3M | -133.33%-12M |
| -Other impairments and provisions | 36.62%97M | 61.88%327M | 195.83%71M | -7.34%202M | -56.36%24M | 1,457.14%218M | 5.77%55M | -95.30%14M | 1.96%52M | 92.26%298M |
| Revaluation surplus: | -165.38%-34M | 11.56%193M | -71.74%52M | -56.64%173M | -17.12%184M | 76.55%399M | 1,950.00%222M | 976.19%226M | -71.43%-12M | 112.28%21M |
| -Derivative financial instruments fair value (increase) | -202.50%-41M | -48.17%99M | -88.51%40M | -45.74%191M | 48.09%348M | 55.75%352M | 2,058.33%235M | 976.19%226M | -71.43%-12M | 112.28%21M |
| -Other fair value changes | -41.67%7M | 622.22%94M | 107.32%12M | -138.30%-18M | -1,161.54%-164M | --47M | ---13M | ---- | ---- | ---- |
| Asset sale loss (gain): | -80.00%1M | -69.23%4M | 0.00%5M | 102.69%13M | 101.02%5M | -3,815.38%-483M | ---491M | -40.91%13M | ---- | 83.33%22M |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---492M | ---492M | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -80.00%1M | -69.23%4M | 0.00%5M | 44.44%13M | 400.00%5M | -30.77%9M | --1M | -40.91%13M | ---- | 83.33%22M |
| Depreciation and amortization: | -0.80%249M | 7.36%540M | 1.62%251M | -15.60%503M | -22.08%247M | 4.56%596M | 15.69%317M | 0.71%570M | 0.74%274M | 10.33%566M |
| -Depreciation | -2.07%237M | 6.11%521M | 2.98%242M | -16.64%491M | -25.16%235M | 4.43%589M | 15.87%314M | 0.36%564M | 0.74%271M | 9.98%562M |
| -Other depreciation and amortization | 33.33%12M | 58.33%19M | -25.00%9M | 71.43%12M | 300.00%12M | 16.67%7M | 0.00%3M | 50.00%6M | 0.00%3M | 100.00%4M |
| Exchange Loss (gain) | 35.05%-139M | -123.29%-51M | -197.72%-214M | 655.17%219M | 356.25%219M | 124.58%29M | 155.17%48M | -195.16%-118M | -229.85%-87M | 55.00%124M |
| Special items | 208.61%164M | -110.19%-38M | -122.08%-151M | -10.34%373M | 378.32%684M | 1,067.44%416M | 278.75%143M | -145.74%-43M | -188.89%-80M | -63.14%94M |
| Operating profit before the change of operating capital | 181.43%788M | -67.02%781M | -86.46%280M | -20.80%2.37B | 49.10%2.07B | 239.77%2.99B | 527.60%1.39B | -6.88%880M | -59.60%221M | -54.44%945M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -247.44%-230M | 174.14%923M | 112.11%156M | 10.24%-1.25B | -205.94%-1.29B | -811.28%-1.39B | -661.33%-421M | -66.38%195M | -58.79%75M | 216.47%580M |
| Accounts receivable (increase)decrease | -425.15%-898M | 115.80%185M | 87.25%-171M | -121.78%-1.17B | -295.58%-1.34B | -362.69%-528M | -262.98%-339M | 195.71%201M | 211.23%208M | -36.36%-210M |
| Accounts payable increase (decrease) | ---- | ---- | ---- | ---- | ---- | 391.85%394M | 142.30%129M | -123.04%-135M | -177.61%-305M | 196.38%586M |
| prepayments (increase)decrease | ---- | ---- | -50.00%-3M | ---- | -100.00%-2M | ---- | 0.00%-1M | ---- | ---1M | ---- |
| Special items for working capital changes | 75.00%-2M | 33.33%-4M | -100.00%-8M | 62.50%-6M | -100.00%-4M | -128.57%-16M | 60.00%-2M | -16.67%-7M | -25.00%-5M | 40.00%-6M |
| Cash from business operations | -234.65%-342M | 3,590.74%1.89B | 144.80%254M | -103.72%-54M | -175.30%-567M | 28.13%1.45B | 290.16%753M | -40.16%1.13B | -79.27%193M | 135.70%1.9B |
| Other taxs | -238.89%-61M | 65.08%-125M | 95.40%-18M | -16.61%-358M | -349.43%-391M | -613.95%-307M | -335.00%-87M | 82.30%-43M | 89.47%-20M | -95.97%-243M |
| Net cash from operations | -270.76%-403M | 527.18%1.76B | 124.63%236M | -135.95%-412M | -243.84%-958M | 5.04%1.15B | 284.97%666M | -33.96%1.09B | -76.65%173M | 142.94%1.65B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 131.03%67M | -12.86%61M | -19.44%29M | 89.19%70M | 300.00%36M | 42.31%37M | -35.71%9M | -16.13%26M | -12.50%14M | 6.90%31M |
| Dividend received - investment | --416M | -98.74%21M | ---- | 161.09%1.67B | 165.37%1.64B | -45.30%640M | -21.77%618M | 2.54%1.17B | 7,081.82%790M | 25.52%1.14B |
| Restricted cash (increase) decrease | -200.00%-1M | 200.00%1M | --1M | ---1M | ---- | ---- | ---- | ---- | --1M | 215.38%30M |
| Sale of fixed assets | 20.00%6M | 233.33%10M | 150.00%5M | -70.00%3M | -66.67%2M | -9.09%10M | -14.29%6M | -74.42%11M | -63.16%7M | 95.45%43M |
| Purchase of fixed assets | -22.93%-504M | 14.98%-1.02B | 10.09%-410M | -3.26%-1.2B | 16.02%-456M | -32.73%-1.16B | -38.52%-543M | -8.14%-877M | -16.32%-392M | 0.12%-811M |
| Purchase of intangible assets | -71.43%-12M | 8.11%-34M | 22.22%-7M | -32.14%-37M | 18.18%-9M | -40.00%-28M | -22.22%-11M | 45.95%-20M | 43.75%-9M | -68.18%-37M |
| Sale of subsidiaries | ---- | ---- | ---- | -101.13%-16M | ---- | --1.42B | --1.42B | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---251M | ---13M | ---- | ---- | 23.81%-16M | ---- | -2,000.00%-21M | ---- | 96.00%-1M | 33.96%-35M |
| Recovery of cash from investments | ---- | -150.52%-49M | ---- | --97M | 321.88%135M | ---- | --32M | ---- | ---- | ---- |
| Cash on investment | 393.75%47M | 95.58%-5M | 81.82%-16M | 73.47%-113M | 69.76%-88M | -134.07%-426M | -2,325.00%-291M | -114.12%-182M | ---12M | 44.44%-85M |
| Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---31M |
| Net cash from investment operations | 41.71%-232M | -318.22%-1.03B | -131.99%-398M | -3.67%472M | 1.97%1.24B | 282.81%490M | 206.53%1.22B | -47.97%128M | 220.97%398M | 332.08%246M |
| Net cash before financing | -291.98%-635M | 1,116.67%730M | -156.64%-162M | -96.33%60M | -84.84%286M | 34.21%1.64B | 230.30%1.89B | -35.77%1.22B | 38.59%571M | 230.66%1.9B |
| Cash flow from financing activities | ||||||||||
| New borrowing | -81.01%537M | -41.67%3.52B | 125.34%2.83B | 557.52%6.04B | 156.12%1.26B | 86.97%918M | 128.97%490M | -68.69%491M | -69.21%214M | -21.44%1.57B |
| Refund | 88.48%-473M | -32.07%-4.81B | -146.46%-4.11B | -75.24%-3.65B | -193.31%-1.67B | -321.91%-2.08B | -667.57%-568M | 74.12%-493M | 89.74%-74M | 11.06%-1.91B |
| Interest paid - financing | 23.97%-184M | 1.40%-422M | -35.20%-242M | -12.63%-428M | 3.24%-179M | 18.28%-380M | 24.18%-185M | 15.91%-465M | 10.95%-244M | -12.86%-553M |
| Dividends paid - financing | ---- | ---- | ---- | ---302M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | -79.22%16M | 86.99%-32M | 120.00%77M | 29.51%-246M | -318.48%-385M | -53.74%-349M | -9.52%-92M | -284.75%-227M | -833.33%-84M | -149.58%-59M |
| Net cash from financing operations | 92.79%-104M | -223.46%-1.75B | -48.00%-1.44B | 174.83%1.42B | -174.65%-975M | -172.48%-1.89B | -88.83%-355M | 26.87%-694M | 39.16%-188M | -83.56%-949M |
| Effect of rate | 76.70%-24M | 65.53%-91M | -175.74%-103M | -1,357.14%-264M | 2,166.67%136M | 127.27%21M | 108.96%6M | -527.78%-77M | -404.55%-67M | 125.71%18M |
| Net Cash | 53.96%-739M | -168.95%-1.02B | -132.95%-1.61B | 678.43%1.48B | -145.00%-689M | -148.57%-255M | 299.74%1.53B | -44.68%525M | 271.84%383M | 1,564.91%949M |
| Begining period cash | -34.70%2.09B | 61.10%3.19B | 61.10%3.19B | -10.56%1.98B | -10.56%1.98B | 25.34%2.22B | 25.34%2.22B | 120.72%1.77B | 120.72%1.77B | -1.60%801M |
| Cash at the end | -10.98%1.32B | -34.70%2.09B | 3.92%1.49B | 61.10%3.19B | -61.92%1.43B | -10.56%1.98B | 80.09%3.75B | 25.34%2.22B | 125.05%2.08B | 120.72%1.77B |
| Cash balance analysis | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | TSAR-Audit Services LLC | -- | TSAR-Audit Services LLC | -- | Limited Liability Company Ernst & Young | -- | JSC KPMG | -- | JSC KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Heat List
HK
Overall
Symbol
Price
% Chg
No Data
