CWT INT'L (00521) Income Statement & Earnings

0.255
0.0000.00%

Not Open Apr 24 16:03 CST

2.91BMarket Cap7.73P/E (TTM)

CWT INT'L (00521) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

18.44%46.62B

7.34%21.76B

5.74%39.36B

26.96%20.28B

-3.78%37.23B

-28.54%15.97B

-30.23%38.69B

-13.74%22.35B

24.12%55.45B

46.28%25.91B

Operating income

18.44%46.62B

7.34%21.76B

5.74%39.36B

26.96%20.28B

-3.78%37.23B

-28.54%15.97B

-30.23%38.69B

-13.74%22.35B

24.12%55.45B

46.28%25.91B

Cost of sales

-19.30%-44.66B

-6.96%-20.77B

-5.21%-37.43B

-28.63%-19.42B

3.76%-35.58B

29.52%-15.09B

30.95%-36.97B

14.27%-21.42B

-23.95%-53.54B

-46.96%-24.98B

Operating expenses

-19.30%-44.66B

-6.96%-20.77B

-5.21%-37.43B

-28.63%-19.42B

3.76%-35.58B

29.52%-15.09B

30.95%-36.97B

14.27%-21.42B

-23.95%-53.54B

-46.96%-24.98B

Gross profit

1.65%1.96B

16.02%997.92M

17.30%1.93B

-1.82%860.15M

-4.21%1.65B

-5.91%876.09M

-10.04%1.72B

0.52%931.1M

28.98%1.91B

30.14%926.27M

Selling expenses

-4.99%-214.63M

-11.08%-269.21M

56.02%-204.44M

-6.79%-242.36M

-7.11%-464.88M

-1.84%-226.94M

-11.12%-434.03M

-13.34%-222.85M

-5.40%-390.59M

-2.85%-196.62M

Administrative expenses

-2.42%-861.66M

0.81%-415.17M

-5.79%-841.33M

-3.18%-418.57M

-5.27%-795.27M

-6.30%-405.68M

5.08%-755.42M

9.46%-381.62M

-0.20%-795.83M

-10.44%-421.51M

Operating interest expense

----

-5.72%-164.82M

26.49%-304.03M

---155.9M

Special items of operating profit

38.63%137.81M

-3.48%288.61M

-63.22%99.4M

37.07%299.03M

3.27%270.29M

369.88%218.16M

1,199.35%261.72M

-0.73%46.43M

-111.98%-23.81M

-35.56%46.77M

Operating profit

4.04%1.02B

20.85%602.15M

50.02%984.69M

7.93%498.25M

-17.00%656.38M

121.68%461.62M

99.69%790.81M

4.64%208.24M

290.77%396.02M

-5.92%199.01M

Financing cost

-8.70%-565.28M

3.15%-296.94M

0.23%-520.03M

-23.99%-306.6M

-41.55%-521.25M

---247.29M

---368.23M

----

Share of profits of associates

-42.82%36.78M

37.24%30.84M

66.74%64.32M

41.54%22.47M

-42.80%38.57M

-47.11%15.88M

24.00%67.43M

67.99%30.02M

109.34%54.38M

118.10%17.87M

Share of profit from joint venture company

50.11%-19.21M

27.37%-8.81M

-779.15%-38.51M

-254.93%-12.13M

19,651.72%5.67M

-183.71%-3.42M

-100.19%-29K

134.19%4.08M

524.29%15.11M

187.62%1.74M

Earning before tax

-2.79%476.78M

62.01%327.24M

173.44%490.46M

-10.94%201.99M

-63.39%179.37M

-6.42%226.8M

5.26%489.98M

10.85%242.35M

258.80%465.51M

1,074.53%218.63M

Tax

50.20%-70.79M

59.02%-26.86M

-16.86%-142.16M

5.30%-65.54M

-2.85%-121.64M

1.32%-69.21M

32.86%-118.28M

-16.04%-70.14M

-283.54%-176.15M

-25.76%-60.45M

After-tax profit from continuing operations

16.56%405.99M

120.14%300.38M

503.41%348.31M

-13.41%136.45M

-84.47%57.72M

-8.49%157.59M

28.46%371.7M

8.87%172.21M

245.24%289.36M

324.38%158.18M

After-tax profit from non-continuing business

----

118.41%21.47M

--1.66M

---116.61M

----

Special items of earning after tax

----

118.41%21.47M

--1.66M

---116.61M

----

Earning after tax

16.56%405.99M

120.14%300.38M

339.81%348.31M

-14.32%136.45M

-68.95%79.19M

-7.53%159.24M

-11.84%255.09M

8.87%172.21M

323.61%289.36M

282.86%158.18M

Minority shareholders should account for profits from continuing business

----

-60.67%39.99M

--24.15M

--101.67M

----

Minority shareholders should account for non-continuing business profits

----

-47.14%111K

--70K

--210K

----

Minority profit

-21.12%34.65M

15.71%18.04M

9.53%43.92M

-35.64%15.59M

-60.64%40.1M

-46.37%24.22M

26.63%101.88M

88.54%45.16M

199.72%80.45M

177.80%23.95M

Shareholders should account for profits from continuing business

----

-93.43%17.73M

--133.44M

--270.04M

----

Shareholders should account for profits from non-continuing business

----

118.28%21.36M

--1.59M

---116.82M

----

Profit attributable to shareholders

22.00%371.35M

133.61%282.34M

678.62%304.39M

-10.49%120.86M

-74.48%39.09M

6.28%135.02M

-26.66%153.21M

-5.35%127.05M

403.81%208.91M

241.11%134.23M

Basic earnings per share

22.10%0.0326

133.96%0.0248

685.29%0.0267

-10.17%0.0106

-74.63%0.0034

6.31%0.0118

-26.78%0.0134

-5.93%0.0111

408.33%0.0183

242.17%0.0118

Diluted earnings per share

22.10%0.0326

133.96%0.0248

685.29%0.0267

-10.17%0.0106

-74.63%0.0034

6.31%0.0118

-26.78%0.0134

-5.93%0.0111

408.33%0.0183

242.17%0.0118

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Tianzhi International Certified Public Accountants Co., Ltd.

KPMG

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	18.44%46.62B	7.34%21.76B	5.74%39.36B	26.96%20.28B	-3.78%37.23B	-28.54%15.97B	-30.23%38.69B	-13.74%22.35B	24.12%55.45B	46.28%25.91B
Operating income	18.44%46.62B	7.34%21.76B	5.74%39.36B	26.96%20.28B	-3.78%37.23B	-28.54%15.97B	-30.23%38.69B	-13.74%22.35B	24.12%55.45B	46.28%25.91B
Cost of sales	-19.30%-44.66B	-6.96%-20.77B	-5.21%-37.43B	-28.63%-19.42B	3.76%-35.58B	29.52%-15.09B	30.95%-36.97B	14.27%-21.42B	-23.95%-53.54B	-46.96%-24.98B
Operating expenses	-19.30%-44.66B	-6.96%-20.77B	-5.21%-37.43B	-28.63%-19.42B	3.76%-35.58B	29.52%-15.09B	30.95%-36.97B	14.27%-21.42B	-23.95%-53.54B	-46.96%-24.98B
Gross profit	1.65%1.96B	16.02%997.92M	17.30%1.93B	-1.82%860.15M	-4.21%1.65B	-5.91%876.09M	-10.04%1.72B	0.52%931.1M	28.98%1.91B	30.14%926.27M
Selling expenses	-4.99%-214.63M	-11.08%-269.21M	56.02%-204.44M	-6.79%-242.36M	-7.11%-464.88M	-1.84%-226.94M	-11.12%-434.03M	-13.34%-222.85M	-5.40%-390.59M	-2.85%-196.62M
Administrative expenses	-2.42%-861.66M	0.81%-415.17M	-5.79%-841.33M	-3.18%-418.57M	-5.27%-795.27M	-6.30%-405.68M	5.08%-755.42M	9.46%-381.62M	-0.20%-795.83M	-10.44%-421.51M
Operating interest expense	----	----	----	----	----	----	----	-5.72%-164.82M	26.49%-304.03M	---155.9M
Special items of operating profit	38.63%137.81M	-3.48%288.61M	-63.22%99.4M	37.07%299.03M	3.27%270.29M	369.88%218.16M	1,199.35%261.72M	-0.73%46.43M	-111.98%-23.81M	-35.56%46.77M
Operating profit	4.04%1.02B	20.85%602.15M	50.02%984.69M	7.93%498.25M	-17.00%656.38M	121.68%461.62M	99.69%790.81M	4.64%208.24M	290.77%396.02M	-5.92%199.01M
Financing cost	-8.70%-565.28M	3.15%-296.94M	0.23%-520.03M	-23.99%-306.6M	-41.55%-521.25M	---247.29M	---368.23M	----	----	----
Share of profits of associates	-42.82%36.78M	37.24%30.84M	66.74%64.32M	41.54%22.47M	-42.80%38.57M	-47.11%15.88M	24.00%67.43M	67.99%30.02M	109.34%54.38M	118.10%17.87M
Share of profit from joint venture company	50.11%-19.21M	27.37%-8.81M	-779.15%-38.51M	-254.93%-12.13M	19,651.72%5.67M	-183.71%-3.42M	-100.19%-29K	134.19%4.08M	524.29%15.11M	187.62%1.74M
Earning before tax	-2.79%476.78M	62.01%327.24M	173.44%490.46M	-10.94%201.99M	-63.39%179.37M	-6.42%226.8M	5.26%489.98M	10.85%242.35M	258.80%465.51M	1,074.53%218.63M
Tax	50.20%-70.79M	59.02%-26.86M	-16.86%-142.16M	5.30%-65.54M	-2.85%-121.64M	1.32%-69.21M	32.86%-118.28M	-16.04%-70.14M	-283.54%-176.15M	-25.76%-60.45M
After-tax profit from continuing operations	16.56%405.99M	120.14%300.38M	503.41%348.31M	-13.41%136.45M	-84.47%57.72M	-8.49%157.59M	28.46%371.7M	8.87%172.21M	245.24%289.36M	324.38%158.18M
After-tax profit from non-continuing business	----	----	----	----	118.41%21.47M	--1.66M	---116.61M	----	----	----
Special items of earning after tax	----	----	----	----	118.41%21.47M	--1.66M	---116.61M	----	----	----
Earning after tax	16.56%405.99M	120.14%300.38M	339.81%348.31M	-14.32%136.45M	-68.95%79.19M	-7.53%159.24M	-11.84%255.09M	8.87%172.21M	323.61%289.36M	282.86%158.18M
Minority shareholders should account for profits from continuing business	----	----	----	----	-60.67%39.99M	--24.15M	--101.67M	----	----	----
Minority shareholders should account for non-continuing business profits	----	----	----	----	-47.14%111K	--70K	--210K	----	----	----
Minority profit	-21.12%34.65M	15.71%18.04M	9.53%43.92M	-35.64%15.59M	-60.64%40.1M	-46.37%24.22M	26.63%101.88M	88.54%45.16M	199.72%80.45M	177.80%23.95M
Shareholders should account for profits from continuing business	----	----	----	----	-93.43%17.73M	--133.44M	--270.04M	----	----	----
Shareholders should account for profits from non-continuing business	----	----	----	----	118.28%21.36M	--1.59M	---116.82M	----	----	----
Profit attributable to shareholders	22.00%371.35M	133.61%282.34M	678.62%304.39M	-10.49%120.86M	-74.48%39.09M	6.28%135.02M	-26.66%153.21M	-5.35%127.05M	403.81%208.91M	241.11%134.23M
Basic earnings per share	22.10%0.0326	133.96%0.0248	685.29%0.0267	-10.17%0.0106	-74.63%0.0034	6.31%0.0118	-26.78%0.0134	-5.93%0.0111	408.33%0.0183	242.17%0.0118
Diluted earnings per share	22.10%0.0326	133.96%0.0248	685.29%0.0267	-10.17%0.0106	-74.63%0.0034	6.31%0.0118	-26.78%0.0134	-5.93%0.0111	408.33%0.0183	242.17%0.0118
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	--	Unqualified Opinion	--	--	--	--	--	Unqualified Opinion	--
Auditor	--	--	Tianzhi International Certified Public Accountants Co., Ltd.	--	Tianzhi International Certified Public Accountants Co., Ltd.	--	KPMG	--	KPMG	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"