HK Stock MarketDetailed Quotes

KASEN (00496)

Watchlist
  • 0.310
  • 0.0000.00%
Market Closed May 21 09:00 CST
569.33MMarket Cap14.76P/E (TTM)

KASEN (00496) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
28.29%88.07M
17.09%88.45M
7.33%68.65M
2.46%75.54M
-8.16%63.96M
-3.27%73.72M
-25.64%69.64M
-31.21%76.22M
-2.59%93.66M
31.52%110.79M
Developing and for sale properties
-1.81%2.58B
-2.48%2.59B
-2.10%2.62B
1.30%2.65B
5.02%2.68B
1.74%2.62B
-0.71%2.55B
-3.05%2.58B
2.07%2.57B
9.16%2.66B
Accounts receivable
0.98%1.08B
3.81%1.06B
12.42%1.07B
-7.15%1.02B
-20.20%952.09M
7.03%1.1B
12.34%1.19B
-5.10%1.03B
-10.05%1.06B
-7.88%1.08B
Related party payments receivable
----
----
----
----
----
----
----
52.50%53.16M
2.15%36.04M
-6.04%34.86M
Withholding and tax receivable
-1.47%27.18M
31.29%27.63M
30.10%27.59M
-27.14%21.04M
-55.20%21.21M
-9.96%28.88M
37.91%47.33M
-42.14%32.07M
-47.61%34.32M
-16.70%55.44M
Cash and equivalents
-3.27%291.83M
-52.05%187.19M
-46.84%301.69M
-13.57%390.37M
23.30%567.54M
46.89%451.66M
64.65%460.31M
8.84%307.49M
-6.09%279.57M
58.09%282.51M
Secured deposit
-96.92%1.35M
-92.76%7.39M
-48.56%43.68M
10.69%102.05M
-8.46%84.92M
-6.47%92.19M
-13.33%92.77M
-2.92%98.57M
-32.69%107.04M
-28.18%101.53M
Special items of current assets
--870.02M
----
----
----
----
----
----
----
----
----
Total current assets
19.34%4.94B
-7.12%3.96B
-5.36%4.14B
-2.34%4.26B
-1.02%4.37B
4.70%4.37B
5.55%4.42B
-3.56%4.17B
-3.89%4.18B
5.05%4.32B
Non-current assets
Property, plant and equipment
24.94%1.34B
20.95%1.14B
10.97%1.07B
-2.69%940.38M
-2.18%967.54M
-25.65%966.39M
-25.30%989.05M
-4.52%1.3B
-12.33%1.32B
-10.44%1.36B
Investment property
-7.14%8.53M
-1.61%8.86M
--9.19M
--9.01M
----
----
----
----
----
----
Land use right
-84.74%102.95M
130.42%923.28M
157.34%674.59M
--400.7M
--262.14M
----
----
----
----
----
Advance payment
19.83%167.96M
55.46%218.12M
9.93%140.17M
-0.91%140.3M
1.71%127.51M
-0.50%141.6M
9.24%125.36M
22.38%142.31M
-12.54%114.76M
-64.17%116.28M
Associated company interest
0.62%25.23M
6.76%25.22M
7.20%25.08M
-25.49%23.62M
-3.72%23.39M
83.80%31.71M
-49.49%24.3M
-74.01%17.25M
15,933.33%48.1M
--66.36M
Financial assets at fair value-non-current assets
----
0.94%20.3M
-4.52%20.39M
-7.80%20.12M
-48.92%21.36M
-69.20%21.82M
-25.31%41.81M
179.99%70.83M
185.97%55.97M
16.58%25.3M
Intangible assets
594.44%125K
1,125.00%147K
-30.77%18K
-79.31%12K
-72.92%26K
-90.52%58K
-86.83%96K
-25.82%612K
-13.93%729K
-22.39%825K
Deferred tax assets
-13.23%66.22M
-6.67%69.43M
0.50%76.31M
12.65%74.4M
14.84%75.93M
8.84%66.05M
1.38%66.12M
4.33%60.68M
7.03%65.22M
-9.69%58.17M
Total non-current assets
-15.35%1.83B
44.39%2.53B
33.73%2.16B
27.05%1.75B
14.66%1.61B
-21.76%1.38B
-21.49%1.41B
-3.37%1.76B
-7.14%1.79B
-12.88%1.82B
Total assets
7.45%6.76B
7.88%6.49B
5.18%6.29B
4.71%6.02B
2.77%5.98B
-3.16%5.74B
-2.56%5.82B
-3.50%5.93B
-4.89%5.97B
-1.00%6.15B
Liabilities
Current liabilities
Accounts payable
49.28%735.33M
78.34%699.57M
21.87%492.58M
1.76%392.26M
-12.98%404.18M
-39.74%385.46M
-31.30%464.46M
-15.47%639.67M
-16.84%676.05M
-3.44%756.76M
Tax payable
-31.68%164.11M
-8.14%208.75M
9.66%240.22M
24.85%227.24M
-7.25%219.06M
-4.39%182.01M
11.69%236.19M
35.36%190.37M
36.88%211.47M
-27.22%140.64M
Amounts payable to associated parties-current liabilities
-60.76%32.64M
-54.27%42.46M
-63.42%83.16M
25.50%92.85M
189.40%227.36M
-23.61%73.98M
-24.83%78.57M
-7.69%96.85M
-0.58%104.51M
14.93%104.91M
Bank loans and overdrafts
16.80%215.44M
-33.97%171.64M
-35.08%184.45M
6.51%259.95M
30.48%284.13M
27.91%244.07M
6.56%217.76M
-45.00%190.82M
-35.16%204.37M
2.91%346.92M
Derivative financial instrument-current liabilities
----
----
--19.69M
--7.9M
----
----
----
----
----
----
Financial lease liabilities-current liabilities
38.91%25.16M
-27.91%17.76M
-10.23%18.11M
-7.08%24.64M
-10.53%20.18M
91.57%26.52M
56.14%22.55M
-16.12%13.84M
-12.53%14.44M
572.77%16.5M
Total current liabilities
0.87%1.72B
4.38%1.74B
0.46%1.71B
17.16%1.67B
12.76%1.7B
-10.12%1.42B
-9.68%1.51B
-23.22%1.59B
-24.49%1.67B
-7.30%2.06B
Net current assets
32.34%3.21B
-14.52%2.22B
-9.07%2.43B
-11.78%2.59B
-8.18%2.67B
13.79%2.94B
15.68%2.91B
14.41%2.58B
17.39%2.51B
19.61%2.26B
Total assets less current liabilities
9.90%5.04B
9.22%4.75B
7.05%4.58B
0.61%4.35B
-0.73%4.28B
-0.63%4.32B
0.21%4.31B
6.47%4.35B
5.77%4.3B
2.53%4.08B
Non-current liabilities
Long-term bank loan
52.27%775.05M
25.76%503.03M
14.62%508.99M
-25.76%400M
-19.47%444.08M
-13.58%538.81M
-8.06%551.42M
16.92%623.47M
6.08%599.75M
-9.88%533.24M
Financial lease liabilities-non-current liabilities
-43.13%13.34M
93.98%20.51M
116.82%23.46M
-50.40%10.57M
-63.68%10.82M
-3.03%21.32M
5.95%29.79M
-38.18%21.98M
-34.37%28.12M
595.52%35.56M
Deferred tax liability
-2.16%14.7M
-3.06%14.86M
14.26%15.02M
-21.80%15.33M
-33.56%13.15M
-9.51%19.6M
-10.72%19.79M
1.22%21.66M
3.17%22.16M
-1.15%21.4M
Total non-current liabilities
46.69%803.09M
26.41%538.39M
16.97%547.47M
-26.53%425.9M
-22.12%468.05M
-13.10%579.72M
-7.54%601M
13.03%667.11M
3.23%650.03M
-4.57%590.19M
Total liabilities
11.99%2.53B
8.86%2.28B
4.03%2.26B
4.52%2.1B
2.83%2.17B
-11.00%2B
-9.08%2.11B
-15.16%2.25B
-18.35%2.32B
-6.71%2.65B
Total assets less total liabilities
4.91%4.23B
7.35%4.21B
5.84%4.04B
4.82%3.92B
2.73%3.81B
1.64%3.74B
1.59%3.71B
5.36%3.68B
6.23%3.65B
3.83%3.49B
Total equity and non-current liabilities
9.90%5.04B
9.22%4.75B
7.05%4.58B
0.61%4.35B
-0.73%4.28B
-0.63%4.32B
0.21%4.31B
6.47%4.35B
5.77%4.3B
2.53%4.08B
Equity
Share capital
25.63%2.08M
25.63%2.08M
0.00%1.65M
0.00%1.65M
0.00%1.65M
-3.39%1.65M
-3.39%1.65M
0.00%1.71M
0.00%1.71M
0.00%1.71M
Reserve
4.27%3.96B
5.18%3.96B
1.37%3.8B
1.35%3.77B
1.94%3.75B
1.50%3.72B
1.64%3.68B
6.28%3.66B
6.50%3.62B
4.04%3.45B
Shareholders' Equity
4.28%3.97B
5.19%3.96B
1.37%3.8B
1.35%3.77B
1.94%3.75B
1.50%3.72B
1.64%3.68B
6.28%3.66B
6.50%3.62B
4.04%3.45B
Non-controlling interest
15.26%267.4M
61.08%243.98M
281.38%231.99M
604.56%151.46M
98.26%60.83M
32.75%21.5M
-3.83%30.68M
-64.49%16.19M
-17.40%31.91M
-9.80%45.6M
Total equity
4.91%4.23B
7.35%4.21B
5.84%4.04B
4.82%3.92B
2.73%3.81B
1.64%3.74B
1.59%3.71B
5.36%3.68B
6.23%3.65B
3.83%3.49B
Total equity and total liabilities
7.45%6.76B
7.88%6.49B
5.18%6.29B
4.71%6.02B
2.77%5.98B
-3.16%5.74B
-2.56%5.82B
-3.50%5.93B
-4.89%5.97B
-1.00%6.15B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 28.29%88.07M17.09%88.45M7.33%68.65M2.46%75.54M-8.16%63.96M-3.27%73.72M-25.64%69.64M-31.21%76.22M-2.59%93.66M31.52%110.79M
Developing and for sale properties -1.81%2.58B-2.48%2.59B-2.10%2.62B1.30%2.65B5.02%2.68B1.74%2.62B-0.71%2.55B-3.05%2.58B2.07%2.57B9.16%2.66B
Accounts receivable 0.98%1.08B3.81%1.06B12.42%1.07B-7.15%1.02B-20.20%952.09M7.03%1.1B12.34%1.19B-5.10%1.03B-10.05%1.06B-7.88%1.08B
Related party payments receivable ----------------------------52.50%53.16M2.15%36.04M-6.04%34.86M
Withholding and tax receivable -1.47%27.18M31.29%27.63M30.10%27.59M-27.14%21.04M-55.20%21.21M-9.96%28.88M37.91%47.33M-42.14%32.07M-47.61%34.32M-16.70%55.44M
Cash and equivalents -3.27%291.83M-52.05%187.19M-46.84%301.69M-13.57%390.37M23.30%567.54M46.89%451.66M64.65%460.31M8.84%307.49M-6.09%279.57M58.09%282.51M
Secured deposit -96.92%1.35M-92.76%7.39M-48.56%43.68M10.69%102.05M-8.46%84.92M-6.47%92.19M-13.33%92.77M-2.92%98.57M-32.69%107.04M-28.18%101.53M
Special items of current assets --870.02M------------------------------------
Total current assets 19.34%4.94B-7.12%3.96B-5.36%4.14B-2.34%4.26B-1.02%4.37B4.70%4.37B5.55%4.42B-3.56%4.17B-3.89%4.18B5.05%4.32B
Non-current assets
Property, plant and equipment 24.94%1.34B20.95%1.14B10.97%1.07B-2.69%940.38M-2.18%967.54M-25.65%966.39M-25.30%989.05M-4.52%1.3B-12.33%1.32B-10.44%1.36B
Investment property -7.14%8.53M-1.61%8.86M--9.19M--9.01M------------------------
Land use right -84.74%102.95M130.42%923.28M157.34%674.59M--400.7M--262.14M--------------------
Advance payment 19.83%167.96M55.46%218.12M9.93%140.17M-0.91%140.3M1.71%127.51M-0.50%141.6M9.24%125.36M22.38%142.31M-12.54%114.76M-64.17%116.28M
Associated company interest 0.62%25.23M6.76%25.22M7.20%25.08M-25.49%23.62M-3.72%23.39M83.80%31.71M-49.49%24.3M-74.01%17.25M15,933.33%48.1M--66.36M
Financial assets at fair value-non-current assets ----0.94%20.3M-4.52%20.39M-7.80%20.12M-48.92%21.36M-69.20%21.82M-25.31%41.81M179.99%70.83M185.97%55.97M16.58%25.3M
Intangible assets 594.44%125K1,125.00%147K-30.77%18K-79.31%12K-72.92%26K-90.52%58K-86.83%96K-25.82%612K-13.93%729K-22.39%825K
Deferred tax assets -13.23%66.22M-6.67%69.43M0.50%76.31M12.65%74.4M14.84%75.93M8.84%66.05M1.38%66.12M4.33%60.68M7.03%65.22M-9.69%58.17M
Total non-current assets -15.35%1.83B44.39%2.53B33.73%2.16B27.05%1.75B14.66%1.61B-21.76%1.38B-21.49%1.41B-3.37%1.76B-7.14%1.79B-12.88%1.82B
Total assets 7.45%6.76B7.88%6.49B5.18%6.29B4.71%6.02B2.77%5.98B-3.16%5.74B-2.56%5.82B-3.50%5.93B-4.89%5.97B-1.00%6.15B
Liabilities
Current liabilities
Accounts payable 49.28%735.33M78.34%699.57M21.87%492.58M1.76%392.26M-12.98%404.18M-39.74%385.46M-31.30%464.46M-15.47%639.67M-16.84%676.05M-3.44%756.76M
Tax payable -31.68%164.11M-8.14%208.75M9.66%240.22M24.85%227.24M-7.25%219.06M-4.39%182.01M11.69%236.19M35.36%190.37M36.88%211.47M-27.22%140.64M
Amounts payable to associated parties-current liabilities -60.76%32.64M-54.27%42.46M-63.42%83.16M25.50%92.85M189.40%227.36M-23.61%73.98M-24.83%78.57M-7.69%96.85M-0.58%104.51M14.93%104.91M
Bank loans and overdrafts 16.80%215.44M-33.97%171.64M-35.08%184.45M6.51%259.95M30.48%284.13M27.91%244.07M6.56%217.76M-45.00%190.82M-35.16%204.37M2.91%346.92M
Derivative financial instrument-current liabilities ----------19.69M--7.9M------------------------
Financial lease liabilities-current liabilities 38.91%25.16M-27.91%17.76M-10.23%18.11M-7.08%24.64M-10.53%20.18M91.57%26.52M56.14%22.55M-16.12%13.84M-12.53%14.44M572.77%16.5M
Total current liabilities 0.87%1.72B4.38%1.74B0.46%1.71B17.16%1.67B12.76%1.7B-10.12%1.42B-9.68%1.51B-23.22%1.59B-24.49%1.67B-7.30%2.06B
Net current assets 32.34%3.21B-14.52%2.22B-9.07%2.43B-11.78%2.59B-8.18%2.67B13.79%2.94B15.68%2.91B14.41%2.58B17.39%2.51B19.61%2.26B
Total assets less current liabilities 9.90%5.04B9.22%4.75B7.05%4.58B0.61%4.35B-0.73%4.28B-0.63%4.32B0.21%4.31B6.47%4.35B5.77%4.3B2.53%4.08B
Non-current liabilities
Long-term bank loan 52.27%775.05M25.76%503.03M14.62%508.99M-25.76%400M-19.47%444.08M-13.58%538.81M-8.06%551.42M16.92%623.47M6.08%599.75M-9.88%533.24M
Financial lease liabilities-non-current liabilities -43.13%13.34M93.98%20.51M116.82%23.46M-50.40%10.57M-63.68%10.82M-3.03%21.32M5.95%29.79M-38.18%21.98M-34.37%28.12M595.52%35.56M
Deferred tax liability -2.16%14.7M-3.06%14.86M14.26%15.02M-21.80%15.33M-33.56%13.15M-9.51%19.6M-10.72%19.79M1.22%21.66M3.17%22.16M-1.15%21.4M
Total non-current liabilities 46.69%803.09M26.41%538.39M16.97%547.47M-26.53%425.9M-22.12%468.05M-13.10%579.72M-7.54%601M13.03%667.11M3.23%650.03M-4.57%590.19M
Total liabilities 11.99%2.53B8.86%2.28B4.03%2.26B4.52%2.1B2.83%2.17B-11.00%2B-9.08%2.11B-15.16%2.25B-18.35%2.32B-6.71%2.65B
Total assets less total liabilities 4.91%4.23B7.35%4.21B5.84%4.04B4.82%3.92B2.73%3.81B1.64%3.74B1.59%3.71B5.36%3.68B6.23%3.65B3.83%3.49B
Total equity and non-current liabilities 9.90%5.04B9.22%4.75B7.05%4.58B0.61%4.35B-0.73%4.28B-0.63%4.32B0.21%4.31B6.47%4.35B5.77%4.3B2.53%4.08B
Equity
Share capital 25.63%2.08M25.63%2.08M0.00%1.65M0.00%1.65M0.00%1.65M-3.39%1.65M-3.39%1.65M0.00%1.71M0.00%1.71M0.00%1.71M
Reserve 4.27%3.96B5.18%3.96B1.37%3.8B1.35%3.77B1.94%3.75B1.50%3.72B1.64%3.68B6.28%3.66B6.50%3.62B4.04%3.45B
Shareholders' Equity 4.28%3.97B5.19%3.96B1.37%3.8B1.35%3.77B1.94%3.75B1.50%3.72B1.64%3.68B6.28%3.66B6.50%3.62B4.04%3.45B
Non-controlling interest 15.26%267.4M61.08%243.98M281.38%231.99M604.56%151.46M98.26%60.83M32.75%21.5M-3.83%30.68M-64.49%16.19M-17.40%31.91M-9.80%45.6M
Total equity 4.91%4.23B7.35%4.21B5.84%4.04B4.82%3.92B2.73%3.81B1.64%3.74B1.59%3.71B5.36%3.68B6.23%3.65B3.83%3.49B
Total equity and total liabilities 7.45%6.76B7.88%6.49B5.18%6.29B4.71%6.02B2.77%5.98B-3.16%5.74B-2.56%5.82B-3.50%5.93B-4.89%5.97B-1.00%6.15B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More