Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -54.87%7.63M | ---- | 441.43%16.9M | ---- | 85.63%-4.95M | ---- | -10.18%-34.46M | ---- | 78.99%-31.27M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 49.03%-1.23M | ---- | 24.29%-2.42M | ---- | -226.51%-3.19M | ---- | -241.61%-977K | ---- | 49.47%-286K | ---- |
| Impairment and provisions: | 41.26%3.3M | ---- | -79.10%2.34M | ---- | 0.61%11.19M | ---- | -33.98%11.13M | ---- | -87.66%16.85M | ---- |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | 324.51%9.89M | ---- | --2.33M | ---- | ---- | ---- |
| -Impairmen of inventory (reversal) | 2.01%1.68M | ---- | 16.95%1.64M | ---- | 258.16%1.4M | ---- | -85.15%392K | ---- | 24.48%2.64M | ---- |
| -Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.72%11.39M | ---- |
| -Other impairments and provisions | 133.72%1.63M | ---- | 783.33%697K | ---- | -101.21%-102K | ---- | 197.56%8.4M | ---- | -75.92%2.82M | ---- |
| Asset sale loss (gain): | ---- | ---- | 6,712.31%4.3M | ---- | -104.62%-65K | ---- | 566.82%1.41M | ---- | 603.33%211K | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | --3.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | 610.77%332K | ---- | -104.62%-65K | ---- | 566.82%1.41M | ---- | 603.33%211K | ---- |
| Depreciation and amortization: | -78.72%847K | ---- | -64.22%3.98M | ---- | -33.53%11.12M | ---- | -21.22%16.73M | ---- | -20.32%21.24M | ---- |
| -Depreciation | -78.72%847K | ---- | -64.22%3.98M | ---- | -33.53%11.12M | ---- | -21.22%16.73M | ---- | -6.00%21.24M | ---- |
| Financial expense | -76.81%918K | ---- | -44.57%3.96M | ---- | 12.60%7.14M | ---- | 18.88%6.34M | ---- | -22.10%5.33M | ---- |
| Exchange Loss (gain) | 48.46%1.06M | ---- | 223.98%716K | ---- | -94.60%221K | ---- | 663.27%4.1M | ---- | -92.33%-727K | ---- |
| Special items | -62.81%2.47M | ---- | 1,760.25%6.64M | ---- | -124.94%-400K | ---- | 122.82%1.6M | ---- | -68.30%-7.03M | ---- |
| Operating profit before the change of operating capital | -58.82%15M | ---- | 72.83%36.42M | ---- | 258.92%21.07M | ---- | 35.84%5.87M | ---- | -73.09%4.32M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 43.86%-19.26M | ---- | -1,084.41%-34.3M | ---- | 175.28%3.48M | ---- | -118.35%-4.63M | ---- | 3,321.57%25.22M | ---- |
| Accounts receivable (increase)decrease | 165.79%36.63M | ---- | -685.66%-55.67M | ---- | -78.70%9.51M | ---- | 332.85%44.64M | ---- | -82.22%10.31M | ---- |
| Accounts payable increase (decrease) | -88.70%3.57M | ---- | 587.15%31.6M | ---- | 116.08%4.6M | ---- | 11.14%-28.59M | ---- | 41.45%-32.18M | ---- |
| prepayments (increase)decrease | 92.30%10.69M | ---- | 160.18%5.56M | ---- | -191.98%-9.24M | ---- | 100.26%10.05M | ---- | -36.42%5.02M | ---- |
| Special items for working capital changes | -243.33%-1.08M | ---- | 54.32%750K | ---- | 109.91%486K | ---- | -267.75%-4.91M | ---- | 610.30%2.92M | ---- |
| Cash from business operations | 391.15%45.56M | 335.14%46.95M | -152.32%-15.65M | 40.99%-19.97M | 33.35%29.91M | 40.46%-33.84M | 43.63%22.43M | 16.30%-56.82M | -42.48%15.61M | 27.44%-67.89M |
| Other taxs | -149.91%-5.88M | -549.24%-3.84M | -804.62%-2.35M | --855K | -333.33%-260K | ---- | -101.12%-60K | -10.47%667K | 128.09%5.34M | 105.46%745K |
| Interest paid - operating | 76.81%-918K | 59.37%-807K | 44.57%-3.96M | 41.40%-1.99M | -12.60%-7.14M | -28.81%-3.39M | -18.88%-6.34M | 2.74%-2.63M | 22.10%-5.33M | 28.31%-2.71M |
| Net cash from operations | 276.53%38.76M | 300.51%42.3M | -197.56%-21.96M | 43.32%-21.1M | 40.44%22.51M | 36.68%-37.22M | 2.59%16.03M | 15.84%-58.79M | 1,117.54%15.62M | 37.07%-69.85M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -59.02%1.23M | ---- | 16.61%3M | ---- | 163.66%2.58M | ---- | 241.61%977K | ---- | -49.47%286K | ---- |
| Decrease in deposits (increase) | ---- | ---- | 200.00%30.94M | ---- | ---30.94M | ---- | ---- | ---- | ---- | ---- |
| Sale of fixed assets | ---- | ---- | -64.01%199K | ---- | 19.96%553K | ---- | 34.01%461K | ---- | 290.91%344K | ---- |
| Purchase of fixed assets | 95.47%-27K | ---- | 38.11%-596K | ---- | 33.40%-963K | ---- | 28.52%-1.45M | ---- | 31.31%-2.02M | ---- |
| Sale of subsidiaries | ---- | ---- | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items in the investment business | ---- | -43.54%725K | ---- | 12.24%1.28M | ---- | 325.28%1.14M | ---- | 269.18%269K | ---- | 84.94%-159K |
| Net cash from investment operations | -96.57%1.2M | -43.54%725K | 221.81%35.05M | 12.24%1.28M | -359,600.00%-28.78M | 325.28%1.14M | 99.43%-8K | 269.18%269K | 39.75%-1.39M | 84.94%-159K |
| Net cash before financing | 205.19%39.96M | 317.16%43.03M | 308.88%13.1M | 45.08%-19.81M | -139.14%-6.27M | 38.34%-36.08M | 12.58%16.02M | 16.41%-58.52M | 1,482.70%14.23M | 37.52%-70.01M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -0.55%32.65M | ---- | 17.25%32.83M | ---- | -88.51%28M | ---- | -20.57%243.68M | ---- | 99.54%306.79M | ---- |
| Refund | 57.05%-117.85M | ---- | -8.74%-274.36M | ---- | 11.49%-252.3M | ---- | 7.58%-285.07M | ---- | -249.00%-308.44M | ---- |
| Other items of the financing business | -93.74%13.86M | -2,443.84%-71.02M | 30.81%221.34M | 74.12%-2.79M | --169.2M | -203.18%-10.79M | ---- | -113.13%-3.56M | ---- | -61.48%27.11M |
| Net cash from financing operations | -249.50%-71.34M | -2,443.84%-71.02M | 64.30%-20.41M | 74.12%-2.79M | -24.66%-57.17M | -203.18%-10.79M | -695.15%-45.86M | -113.13%-3.56M | -174.73%-5.77M | -61.48%27.11M |
| Effect of rate | 185.02%1.29M | 223.11%261K | -37.23%-1.52M | 73.23%-212K | 56.55%-1.1M | 42.32%-792K | -152.81%-2.54M | -404.43%-1.37M | 42.75%4.81M | 301.34%451K |
| Net Cash | -328.81%-31.37M | -23.84%-28M | 88.47%-7.32M | 51.77%-22.61M | -112.57%-63.44M | 24.50%-46.87M | -452.79%-29.85M | -44.71%-62.08M | 26.48%8.46M | -2.95%-42.9M |
| Begining period cash | -9.18%87.34M | -31.29%87.34M | -40.16%96.17M | -20.91%127.12M | -16.77%160.72M | -16.77%160.72M | 7.38%193.11M | 7.38%193.11M | 5.93%179.84M | 5.93%179.84M |
| Cash at the end | -34.44%57.26M | -42.85%59.61M | -9.18%87.34M | -7.75%104.3M | -40.16%96.17M | -12.80%113.06M | -16.77%160.72M | -5.63%129.66M | 7.38%193.11M | 7.43%137.39M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | PwC | -- | PwC | -- | PwC | -- | PwC | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.