HK Stock MarketDetailed Quotes

CWT INT'L (00521)

Watchlist
  • 0.249
  • -0.006-2.35%
Noon Break Apr 27 11:43 CST
2.84BMarket Cap7.55P/E (TTM)

CWT INT'L (00521) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
53.14%4.92B
57.55%4.02B
7.69%3.21B
-5.15%2.55B
-7.72%2.98B
-17.21%2.69B
25.16%3.23B
16.46%3.25B
-16.49%2.58B
19.87%2.79B
Accounts receivable
51.25%5.09B
-11.59%3.19B
47.81%3.36B
-36.69%3.61B
-81.64%2.28B
108.68%5.7B
268.62%12.39B
-37.01%2.73B
-7.84%3.36B
61.93%4.33B
Advance deposits and other receivables
23.63%12.98B
2.57%12.1B
5.56%10.5B
15.61%11.8B
-3.53%9.95B
11.66%10.21B
11.48%10.31B
12.51%9.14B
36.72%9.25B
36.68%8.12B
Withholding and tax receivable
58.87%26.97M
3.13%23.7M
-48.51%16.97M
-1.66%22.98M
151.86%32.97M
-19.16%23.37M
-12.64%13.09M
33.36%28.9M
-0.77%14.98M
42.06%21.67M
Cash and equivalents
0.54%2.28B
9.76%2.34B
13.64%2.27B
-6.90%2.14B
24.18%2B
56.38%2.29B
6.10%1.61B
37.57%1.47B
21.57%1.52B
-1.86%1.07B
Secured deposit
-3.66%186.22M
-3.03%215.58M
33.24%193.29M
278.54%222.32M
-14.37%145.08M
146.11%58.73M
583.26%169.43M
45.06%23.86M
-16.84%24.8M
16.41%16.45M
Derivative financial instruments-current assets
-23.37%657.92M
-38.81%268.63M
197.85%858.56M
-21.23%439.03M
-51.84%288.25M
-48.59%557.34M
38.56%598.48M
32.66%1.08B
0.56%431.94M
90.13%817.13M
Special items of current assets
----
----
----
----
----
----
----
----
-32.64%66.46M
42.98%57.71M
Total current assets
26.29%27.62B
6.40%23.66B
14.37%21.87B
-3.50%22.24B
-35.91%19.12B
19.73%23.05B
71.48%29.84B
7.88%19.25B
2.96%17.4B
25.77%17.84B
Non-current assets
Property, plant and equipment
2.65%3.21B
3.62%3.35B
-8.04%3.13B
-4.66%3.23B
-2.41%3.4B
-2.53%3.39B
-4.71%3.48B
-7.06%3.47B
-5.96%3.66B
1.03%3.74B
Advance payment
6.56%115.53M
6.07%89.95M
31.66%108.42M
175.30%84.8M
178.95%82.35M
23.29%30.8M
-48.12%29.52M
-20.20%24.98M
58.00%56.9M
18.26%31.31M
Associated company interest
-2.56%331.93M
9.95%344.13M
16.52%340.66M
70.12%312.99M
43.51%292.36M
-22.01%183.99M
-15.78%203.72M
13.99%235.9M
27.16%241.9M
10.83%206.96M
Interests in Joint Venture
-13.81%80.89M
-27.89%89.4M
-32.67%93.84M
-38.25%123.97M
-34.32%139.37M
-10.52%200.75M
-9.82%212.21M
-9.40%224.35M
-8.24%235.32M
-4.52%247.64M
Derivative financial instruments-non-current assets
-50.41%1.83M
-54.06%2.35M
-55.66%3.69M
-80.82%5.11M
-78.75%8.31M
-73.39%26.62M
-8.76%39.12M
-18.01%100.03M
2,822.84%42.88M
--122.01M
Intangible assets
-22.22%81.64M
-19.45%94.16M
-21.68%104.97M
-20.21%116.9M
-16.02%134.02M
-12.81%146.5M
-13.43%159.58M
-15.14%168.03M
-13.42%184.35M
-8.40%198M
Deferred tax assets
12.02%45.93M
1.53%58.04M
-32.09%41M
18.46%57.17M
5.63%60.38M
29.93%48.26M
46.86%57.17M
10.55%37.14M
9.78%38.93M
55.57%33.6M
Other illiquid assets
0.07%18.41M
0.46%18.63M
-0.73%18.4M
-0.48%18.54M
0.24%18.53M
-0.36%18.63M
-0.24%18.49M
1.12%18.7M
-0.59%18.53M
-3.59%18.49M
Total non-current assets
1.35%5.84B
1.82%6.07B
-8.78%5.76B
-7.42%5.96B
-5.25%6.32B
-10.10%6.44B
-11.53%6.67B
-7.82%7.17B
-6.00%7.53B
1.16%7.77B
Total assets
21.09%33.46B
5.43%29.74B
8.62%27.63B
-4.36%28.21B
-30.31%25.44B
11.64%29.49B
46.40%36.5B
3.12%26.42B
0.08%24.93B
17.12%25.62B
Liabilities
Current liabilities
Accounts payable
1.73%14.06B
0.45%14.2B
19.08%13.82B
-12.89%14.14B
-47.63%11.61B
32.58%16.23B
106.42%22.16B
14.46%12.24B
16.78%10.74B
28.52%10.7B
Tax payable
-12.83%66.87M
-6.73%73.31M
18.13%76.72M
-6.56%78.6M
2.28%64.94M
0.07%84.11M
-26.17%63.5M
23.91%84.05M
108.65%86.01M
19.78%67.83M
Bank loans and overdrafts
50.39%7.73B
22.79%5.93B
22.26%5.14B
41.47%4.83B
0.58%4.2B
-5.52%3.41B
-6.06%4.18B
-29.64%3.61B
-14.56%4.45B
30.38%5.13B
Derivative financial instrument-current liabilities
527.79%2.47B
-42.44%623.01M
-20.77%393.52M
131.31%1.08B
-23.05%496.69M
-33.53%467.91M
65.69%645.48M
31.11%703.95M
-66.02%389.56M
-8.56%536.92M
Provision-current liabilities
----
----
----
----
----
----
----
----
----
-49.18%13.8M
Financial lease liabilities-current liabilities
12.43%288.17M
8.39%265.61M
-11.58%256.31M
-10.66%245.06M
-3.15%289.88M
-24.80%274.3M
-17.58%299.31M
7.67%364.77M
-3.02%363.15M
1.28%338.79M
Total current liabilities
24.88%24.71B
3.71%21.19B
18.34%19.78B
-0.52%20.43B
-39.26%16.72B
19.61%20.54B
69.89%27.52B
1.29%17.17B
-0.09%16.2B
26.86%16.95B
Net current assets
39.71%2.92B
36.77%2.47B
-13.21%2.09B
-27.94%1.81B
3.85%2.4B
20.70%2.51B
93.04%2.32B
133.55%2.08B
74.85%1.2B
8.06%889.37M
Total assets less current liabilities
11.55%8.76B
9.95%8.54B
-10.00%7.85B
-13.17%7.77B
-2.91%8.72B
-3.18%8.95B
2.83%8.98B
6.70%9.24B
0.38%8.73B
1.83%8.66B
Non-current liabilities
Long-term bank loan
45.40%1.15B
23.56%798.73M
-45.47%787.82M
-56.69%646.42M
-7.07%1.44B
-6.32%1.49B
60.41%1.55B
76.02%1.59B
8.15%969.28M
-16.79%905.13M
Long-term accounts payable
-42.78%39.06M
-45.46%73.09M
-47.77%68.27M
23.96%134M
21.58%130.71M
393.90%108.1M
384.34%107.5M
--21.89M
-6.66%22.2M
----
Long-term remuneration payable to staff and workers
-18.53%29.99M
55.00%42.57M
36.12%36.82M
52.83%27.47M
51.34%27.05M
18.70%17.97M
-64.42%17.87M
-69.55%15.14M
-19.44%50.23M
-7.34%49.73M
Financial lease liabilities-non-current liabilities
0.71%1.85B
1.05%1.96B
-10.96%1.83B
-9.15%1.94B
-4.42%2.06B
-14.91%2.13B
-19.33%2.15B
-9.84%2.5B
-8.90%2.67B
-2.38%2.78B
Deferred tax liability
-2.15%211.64M
-2.95%227.95M
-13.15%216.3M
-2.78%234.87M
-0.14%249.04M
-2.91%241.58M
-5.51%249.39M
-8.37%248.82M
-7.28%263.94M
-1.80%271.55M
Derivative financial instruments-non-current liabilities
--109K
----
----
----
-83.17%11.09M
-53.54%29M
95.67%65.9M
133.94%62.41M
871.22%33.68M
29.11%26.68M
Other non-current liabilities
----
----
----
----
----
----
----
----
----
11.45%21.71M
Total non-current liabilities
11.22%3.27B
4.03%3.1B
-24.96%2.94B
-25.91%2.98B
-5.49%3.92B
-9.57%4.02B
3.48%4.15B
9.71%4.45B
-4.57%4.01B
-5.83%4.05B
Total liabilities
23.11%27.98B
3.75%24.29B
10.11%22.73B
-4.67%23.41B
-34.83%20.64B
13.61%24.56B
56.71%31.67B
2.91%21.62B
-1.01%20.21B
18.90%21.01B
Total assets less total liabilities
11.75%5.48B
13.62%5.45B
2.24%4.91B
-2.78%4.79B
-0.68%4.8B
2.75%4.93B
2.28%4.83B
4.05%4.8B
5.00%4.72B
9.66%4.61B
Total equity and non-current liabilities
11.55%8.76B
9.95%8.54B
-10.00%7.85B
-13.17%7.77B
-2.91%8.72B
-3.18%8.95B
2.83%8.98B
6.70%9.24B
0.38%8.73B
1.83%8.66B
Equity
Share capital
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
Reserve
1,178.12%632.29M
1,263.32%584.05M
182.18%49.47M
-371.50%-50.21M
40.68%-60.2M
113.73%18.49M
47.59%-101.48M
47.89%-134.69M
46.78%-193.62M
59.67%-258.48M
Shareholders' Equity
12.19%5.36B
13.55%5.32B
2.35%4.78B
-1.45%4.68B
0.89%4.67B
3.33%4.75B
2.03%4.63B
2.77%4.6B
3.90%4.54B
9.35%4.47B
Non-controlling interest
-5.24%117.98M
16.75%130.55M
-1.88%124.5M
-37.96%111.82M
-36.94%126.88M
-10.59%180.23M
8.50%201.2M
45.44%201.57M
41.88%185.45M
20.72%138.6M
Total equity
11.75%5.48B
13.62%5.45B
2.24%4.91B
-2.78%4.79B
-0.68%4.8B
2.75%4.93B
2.28%4.83B
4.05%4.8B
5.00%4.72B
9.66%4.61B
Total equity and total liabilities
21.09%33.46B
5.43%29.74B
8.62%27.63B
-4.36%28.21B
-30.31%25.44B
11.64%29.49B
46.40%36.5B
3.12%26.42B
0.08%24.93B
17.12%25.62B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
--
Unqualified Opinion
--
Auditor
--
--
Tianzhi International Certified Public Accountants Co., Ltd.
--
Tianzhi International Certified Public Accountants Co., Ltd.
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 53.14%4.92B57.55%4.02B7.69%3.21B-5.15%2.55B-7.72%2.98B-17.21%2.69B25.16%3.23B16.46%3.25B-16.49%2.58B19.87%2.79B
Accounts receivable 51.25%5.09B-11.59%3.19B47.81%3.36B-36.69%3.61B-81.64%2.28B108.68%5.7B268.62%12.39B-37.01%2.73B-7.84%3.36B61.93%4.33B
Advance deposits and other receivables 23.63%12.98B2.57%12.1B5.56%10.5B15.61%11.8B-3.53%9.95B11.66%10.21B11.48%10.31B12.51%9.14B36.72%9.25B36.68%8.12B
Withholding and tax receivable 58.87%26.97M3.13%23.7M-48.51%16.97M-1.66%22.98M151.86%32.97M-19.16%23.37M-12.64%13.09M33.36%28.9M-0.77%14.98M42.06%21.67M
Cash and equivalents 0.54%2.28B9.76%2.34B13.64%2.27B-6.90%2.14B24.18%2B56.38%2.29B6.10%1.61B37.57%1.47B21.57%1.52B-1.86%1.07B
Secured deposit -3.66%186.22M-3.03%215.58M33.24%193.29M278.54%222.32M-14.37%145.08M146.11%58.73M583.26%169.43M45.06%23.86M-16.84%24.8M16.41%16.45M
Derivative financial instruments-current assets -23.37%657.92M-38.81%268.63M197.85%858.56M-21.23%439.03M-51.84%288.25M-48.59%557.34M38.56%598.48M32.66%1.08B0.56%431.94M90.13%817.13M
Special items of current assets ---------------------------------32.64%66.46M42.98%57.71M
Total current assets 26.29%27.62B6.40%23.66B14.37%21.87B-3.50%22.24B-35.91%19.12B19.73%23.05B71.48%29.84B7.88%19.25B2.96%17.4B25.77%17.84B
Non-current assets
Property, plant and equipment 2.65%3.21B3.62%3.35B-8.04%3.13B-4.66%3.23B-2.41%3.4B-2.53%3.39B-4.71%3.48B-7.06%3.47B-5.96%3.66B1.03%3.74B
Advance payment 6.56%115.53M6.07%89.95M31.66%108.42M175.30%84.8M178.95%82.35M23.29%30.8M-48.12%29.52M-20.20%24.98M58.00%56.9M18.26%31.31M
Associated company interest -2.56%331.93M9.95%344.13M16.52%340.66M70.12%312.99M43.51%292.36M-22.01%183.99M-15.78%203.72M13.99%235.9M27.16%241.9M10.83%206.96M
Interests in Joint Venture -13.81%80.89M-27.89%89.4M-32.67%93.84M-38.25%123.97M-34.32%139.37M-10.52%200.75M-9.82%212.21M-9.40%224.35M-8.24%235.32M-4.52%247.64M
Derivative financial instruments-non-current assets -50.41%1.83M-54.06%2.35M-55.66%3.69M-80.82%5.11M-78.75%8.31M-73.39%26.62M-8.76%39.12M-18.01%100.03M2,822.84%42.88M--122.01M
Intangible assets -22.22%81.64M-19.45%94.16M-21.68%104.97M-20.21%116.9M-16.02%134.02M-12.81%146.5M-13.43%159.58M-15.14%168.03M-13.42%184.35M-8.40%198M
Deferred tax assets 12.02%45.93M1.53%58.04M-32.09%41M18.46%57.17M5.63%60.38M29.93%48.26M46.86%57.17M10.55%37.14M9.78%38.93M55.57%33.6M
Other illiquid assets 0.07%18.41M0.46%18.63M-0.73%18.4M-0.48%18.54M0.24%18.53M-0.36%18.63M-0.24%18.49M1.12%18.7M-0.59%18.53M-3.59%18.49M
Total non-current assets 1.35%5.84B1.82%6.07B-8.78%5.76B-7.42%5.96B-5.25%6.32B-10.10%6.44B-11.53%6.67B-7.82%7.17B-6.00%7.53B1.16%7.77B
Total assets 21.09%33.46B5.43%29.74B8.62%27.63B-4.36%28.21B-30.31%25.44B11.64%29.49B46.40%36.5B3.12%26.42B0.08%24.93B17.12%25.62B
Liabilities
Current liabilities
Accounts payable 1.73%14.06B0.45%14.2B19.08%13.82B-12.89%14.14B-47.63%11.61B32.58%16.23B106.42%22.16B14.46%12.24B16.78%10.74B28.52%10.7B
Tax payable -12.83%66.87M-6.73%73.31M18.13%76.72M-6.56%78.6M2.28%64.94M0.07%84.11M-26.17%63.5M23.91%84.05M108.65%86.01M19.78%67.83M
Bank loans and overdrafts 50.39%7.73B22.79%5.93B22.26%5.14B41.47%4.83B0.58%4.2B-5.52%3.41B-6.06%4.18B-29.64%3.61B-14.56%4.45B30.38%5.13B
Derivative financial instrument-current liabilities 527.79%2.47B-42.44%623.01M-20.77%393.52M131.31%1.08B-23.05%496.69M-33.53%467.91M65.69%645.48M31.11%703.95M-66.02%389.56M-8.56%536.92M
Provision-current liabilities -------------------------------------49.18%13.8M
Financial lease liabilities-current liabilities 12.43%288.17M8.39%265.61M-11.58%256.31M-10.66%245.06M-3.15%289.88M-24.80%274.3M-17.58%299.31M7.67%364.77M-3.02%363.15M1.28%338.79M
Total current liabilities 24.88%24.71B3.71%21.19B18.34%19.78B-0.52%20.43B-39.26%16.72B19.61%20.54B69.89%27.52B1.29%17.17B-0.09%16.2B26.86%16.95B
Net current assets 39.71%2.92B36.77%2.47B-13.21%2.09B-27.94%1.81B3.85%2.4B20.70%2.51B93.04%2.32B133.55%2.08B74.85%1.2B8.06%889.37M
Total assets less current liabilities 11.55%8.76B9.95%8.54B-10.00%7.85B-13.17%7.77B-2.91%8.72B-3.18%8.95B2.83%8.98B6.70%9.24B0.38%8.73B1.83%8.66B
Non-current liabilities
Long-term bank loan 45.40%1.15B23.56%798.73M-45.47%787.82M-56.69%646.42M-7.07%1.44B-6.32%1.49B60.41%1.55B76.02%1.59B8.15%969.28M-16.79%905.13M
Long-term accounts payable -42.78%39.06M-45.46%73.09M-47.77%68.27M23.96%134M21.58%130.71M393.90%108.1M384.34%107.5M--21.89M-6.66%22.2M----
Long-term remuneration payable to staff and workers -18.53%29.99M55.00%42.57M36.12%36.82M52.83%27.47M51.34%27.05M18.70%17.97M-64.42%17.87M-69.55%15.14M-19.44%50.23M-7.34%49.73M
Financial lease liabilities-non-current liabilities 0.71%1.85B1.05%1.96B-10.96%1.83B-9.15%1.94B-4.42%2.06B-14.91%2.13B-19.33%2.15B-9.84%2.5B-8.90%2.67B-2.38%2.78B
Deferred tax liability -2.15%211.64M-2.95%227.95M-13.15%216.3M-2.78%234.87M-0.14%249.04M-2.91%241.58M-5.51%249.39M-8.37%248.82M-7.28%263.94M-1.80%271.55M
Derivative financial instruments-non-current liabilities --109K-------------83.17%11.09M-53.54%29M95.67%65.9M133.94%62.41M871.22%33.68M29.11%26.68M
Other non-current liabilities ------------------------------------11.45%21.71M
Total non-current liabilities 11.22%3.27B4.03%3.1B-24.96%2.94B-25.91%2.98B-5.49%3.92B-9.57%4.02B3.48%4.15B9.71%4.45B-4.57%4.01B-5.83%4.05B
Total liabilities 23.11%27.98B3.75%24.29B10.11%22.73B-4.67%23.41B-34.83%20.64B13.61%24.56B56.71%31.67B2.91%21.62B-1.01%20.21B18.90%21.01B
Total assets less total liabilities 11.75%5.48B13.62%5.45B2.24%4.91B-2.78%4.79B-0.68%4.8B2.75%4.93B2.28%4.83B4.05%4.8B5.00%4.72B9.66%4.61B
Total equity and non-current liabilities 11.55%8.76B9.95%8.54B-10.00%7.85B-13.17%7.77B-2.91%8.72B-3.18%8.95B2.83%8.98B6.70%9.24B0.38%8.73B1.83%8.66B
Equity
Share capital 0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B
Reserve 1,178.12%632.29M1,263.32%584.05M182.18%49.47M-371.50%-50.21M40.68%-60.2M113.73%18.49M47.59%-101.48M47.89%-134.69M46.78%-193.62M59.67%-258.48M
Shareholders' Equity 12.19%5.36B13.55%5.32B2.35%4.78B-1.45%4.68B0.89%4.67B3.33%4.75B2.03%4.63B2.77%4.6B3.90%4.54B9.35%4.47B
Non-controlling interest -5.24%117.98M16.75%130.55M-1.88%124.5M-37.96%111.82M-36.94%126.88M-10.59%180.23M8.50%201.2M45.44%201.57M41.88%185.45M20.72%138.6M
Total equity 11.75%5.48B13.62%5.45B2.24%4.91B-2.78%4.79B-0.68%4.8B2.75%4.93B2.28%4.83B4.05%4.8B5.00%4.72B9.66%4.61B
Total equity and total liabilities 21.09%33.46B5.43%29.74B8.62%27.63B-4.36%28.21B-30.31%25.44B11.64%29.49B46.40%36.5B3.12%26.42B0.08%24.93B17.12%25.62B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion----------Unqualified Opinion--
Auditor ----Tianzhi International Certified Public Accountants Co., Ltd.--Tianzhi International Certified Public Accountants Co., Ltd.--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More