(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 21.12%4.59M | -58.21%944K | 108.22%17.46M | -51.66%3.4M | 3,661.97%8.01M | 8.95%3.79M | 196.37%2.26M | -13.36%8.39M | 104.97%7.04M | -95.86%213K |
Net profit before non-cash adjustment | -115.32%-110K | -12.77%1.52M | -36.03%5.56M | -35.74%1.51M | -52.38%1.59M | 2,375.86%718K | -41.41%1.75M | 31.55%8.7M | 75.23%2.35M | 117.65%3.34M |
Total adjustment of non-cash items | 67.92%2.64M | 6.56%1.92M | 4.67%6.81M | 16.95%1.56M | -2.54%1.88M | -42.58%1.57M | 254.13%1.8M | -1.45%6.51M | -15.04%1.34M | 18.82%1.93M |
-Depreciation and amortization | 43.53%2.28M | 11.89%1.75M | 5.62%6.73M | 35.41%1.83M | -10.00%1.75M | 1.99%1.59M | 2.76%1.56M | -0.34%6.37M | -12.15%1.35M | 18.87%1.94M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --0 | -105.69%-13K | ---- | ---- | ---- | 873.78%229.48K | 869.54%228.48K | ---89K |
-Disposal profit | -151.35%-93K | -240.54%-126K | -56.77%-548.36K | -22.27%-409.36K | -164.36%-65K | -103.71%-37K | 96.68%-37K | -27.64%-349.79K | -346.08%-334.79K | 242.25%101K |
-Net exchange gains and losses | 315.52%125K | -31.75%129K | 66.05%-37.13K | -818.51%-141.13K | 81.51%-27K | -153.70%-58K | 437.50%189K | -156.52%-109.37K | -716.57%-15.37K | -1,223.08%-146K |
-Pension and employee benefit expenses | ---- | ---- | 104.95%1.23K | ---- | ---- | ---- | ---- | -233.81%-24.87K | ---- | ---- |
-Other non-cash items | 308.64%331K | 97.59%164K | 70.10%668.53K | 124.78%294.53K | 75.00%210K | 6.58%81K | 25.76%83K | 56.86%393.03K | 102.95%131.03K | 155.32%120K |
Changes in working capital | 37.45%2.06M | -94.09%-2.5M | 174.62%5.09M | -90.13%331.15K | 189.93%4.55M | 110.69%1.5M | 77.95%-1.29M | -92.92%-6.82M | 543.66%3.36M | -353.46%-5.05M |
-Change in receivables | 879.71%2.03M | 44.15%-988K | 108.18%478.38K | -144.04%-1.4M | 168.25%3.44M | -91.86%207K | 72.91%-1.77M | -385.83%-5.85M | 2,286.94%3.18M | -640.41%-5.04M |
-Change in inventory | -153.00%-336K | -124.69%-493K | 909.06%1.37M | -161.48%-1.87M | 198.53%609K | 120.90%634K | -40.85%2M | 95.71%-169.29K | 66.44%-715.29K | -36.25%204K |
-Change in payables | -44.14%367K | 32.96%-1.02M | 504.93%3.24M | 304.36%3.6M | 329.17%495K | -45.34%657K | 43.44%-1.51M | 51.17%-800.17K | -68.17%890.84K | -129.15%-216K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -94.12%-33K | 10.53%-34K | -62.10%-802.81K | -78.56%-646.81K | -74.14%-101K | 54.05%-17K | 0.00%-38K | -21.49%-495.24K | -19.30%-362.24K | -163.64%-58K |
Interest received (cash flow from operating activities) | -55.56%28K | -35.90%25K | 40.03%134.28K | -278.54%-33.72K | 450.00%66K | 133.33%63K | 2.63%39K | -38.96%95.89K | -49.07%18.89K | -69.23%12K |
Tax refund paid | -5.98%-461K | -16.13%-468K | 4.36%-1.28M | 21.62%-433.51K | 96.14%-12K | -137.70%-435K | -36.61%-403K | -38.01%-1.34M | -27.32%-553.07K | -87.35%-311K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 21.28%4.12M | -74.85%467K | 133.41%15.51M | -62.74%2.29M | 5,631.94%7.97M | 3.50%3.4M | 170.37%1.86M | -21.43%6.65M | 124.74%6.15M | -102.88%-144K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -9,860.00%-4.88M | -232.04%-1.97M | -307.74%-16.48M | -222.20%-2.73M | -3,286.67%-13.21M | 100.97%50K | -124.96%-593K | -1,183.16%-4.04M | -7,634.12%-846.19K | -1,525.00%-390K |
Net investment product transactions | 3,342.00%1.72M | 495.37%3.25M | 12.22%771.83K | -94.49%293.83K | 222.21%1.25M | 101.40%50K | -1,610.42%-821K | 148.12%687.81K | 908.25%5.33M | -21.38%-1.02M |
Dividends received (cash flow from investment activities) | 151.35%93K | 208.11%114K | 36.74%92.04K | -387.89%-46.96K | 164.36%65K | -53.16%37K | -49.32%37K | -75.35%67.31K | -77.97%16.31K | -242.25%-101K |
Investing cash flow | -2,337.96%-3.07M | 201.02%1.39M | -375.14%-15.61M | -155.09%-2.48M | -686.12%-11.89M | 101.58%137K | -157.35%-1.38M | -123.36%-3.29M | 660.51%4.5M | -90.31%-1.51M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -33.40%-703K | -122.55%-700K | 150.38%2.47M | 36.18%-2.61M | 718.86%2.49M | -6,687.50%-527K | 844.36%3.1M | -1,475.93%-4.89M | -885.32%-4.08M | 1.95%-403K |
Increase or decrease of lease financing | 35.55%-136K | -60.55%-350K | -17.82%-977.97K | -38.24%-335.97K | -1.91%-213K | -55.15%-211K | 9.92%-218K | -7.32%-830.03K | -135.02%-243.03K | 6.28%-209K |
Cash dividends paid | ---- | ---- | 50.00%-1.3M | ---- | ---- | ---- | ---- | -25.00%-2.61M | ---- | ---- |
Interest paid (cash flow from financing activities) | -157.94%-325K | -82.35%-155K | ---- | ---- | -118.75%-175K | -5.88%-126K | -157.58%-85K | ---- | ---- | -105.13%-80K |
Financing cash flow | -34.72%-1.16M | -143.02%-1.21M | 102.21%183.85K | 42.41%-3.86M | 404.34%2.11M | -249.80%-864K | 504.77%2.8M | -232.74%-8.33M | -169.33%-6.7M | -2.82%-692K |
Other cash adjustments within cash changes | 37.19%-76K | -212.23%-422K | ---- | ---- | -80.70%-103K | 31.64%-121K | 2,250.00%376K | ---- | ---- | -131.15%-57K |
Net cash flow | ||||||||||
Beginning cash position | -16.77%13.51M | 5.53%13.29M | -28.28%12.59M | 96.07%17.25M | 73.95%19.22M | -2.98%16.23M | -28.28%12.59M | 37.43%17.56M | -47.66%8.8M | -15.41%11.05M |
Current changes in cash | -107.25%-185K | -93.68%231K | 101.64%81.33K | -200.90%-4.2M | 19.99%-1.93M | 143.84%2.55M | 500.11%3.66M | -210.94%-4.97M | 572.29%4.16M | -164.75%-2.41M |
Effect of exchange rate changes | -149.21%-217K | 36.36%-14K | 9,479.89%615.6K | 167.18%245.6K | -132.03%-49K | 221.90%441K | -126.83%-22K | -97.86%6.43K | -368.75%-365.57K | 466.67%153K |
End cash Position | -31.81%13.11M | -16.77%13.51M | 5.53%13.29M | 5.53%13.29M | 96.07%17.25M | 73.95%19.22M | -2.98%16.23M | -28.28%12.59M | -28.28%12.59M | -47.66%8.8M |
Free cash flow | -122.01%-759K | -219.78%-1.51M | -140.84%-1.03M | -109.58%-499.39K | -1,064.89%-5.24M | 561.80%3.45M | 145.70%1.26M | -65.93%2.52M | 163.50%5.22M | -109.04%-450K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data