HK Stock MarketDetailed Quotes

00500 FRONTIER SER

Watchlist

0.165
0.0000.00%

Trading Dec 2 09:00 CST

396.56MMarket Cap7.86P/E (TTM)

FRONTIER SER Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Inventory

30.74%6.18M

-5.87%5M

-6.98%4.73M

12.53%5.32M

8.54%5.09M

46.89%4.72M

3.97%4.69M

-37.95%3.22M

-36.48%4.51M

-19.87%5.18M

Accounts receivable

-9.98%213.62M

0.94%211.02M

30.35%237.29M

6.88%209.05M

5.18%182.04M

25.81%195.59M

-24.91%173.07M

-38.21%155.46M

9.11%230.48M

33.47%251.59M

Advance deposits and other receivables

-2.60%52.09M

21.45%61.31M

-33.16%53.48M

-33.10%50.48M

-31.21%80.01M

-31.70%75.47M

-0.09%116.31M

-6.83%110.49M

-7.13%116.41M

-5.06%118.58M

Withholding and tax receivable

-35.64%1.87M

-77.57%1.16M

68.72%2.91M

368.06%5.16M

94.69%1.72M

5.86%1.1M

-16.98%885K

-20.35%1.04M

-6.16%1.07M

14.35%1.31M

Cash and equivalents

8.24%201.85M

6.06%198.11M

-12.51%186.48M

-30.15%186.79M

-13.25%213.15M

-16.08%267.43M

-14.09%245.69M

-9.85%318.68M

-50.84%285.99M

-47.85%353.5M

Secured deposit

----

--249K

--3.86M

----

-9.60%102.91M

-30.29%112.03M

Special items of current assets

----

-29.37%7.13M

----

62.65%10.1M

----

--6.21M

Total current assets

-5.46%547.65M

4.21%568.23M

2.18%579.28M

-3.22%545.28M

4.86%566.93M

-5.94%563.4M

-27.07%540.65M

-29.40%598.98M

-28.99%741.35M

-26.83%848.4M

Non-current assets

Property, plant and equipment

16.71%60.46M

64.53%90.98M

-20.98%51.81M

2.35%55.3M

-12.20%65.56M

-28.84%54.03M

-4.87%74.67M

-11.70%75.93M

-50.84%78.49M

-67.07%85.99M

Advance payment

62.78%73.62M

-0.12%49.34M

-3.76%45.23M

7.95%49.4M

31.71%46.99M

-16.67%45.76M

-34.10%35.68M

1.41%54.92M

0.07%54.14M

3.07%54.16M

Associated company interest

4.83%49.31M

5.69%49.55M

2.09%47.04M

5.66%46.88M

13.07%46.08M

12.62%44.37M

-22.27%40.75M

-26.88%39.4M

663.45%52.43M

567.39%53.89M

Interests in Joint Venture

----

--429K

--983K

----

Intangible assets

----

--7.13M

----

Goodwill

-15.58%252.27M

-16.10%256.63M

-4.51%298.84M

-4.41%305.89M

--312.94M

4,085.00%319.99M

----

-46.93%7.65M

-9.90%13.56M

-9.13%14.41M

Deferred tax assets

87.88%124K

89.39%125K

164.00%66K

-98.94%66K

-99.88%25K

-64.59%6.25M

85.74%21.62M

88.01%17.64M

48.70%11.64M

25.05%9.38M

Special items of non-current assets

----

72.53%2.24M

----

Total non-current assets

-9.11%476.68M

-10.61%488.23M

-8.02%524.47M

-10.48%546.16M

63.54%570.21M

78.94%610.07M

-3.29%348.67M

-9.09%340.94M

-10.90%360.51M

8.25%375.02M

Total assets

-7.19%1.02B

-3.21%1.06B

-2.94%1.1B

-6.99%1.09B

27.87%1.14B

24.85%1.17B

-19.29%889.31M

-23.17%939.92M

-23.94%1.1B

-18.76%1.22B

Liabilities

Current liabilities

Accounts payable

-26.63%111.55M

-8.46%141.02M

11.54%152.04M

121.20%154.06M

143.05%136.3M

15.65%69.65M

-22.21%56.08M

-25.93%60.22M

-2.65%72.09M

-7.23%81.31M

Tax payable

17.62%15.5M

12.11%15.58M

207.42%13.18M

102.11%13.9M

4,022.12%4.29M

6,574.76%6.88M

-71.51%104K

-88.34%103K

-1.08%365K

219.93%883K

Other payables and accrued expenses

8.21%130.47M

12.19%137.62M

-6.68%120.57M

2.81%122.66M

50.64%129.21M

31.10%119.32M

-50.46%85.77M

-34.10%91.01M

56.73%173.13M

34.57%138.12M

Bank loans and overdrafts

--219.07M

--209.05M

----

-64.90%9.94M

16.24%21.44M

454.77%28.31M

308.75%18.44M

-86.42%5.1M

-72.33%4.51M

Financial lease liabilities-current liabilities

-25.22%5.37M

-72.57%6.7M

-72.39%7.18M

-20.78%24.42M

-48.00%26.01M

-43.53%30.82M

46.42%50.02M

-13.90%54.58M

--34.16M

--63.4M

Special items of current liabilities

-72.18%6.02M

-71.02%6.02M

--21.62M

--20.76M

----

Total current liabilities

51.98%490.75M

50.75%519.91M

2.75%322.91M

22.19%344.88M

28.68%314.27M

23.21%282.26M

-16.66%244.23M

-23.41%229.09M

15.17%293.04M

39.12%299.1M

Net current assets

-77.80%56.9M

-75.89%48.32M

1.47%256.37M

-28.72%200.4M

-14.76%252.66M

-23.99%281.14M

-33.88%296.42M

-32.66%369.89M

-43.22%448.32M

-41.84%549.3M

Total assets less current liabilities

-31.67%533.58M

-28.13%536.55M

-5.11%780.84M

-16.23%746.56M

27.56%822.86M

25.38%891.22M

-20.24%645.08M

-23.10%710.83M

-32.27%808.83M

-28.40%924.32M

Non-current liabilities

Long-term bank loan

----

9.98%199.57M

9.98%190.08M

--181.46M

--172.84M

----

Long-term accounts payable

----

-84.61%20.78M

-68.61%42.4M

--135.06M

----

Financial lease liabilities-non-current liabilities

40.11%2.12M

-53.03%2.4M

-91.72%1.52M

-85.15%5.11M

-55.63%18.31M

-33.11%34.41M

-41.07%41.26M

6.57%51.44M

--70.02M

--48.27M

Deferred tax liability

-7.81%33.54M

-18.78%31.18M

-12.29%36.38M

-12.28%38.39M

19.75%41.48M

33.81%43.77M

17.33%34.64M

0.82%32.71M

-29.26%29.52M

-29.88%32.44M

Total non-current liabilities

-86.19%35.67M

-87.83%33.58M

-31.37%258.25M

-28.51%275.98M

395.81%376.31M

358.82%386.07M

-23.75%75.9M

4.26%84.14M

-24.79%99.54M

-18.86%80.71M

Total liabilities

-9.42%526.42M

-10.85%553.49M

-15.84%581.16M

-7.10%620.87M

115.72%690.58M

113.36%668.32M

-18.46%320.13M

-17.53%313.23M

1.50%392.58M

20.78%379.81M

Total assets less total liabilities

-4.72%497.92M

6.88%502.97M

17.03%522.59M

-6.84%470.58M

-21.54%446.56M

-19.39%505.15M

-19.75%569.19M

-25.71%626.68M

-33.20%709.29M

-29.20%843.61M

Total equity and non-current liabilities

-31.67%533.58M

-28.13%536.55M

-5.11%780.84M

-16.23%746.56M

27.56%822.86M

25.38%891.22M

-20.24%645.08M

-23.10%710.83M

-32.27%808.83M

-28.40%924.32M

Equity

Share capital

0.00%240.34M

2.50%240.34M

0.00%234.48M

Reserve

-17.35%132.56M

21.60%142.58M

84.06%160.39M

-21.91%117.26M

-59.34%87.14M

-45.23%150.16M

-38.73%214.33M

-43.38%274.18M

-50.06%349.84M

-41.66%484.26M

Shareholders' Equity

-6.94%372.9M

8.87%382.92M

24.60%400.73M

-8.55%351.74M

-28.34%321.62M

-24.38%384.64M

-23.19%448.81M

-29.23%508.67M

-37.51%584.32M

-32.49%718.74M

Non-controlling interest

2.59%125.02M

1.02%120.05M

-2.46%121.86M

-1.39%118.84M

3.79%124.94M

2.11%120.51M

-3.68%120.37M

-5.49%118.02M

-1.49%124.97M

-1.61%124.88M

Total equity

-4.72%497.92M

6.88%502.97M

17.03%522.59M

-6.84%470.58M

-21.54%446.56M

-19.39%505.15M

-19.75%569.19M

-25.71%626.68M

-33.20%709.29M

-29.20%843.61M

Total equity and total liabilities

-7.19%1.02B

-3.21%1.06B

-2.94%1.1B

-6.99%1.09B

27.87%1.14B

24.85%1.17B

-19.29%889.31M

-23.17%939.92M

-23.94%1.1B

-18.76%1.22B

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

PricewaterhouseCoopers

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Inventory	30.74%6.18M	-5.87%5M	-6.98%4.73M	12.53%5.32M	8.54%5.09M	46.89%4.72M	3.97%4.69M	-37.95%3.22M	-36.48%4.51M	-19.87%5.18M
Accounts receivable	-9.98%213.62M	0.94%211.02M	30.35%237.29M	6.88%209.05M	5.18%182.04M	25.81%195.59M	-24.91%173.07M	-38.21%155.46M	9.11%230.48M	33.47%251.59M
Advance deposits and other receivables	-2.60%52.09M	21.45%61.31M	-33.16%53.48M	-33.10%50.48M	-31.21%80.01M	-31.70%75.47M	-0.09%116.31M	-6.83%110.49M	-7.13%116.41M	-5.06%118.58M
Withholding and tax receivable	-35.64%1.87M	-77.57%1.16M	68.72%2.91M	368.06%5.16M	94.69%1.72M	5.86%1.1M	-16.98%885K	-20.35%1.04M	-6.16%1.07M	14.35%1.31M
Cash and equivalents	8.24%201.85M	6.06%198.11M	-12.51%186.48M	-30.15%186.79M	-13.25%213.15M	-16.08%267.43M	-14.09%245.69M	-9.85%318.68M	-50.84%285.99M	-47.85%353.5M
Secured deposit	----	----	--249K	--3.86M	----	----	----	----	-9.60%102.91M	-30.29%112.03M
Special items of current assets	----	----	----	----	----	-29.37%7.13M	----	62.65%10.1M	----	--6.21M
Total current assets	-5.46%547.65M	4.21%568.23M	2.18%579.28M	-3.22%545.28M	4.86%566.93M	-5.94%563.4M	-27.07%540.65M	-29.40%598.98M	-28.99%741.35M	-26.83%848.4M
Non-current assets
Property, plant and equipment	16.71%60.46M	64.53%90.98M	-20.98%51.81M	2.35%55.3M	-12.20%65.56M	-28.84%54.03M	-4.87%74.67M	-11.70%75.93M	-50.84%78.49M	-67.07%85.99M
Advance payment	62.78%73.62M	-0.12%49.34M	-3.76%45.23M	7.95%49.4M	31.71%46.99M	-16.67%45.76M	-34.10%35.68M	1.41%54.92M	0.07%54.14M	3.07%54.16M
Associated company interest	4.83%49.31M	5.69%49.55M	2.09%47.04M	5.66%46.88M	13.07%46.08M	12.62%44.37M	-22.27%40.75M	-26.88%39.4M	663.45%52.43M	567.39%53.89M
Interests in Joint Venture	----	----	----	----	----	----	--429K	--983K	----	----
Intangible assets	----	----	----	----	----	----	--7.13M	----	----	----
Goodwill	-15.58%252.27M	-16.10%256.63M	-4.51%298.84M	-4.41%305.89M	--312.94M	4,085.00%319.99M	----	-46.93%7.65M	-9.90%13.56M	-9.13%14.41M
Deferred tax assets	87.88%124K	89.39%125K	164.00%66K	-98.94%66K	-99.88%25K	-64.59%6.25M	85.74%21.62M	88.01%17.64M	48.70%11.64M	25.05%9.38M
Special items of non-current assets	----	----	----	----	----	----	----	----	72.53%2.24M	----
Total non-current assets	-9.11%476.68M	-10.61%488.23M	-8.02%524.47M	-10.48%546.16M	63.54%570.21M	78.94%610.07M	-3.29%348.67M	-9.09%340.94M	-10.90%360.51M	8.25%375.02M
Total assets	-7.19%1.02B	-3.21%1.06B	-2.94%1.1B	-6.99%1.09B	27.87%1.14B	24.85%1.17B	-19.29%889.31M	-23.17%939.92M	-23.94%1.1B	-18.76%1.22B
Liabilities
Current liabilities
Accounts payable	-26.63%111.55M	-8.46%141.02M	11.54%152.04M	121.20%154.06M	143.05%136.3M	15.65%69.65M	-22.21%56.08M	-25.93%60.22M	-2.65%72.09M	-7.23%81.31M
Tax payable	17.62%15.5M	12.11%15.58M	207.42%13.18M	102.11%13.9M	4,022.12%4.29M	6,574.76%6.88M	-71.51%104K	-88.34%103K	-1.08%365K	219.93%883K
Other payables and accrued expenses	8.21%130.47M	12.19%137.62M	-6.68%120.57M	2.81%122.66M	50.64%129.21M	31.10%119.32M	-50.46%85.77M	-34.10%91.01M	56.73%173.13M	34.57%138.12M
Bank loans and overdrafts	--219.07M	--209.05M	----	----	-64.90%9.94M	16.24%21.44M	454.77%28.31M	308.75%18.44M	-86.42%5.1M	-72.33%4.51M
Financial lease liabilities-current liabilities	-25.22%5.37M	-72.57%6.7M	-72.39%7.18M	-20.78%24.42M	-48.00%26.01M	-43.53%30.82M	46.42%50.02M	-13.90%54.58M	--34.16M	--63.4M
Special items of current liabilities	-72.18%6.02M	-71.02%6.02M	--21.62M	--20.76M	----	----	----	----	----	----
Total current liabilities	51.98%490.75M	50.75%519.91M	2.75%322.91M	22.19%344.88M	28.68%314.27M	23.21%282.26M	-16.66%244.23M	-23.41%229.09M	15.17%293.04M	39.12%299.1M
Net current assets	-77.80%56.9M	-75.89%48.32M	1.47%256.37M	-28.72%200.4M	-14.76%252.66M	-23.99%281.14M	-33.88%296.42M	-32.66%369.89M	-43.22%448.32M	-41.84%549.3M
Total assets less current liabilities	-31.67%533.58M	-28.13%536.55M	-5.11%780.84M	-16.23%746.56M	27.56%822.86M	25.38%891.22M	-20.24%645.08M	-23.10%710.83M	-32.27%808.83M	-28.40%924.32M
Non-current liabilities
Long-term bank loan	----	----	9.98%199.57M	9.98%190.08M	--181.46M	--172.84M	----	----	----	----
Long-term accounts payable	----	----	-84.61%20.78M	-68.61%42.4M	--135.06M	--135.06M	----	----	----	----
Financial lease liabilities-non-current liabilities	40.11%2.12M	-53.03%2.4M	-91.72%1.52M	-85.15%5.11M	-55.63%18.31M	-33.11%34.41M	-41.07%41.26M	6.57%51.44M	--70.02M	--48.27M
Deferred tax liability	-7.81%33.54M	-18.78%31.18M	-12.29%36.38M	-12.28%38.39M	19.75%41.48M	33.81%43.77M	17.33%34.64M	0.82%32.71M	-29.26%29.52M	-29.88%32.44M
Total non-current liabilities	-86.19%35.67M	-87.83%33.58M	-31.37%258.25M	-28.51%275.98M	395.81%376.31M	358.82%386.07M	-23.75%75.9M	4.26%84.14M	-24.79%99.54M	-18.86%80.71M
Total liabilities	-9.42%526.42M	-10.85%553.49M	-15.84%581.16M	-7.10%620.87M	115.72%690.58M	113.36%668.32M	-18.46%320.13M	-17.53%313.23M	1.50%392.58M	20.78%379.81M
Total assets less total liabilities	-4.72%497.92M	6.88%502.97M	17.03%522.59M	-6.84%470.58M	-21.54%446.56M	-19.39%505.15M	-19.75%569.19M	-25.71%626.68M	-33.20%709.29M	-29.20%843.61M
Total equity and non-current liabilities	-31.67%533.58M	-28.13%536.55M	-5.11%780.84M	-16.23%746.56M	27.56%822.86M	25.38%891.22M	-20.24%645.08M	-23.10%710.83M	-32.27%808.83M	-28.40%924.32M
Equity
Share capital	0.00%240.34M	2.50%240.34M	2.50%240.34M	0.00%234.48M	0.00%234.48M	0.00%234.48M	0.00%234.48M	0.00%234.48M	0.00%234.48M	0.00%234.48M
Reserve	-17.35%132.56M	21.60%142.58M	84.06%160.39M	-21.91%117.26M	-59.34%87.14M	-45.23%150.16M	-38.73%214.33M	-43.38%274.18M	-50.06%349.84M	-41.66%484.26M
Shareholders' Equity	-6.94%372.9M	8.87%382.92M	24.60%400.73M	-8.55%351.74M	-28.34%321.62M	-24.38%384.64M	-23.19%448.81M	-29.23%508.67M	-37.51%584.32M	-32.49%718.74M
Non-controlling interest	2.59%125.02M	1.02%120.05M	-2.46%121.86M	-1.39%118.84M	3.79%124.94M	2.11%120.51M	-3.68%120.37M	-5.49%118.02M	-1.49%124.97M	-1.61%124.88M
Total equity	-4.72%497.92M	6.88%502.97M	17.03%522.59M	-6.84%470.58M	-21.54%446.56M	-19.39%505.15M	-19.75%569.19M	-25.71%626.68M	-33.20%709.29M	-29.20%843.61M
Total equity and total liabilities	-7.19%1.02B	-3.21%1.06B	-2.94%1.1B	-6.99%1.09B	27.87%1.14B	24.85%1.17B	-19.29%889.31M	-23.17%939.92M	-23.94%1.1B	-18.76%1.22B
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

00500 FRONTIER SER

FRONTIER SER Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target