HK Stock MarketDetailed Quotes

GEMDALE PPT (00535)

Watchlist
  • 0.129
  • 0.0000.00%
Market Closed May 20 16:03 CST
2.14BMarket Cap-0.57P/E (TTM)

GEMDALE PPT (00535) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Developing and for sale properties
-36.43%11.41B
-45.81%13.09B
-30.80%17.94B
-25.94%24.17B
40.09%25.93B
86.37%32.63B
18.64%18.51B
19.40%17.51B
75.52%15.6B
26.84%14.66B
Accounts receivable
-38.19%65.49M
-24.01%75.92M
61.23%105.95M
117.39%99.91M
63.23%65.71M
7.09%45.96M
11.75%40.26M
-61.08%42.92M
-50.93%36.02M
154.02%110.28M
Related party payments receivable
-10.34%6.66B
-17.92%7.19B
-19.07%7.42B
9.12%8.76B
5.56%9.17B
26.76%8.02B
23.56%8.69B
3.36%6.33B
41.93%7.03B
23.90%6.13B
Advance deposits and other receivables
-14.85%3.75B
-17.91%4.02B
-14.89%4.41B
-17.69%4.89B
-1.96%5.18B
17.38%5.94B
22.09%5.28B
13.05%5.06B
-7.17%4.33B
53.99%4.48B
Withholding and tax receivable
-28.73%443.02M
-58.82%474.1M
-23.43%621.62M
0.57%1.15B
27.69%811.83M
65.35%1.14B
10.15%635.79M
23.63%692.29M
175.33%577.21M
-38.02%559.97M
Cash and equivalents
-33.58%1.21B
-29.11%1.25B
-25.79%1.82B
-54.87%1.76B
-59.45%2.45B
-29.65%3.9B
-30.99%6.05B
-21.86%5.54B
22.65%8.77B
16.00%7.09B
Secured deposit
-50.39%1.04B
-37.70%1.53B
-22.73%2.09B
-30.31%2.46B
240.89%2.71B
339.42%3.53B
-7.02%794.09M
89.43%803.61M
546.71%854.06M
4.07%424.23M
Special items of current assets
----
----
----
----
----
----
----
----
----
2,305.70%1.68B
Total current assets
-28.60%24.57B
-36.17%27.63B
-25.70%34.42B
-21.61%43.29B
15.79%46.32B
53.45%55.22B
7.54%40.01B
2.41%35.98B
42.02%37.2B
30.37%35.14B
Non-current assets
Property, plant and equipment
-17.81%88.21M
-18.42%95.13M
-20.74%107.33M
-1.12%116.62M
61.87%135.41M
102.90%117.94M
35.36%83.66M
-23.76%58.12M
-0.37%61.8M
32.88%76.24M
Investment property
-2.92%19.22B
6.78%19.86B
7.66%19.8B
5.63%18.6B
13.39%18.39B
22.19%17.61B
15.05%16.22B
17.85%14.41B
18.59%14.1B
11.10%12.23B
Advance payment
-5.47%20.67M
-26.51%21.58M
-24.03%21.86M
-31.59%29.36M
-86.16%28.78M
-67.50%42.93M
-64.29%208M
-90.29%132.1M
-75.15%582.39M
-38.24%1.36B
Associated company interest
-16.79%5.39B
-15.67%5.52B
3.46%6.48B
-6.90%6.55B
-3.07%6.27B
24.13%7.03B
31.90%6.46B
32.71%5.67B
34.65%4.9B
2.62%4.27B
Interests in Joint Venture
-11.68%11.28B
-17.30%11.95B
-21.01%12.77B
-17.29%14.45B
-16.62%16.16B
-4.72%17.47B
6.73%19.38B
6.67%18.33B
5.16%18.16B
21.54%17.19B
Intangible assets
----
----
----
----
----
-74.46%2.82M
-54.26%6.94M
-42.68%11.05M
-35.17%15.16M
-29.91%19.28M
Deferred tax assets
-4.05%1.59B
19.94%1.94B
16.36%1.66B
74.76%1.61B
23.52%1.42B
-13.40%923.46M
16.59%1.15B
7.04%1.07B
7.23%989.49M
44.69%996.21M
Special items of non-current assets
----
----
----
----
-10.02%1.11B
-14.63%1.05B
--1.23B
--1.23B
----
----
Total non-current assets
-8.33%38.11B
-6.18%39.98B
-7.15%41.58B
-6.44%42.62B
-2.72%44.78B
8.15%45.55B
15.42%46.03B
14.15%42.12B
4.35%39.88B
7.19%36.9B
Total assets
-17.51%62.69B
-21.29%67.61B
-16.58%75.99B
-14.75%85.9B
5.89%91.1B
29.02%100.77B
11.62%86.03B
8.42%78.1B
19.67%77.08B
17.37%72.03B
Liabilities
Current liabilities
Accounts payable
-24.43%3.65B
-16.52%4.26B
-17.22%4.83B
20.26%5.1B
30.15%5.83B
4.92%4.24B
-1.92%4.48B
27.01%4.04B
36.69%4.57B
24.44%3.18B
Tax payable
-11.84%1.78B
1.35%1.99B
-2.30%2.02B
54.19%1.96B
-20.01%2.06B
-47.37%1.27B
10.83%2.58B
68.71%2.42B
-10.70%2.33B
-15.46%1.43B
Dividend payable
----
----
----
-85.14%17.29M
----
-88.33%116.3M
----
-25.28%996.58M
----
--1.33B
Amounts payable to associated parties-current liabilities
-14.27%11.45B
-8.12%12.09B
9.42%13.36B
8.33%13.16B
-0.11%12.21B
23.33%12.15B
14.00%12.22B
-23.53%9.85B
3.75%10.72B
24.20%12.88B
Advance payment
-63.72%3.56B
-74.82%4.48B
-46.81%9.82B
-36.43%17.79B
51.37%18.45B
226.21%27.99B
32.04%12.19B
18.58%8.58B
57.96%9.23B
-52.87%7.24B
Bank loans and overdrafts
10.51%1.38B
35.92%1.39B
3.03%1.25B
-46.94%1.02B
-62.17%1.21B
-29.73%1.93B
-34.66%3.2B
-26.37%2.74B
143.25%4.9B
84.79%3.73B
Financial lease liabilities-current liabilities
12.19%93.62M
-14.62%86.47M
7.71%83.45M
6.52%101.28M
-22.05%77.48M
-0.34%95.09M
15.64%99.4M
-20.68%95.42M
-26.64%85.95M
17.68%120.29M
Total current liabilities
-30.10%21.91B
-37.96%24.29B
-21.33%31.35B
-18.07%39.15B
14.58%39.85B
66.37%47.79B
9.23%34.78B
-3.96%28.73B
31.24%31.84B
-6.80%29.91B
Net current assets
-13.25%2.66B
-19.27%3.34B
-52.61%3.07B
-44.39%4.13B
23.82%6.48B
2.35%7.43B
-2.47%5.23B
38.88%7.26B
177.33%5.36B
201.66%5.23B
Total assets less current liabilities
-8.66%40.78B
-7.34%43.32B
-12.89%44.64B
-11.76%46.75B
-0.01%51.25B
7.30%52.98B
13.30%51.26B
17.22%49.38B
12.69%45.24B
43.86%42.12B
Non-current liabilities
Long-term bank loan
-5.80%9.6B
-1.74%9.71B
-0.48%10.19B
-9.48%9.88B
266.44%10.24B
412.12%10.92B
882.72%2.79B
32.17%2.13B
-89.39%284.39M
-25.00%1.61B
Other loans-non-current liabilities
----
----
----
----
----
----
----
----
----
190.21%16.55B
Payments payable to related parties-non-current liabilities
3.15%10.54B
-0.59%10.23B
-9.85%10.22B
-11.86%10.29B
-38.29%11.33B
-40.41%11.67B
3.37%18.37B
--19.59B
--17.77B
----
Financial lease liabilities-non-current liabilities
-16.59%504.57M
-35.00%549.03M
-29.85%604.95M
-4.80%844.72M
-7.88%862.39M
-2.47%887.31M
1.66%936.16M
-31.49%909.76M
-31.89%920.91M
-2.08%1.33B
Deferred tax liability
-5.62%2.42B
0.43%2.53B
4.08%2.57B
5.72%2.52B
15.26%2.47B
36.65%2.39B
27.48%2.14B
21.98%1.75B
20.59%1.68B
3.10%1.43B
Special items of non-current liabilities
----
----
----
----
----
----
----
----
----
--20.56M
Total non-current liabilities
-2.18%23.07B
-2.20%23.02B
-5.31%23.58B
-8.99%23.54B
2.75%24.9B
6.10%25.87B
17.37%24.24B
16.40%24.38B
8.41%20.65B
97.62%20.95B
Total liabilities
-18.12%44.98B
-24.53%47.32B
-15.17%54.93B
-14.88%62.7B
9.72%64.75B
38.70%73.66B
12.43%59.01B
4.42%53.11B
21.20%52.49B
19.12%50.86B
Total assets less total liabilities
-15.92%17.71B
-12.55%20.3B
-20.06%21.06B
-14.40%23.21B
-2.49%26.35B
8.46%27.11B
9.89%27.02B
18.04%25B
16.54%24.59B
13.35%21.18B
Total equity and non-current liabilities
-8.66%40.78B
-7.34%43.32B
-12.89%44.64B
-11.76%46.75B
-0.01%51.25B
7.30%52.98B
13.30%51.26B
17.22%49.38B
12.69%45.24B
43.86%42.12B
Equity
Share capital
0.00%1.51B
0.00%1.51B
0.00%1.51B
0.00%1.51B
0.02%1.51B
0.02%1.51B
0.13%1.5B
0.19%1.5B
0.47%1.5B
0.61%1.5B
Reserve
-20.33%12.91B
-18.15%15.31B
-22.79%16.2B
-11.76%18.71B
0.20%20.98B
6.67%21.2B
3.47%20.94B
15.72%19.88B
16.35%20.24B
20.74%17.17B
Shareholders' Equity
-18.61%14.41B
-16.80%16.82B
-21.26%17.7B
-10.98%20.21B
0.19%22.48B
6.20%22.71B
3.24%22.44B
14.47%21.38B
15.09%21.74B
18.83%18.68B
Non-controlling interest
-1.78%3.3B
16.16%3.48B
-13.08%3.36B
-32.04%3B
-15.62%3.86B
21.82%4.41B
60.64%4.58B
44.65%3.62B
28.93%2.85B
-15.65%2.5B
Total equity
-15.92%17.71B
-12.55%20.3B
-20.06%21.06B
-14.40%23.21B
-2.49%26.35B
8.46%27.11B
9.89%27.02B
18.04%25B
16.54%24.59B
13.35%21.18B
Total equity and total liabilities
-17.51%62.69B
-21.29%67.61B
-16.58%75.99B
-14.75%85.9B
5.89%91.1B
29.02%100.77B
11.62%86.03B
8.42%78.1B
19.67%77.08B
17.37%72.03B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Developing and for sale properties -36.43%11.41B-45.81%13.09B-30.80%17.94B-25.94%24.17B40.09%25.93B86.37%32.63B18.64%18.51B19.40%17.51B75.52%15.6B26.84%14.66B
Accounts receivable -38.19%65.49M-24.01%75.92M61.23%105.95M117.39%99.91M63.23%65.71M7.09%45.96M11.75%40.26M-61.08%42.92M-50.93%36.02M154.02%110.28M
Related party payments receivable -10.34%6.66B-17.92%7.19B-19.07%7.42B9.12%8.76B5.56%9.17B26.76%8.02B23.56%8.69B3.36%6.33B41.93%7.03B23.90%6.13B
Advance deposits and other receivables -14.85%3.75B-17.91%4.02B-14.89%4.41B-17.69%4.89B-1.96%5.18B17.38%5.94B22.09%5.28B13.05%5.06B-7.17%4.33B53.99%4.48B
Withholding and tax receivable -28.73%443.02M-58.82%474.1M-23.43%621.62M0.57%1.15B27.69%811.83M65.35%1.14B10.15%635.79M23.63%692.29M175.33%577.21M-38.02%559.97M
Cash and equivalents -33.58%1.21B-29.11%1.25B-25.79%1.82B-54.87%1.76B-59.45%2.45B-29.65%3.9B-30.99%6.05B-21.86%5.54B22.65%8.77B16.00%7.09B
Secured deposit -50.39%1.04B-37.70%1.53B-22.73%2.09B-30.31%2.46B240.89%2.71B339.42%3.53B-7.02%794.09M89.43%803.61M546.71%854.06M4.07%424.23M
Special items of current assets ------------------------------------2,305.70%1.68B
Total current assets -28.60%24.57B-36.17%27.63B-25.70%34.42B-21.61%43.29B15.79%46.32B53.45%55.22B7.54%40.01B2.41%35.98B42.02%37.2B30.37%35.14B
Non-current assets
Property, plant and equipment -17.81%88.21M-18.42%95.13M-20.74%107.33M-1.12%116.62M61.87%135.41M102.90%117.94M35.36%83.66M-23.76%58.12M-0.37%61.8M32.88%76.24M
Investment property -2.92%19.22B6.78%19.86B7.66%19.8B5.63%18.6B13.39%18.39B22.19%17.61B15.05%16.22B17.85%14.41B18.59%14.1B11.10%12.23B
Advance payment -5.47%20.67M-26.51%21.58M-24.03%21.86M-31.59%29.36M-86.16%28.78M-67.50%42.93M-64.29%208M-90.29%132.1M-75.15%582.39M-38.24%1.36B
Associated company interest -16.79%5.39B-15.67%5.52B3.46%6.48B-6.90%6.55B-3.07%6.27B24.13%7.03B31.90%6.46B32.71%5.67B34.65%4.9B2.62%4.27B
Interests in Joint Venture -11.68%11.28B-17.30%11.95B-21.01%12.77B-17.29%14.45B-16.62%16.16B-4.72%17.47B6.73%19.38B6.67%18.33B5.16%18.16B21.54%17.19B
Intangible assets ---------------------74.46%2.82M-54.26%6.94M-42.68%11.05M-35.17%15.16M-29.91%19.28M
Deferred tax assets -4.05%1.59B19.94%1.94B16.36%1.66B74.76%1.61B23.52%1.42B-13.40%923.46M16.59%1.15B7.04%1.07B7.23%989.49M44.69%996.21M
Special items of non-current assets -----------------10.02%1.11B-14.63%1.05B--1.23B--1.23B--------
Total non-current assets -8.33%38.11B-6.18%39.98B-7.15%41.58B-6.44%42.62B-2.72%44.78B8.15%45.55B15.42%46.03B14.15%42.12B4.35%39.88B7.19%36.9B
Total assets -17.51%62.69B-21.29%67.61B-16.58%75.99B-14.75%85.9B5.89%91.1B29.02%100.77B11.62%86.03B8.42%78.1B19.67%77.08B17.37%72.03B
Liabilities
Current liabilities
Accounts payable -24.43%3.65B-16.52%4.26B-17.22%4.83B20.26%5.1B30.15%5.83B4.92%4.24B-1.92%4.48B27.01%4.04B36.69%4.57B24.44%3.18B
Tax payable -11.84%1.78B1.35%1.99B-2.30%2.02B54.19%1.96B-20.01%2.06B-47.37%1.27B10.83%2.58B68.71%2.42B-10.70%2.33B-15.46%1.43B
Dividend payable -------------85.14%17.29M-----88.33%116.3M-----25.28%996.58M------1.33B
Amounts payable to associated parties-current liabilities -14.27%11.45B-8.12%12.09B9.42%13.36B8.33%13.16B-0.11%12.21B23.33%12.15B14.00%12.22B-23.53%9.85B3.75%10.72B24.20%12.88B
Advance payment -63.72%3.56B-74.82%4.48B-46.81%9.82B-36.43%17.79B51.37%18.45B226.21%27.99B32.04%12.19B18.58%8.58B57.96%9.23B-52.87%7.24B
Bank loans and overdrafts 10.51%1.38B35.92%1.39B3.03%1.25B-46.94%1.02B-62.17%1.21B-29.73%1.93B-34.66%3.2B-26.37%2.74B143.25%4.9B84.79%3.73B
Financial lease liabilities-current liabilities 12.19%93.62M-14.62%86.47M7.71%83.45M6.52%101.28M-22.05%77.48M-0.34%95.09M15.64%99.4M-20.68%95.42M-26.64%85.95M17.68%120.29M
Total current liabilities -30.10%21.91B-37.96%24.29B-21.33%31.35B-18.07%39.15B14.58%39.85B66.37%47.79B9.23%34.78B-3.96%28.73B31.24%31.84B-6.80%29.91B
Net current assets -13.25%2.66B-19.27%3.34B-52.61%3.07B-44.39%4.13B23.82%6.48B2.35%7.43B-2.47%5.23B38.88%7.26B177.33%5.36B201.66%5.23B
Total assets less current liabilities -8.66%40.78B-7.34%43.32B-12.89%44.64B-11.76%46.75B-0.01%51.25B7.30%52.98B13.30%51.26B17.22%49.38B12.69%45.24B43.86%42.12B
Non-current liabilities
Long-term bank loan -5.80%9.6B-1.74%9.71B-0.48%10.19B-9.48%9.88B266.44%10.24B412.12%10.92B882.72%2.79B32.17%2.13B-89.39%284.39M-25.00%1.61B
Other loans-non-current liabilities ------------------------------------190.21%16.55B
Payments payable to related parties-non-current liabilities 3.15%10.54B-0.59%10.23B-9.85%10.22B-11.86%10.29B-38.29%11.33B-40.41%11.67B3.37%18.37B--19.59B--17.77B----
Financial lease liabilities-non-current liabilities -16.59%504.57M-35.00%549.03M-29.85%604.95M-4.80%844.72M-7.88%862.39M-2.47%887.31M1.66%936.16M-31.49%909.76M-31.89%920.91M-2.08%1.33B
Deferred tax liability -5.62%2.42B0.43%2.53B4.08%2.57B5.72%2.52B15.26%2.47B36.65%2.39B27.48%2.14B21.98%1.75B20.59%1.68B3.10%1.43B
Special items of non-current liabilities --------------------------------------20.56M
Total non-current liabilities -2.18%23.07B-2.20%23.02B-5.31%23.58B-8.99%23.54B2.75%24.9B6.10%25.87B17.37%24.24B16.40%24.38B8.41%20.65B97.62%20.95B
Total liabilities -18.12%44.98B-24.53%47.32B-15.17%54.93B-14.88%62.7B9.72%64.75B38.70%73.66B12.43%59.01B4.42%53.11B21.20%52.49B19.12%50.86B
Total assets less total liabilities -15.92%17.71B-12.55%20.3B-20.06%21.06B-14.40%23.21B-2.49%26.35B8.46%27.11B9.89%27.02B18.04%25B16.54%24.59B13.35%21.18B
Total equity and non-current liabilities -8.66%40.78B-7.34%43.32B-12.89%44.64B-11.76%46.75B-0.01%51.25B7.30%52.98B13.30%51.26B17.22%49.38B12.69%45.24B43.86%42.12B
Equity
Share capital 0.00%1.51B0.00%1.51B0.00%1.51B0.00%1.51B0.02%1.51B0.02%1.51B0.13%1.5B0.19%1.5B0.47%1.5B0.61%1.5B
Reserve -20.33%12.91B-18.15%15.31B-22.79%16.2B-11.76%18.71B0.20%20.98B6.67%21.2B3.47%20.94B15.72%19.88B16.35%20.24B20.74%17.17B
Shareholders' Equity -18.61%14.41B-16.80%16.82B-21.26%17.7B-10.98%20.21B0.19%22.48B6.20%22.71B3.24%22.44B14.47%21.38B15.09%21.74B18.83%18.68B
Non-controlling interest -1.78%3.3B16.16%3.48B-13.08%3.36B-32.04%3B-15.62%3.86B21.82%4.41B60.64%4.58B44.65%3.62B28.93%2.85B-15.65%2.5B
Total equity -15.92%17.71B-12.55%20.3B-20.06%21.06B-14.40%23.21B-2.49%26.35B8.46%27.11B9.89%27.02B18.04%25B16.54%24.59B13.35%21.18B
Total equity and total liabilities -17.51%62.69B-21.29%67.61B-16.58%75.99B-14.75%85.9B5.89%91.1B29.02%100.77B11.62%86.03B8.42%78.1B19.67%77.08B17.37%72.03B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More