(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 37.97%2.76M | 264.82%3.43M | --2M | --941K | ---- | ---- | ---- | 30,500.00%1.22M | 44,975.00%1.8M | -84.62%4K |
Developing and for sale properties | 0.34%1.03B | -1.95%1.03B | -26.95%1.02B | -42.75%1.05B | -21.77%1.4B | 8.59%1.83B | 114.85%1.79B | 143.62%1.68B | 48.38%833.35M | 908.15%691.38M |
Accounts receivable | 252.86%1.6M | 343.91%1.02M | 669.49%454K | 277.05%230K | -99.26%59K | -91.72%61K | 8.70%7.93M | -79.45%737K | -55.88%7.3M | -39.89%3.59M |
Related party payments receivable | 19.21%515K | 16.56%528K | --432K | --453K | ---- | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | 4.57%411.54M | 81.84%391.32M | 55.94%393.54M | -26.91%215.2M | -2.37%252.36M | 118.49%294.45M | 77.22%258.49M | 5.96%134.76M | 3.74%145.86M | -59.36%127.18M |
Cash and equivalents | -69.52%10.41M | -17.10%13.37M | -29.48%34.16M | -65.44%16.13M | -31.38%48.44M | -43.66%46.67M | -33.61%70.59M | 47.59%82.84M | 53.93%106.32M | 3.42%56.13M |
Secured deposit | -25.56%124.72M | -44.06%131.91M | -42.12%167.55M | -46.40%235.8M | -23.70%289.48M | 71.95%439.91M | 291.38%379.43M | 615.82%255.84M | --96.95M | --35.74M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | --175.01M | ---- | ---- | --2.74M | ---- |
Total current assets | -2.66%1.58B | 3.46%1.57B | -18.57%1.62B | -45.58%1.52B | -20.58%1.99B | 28.95%2.79B | 109.91%2.51B | 136.29%2.16B | 51.59%1.19B | 103.75%914.02M |
Non-current assets | ||||||||||
Property, plant and equipment | -11.54%142.57M | -11.80%153.24M | -13.29%161.18M | -12.91%173.74M | -10.48%185.88M | -8.16%199.5M | -18.65%207.64M | -19.02%217.22M | -25.35%255.25M | -24.77%268.26M |
Investment property | 4.08%1.59B | 1.95%1.62B | 2.50%1.53B | 2.78%1.59B | -6.46%1.49B | 1.73%1.55B | 166.40%1.59B | 190.28%1.52B | 27.80%598.7M | -15.02%524.8M |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | 9.77%1.07M | 6.77%1.06M | -95.59%972K | -95.52%989K |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --50.29M | --50.29M | ---- | ---- |
Special items of non-current assets | -85.96%377K | -84.81%480K | -63.55%2.69M | -62.06%3.16M | -20.44%7.37M | -18.34%8.33M | -36.53%9.26M | -35.61%10.2M | -27.67%14.59M | -26.75%15.84M |
Total non-current assets | 2.26%1.78B | 0.29%1.82B | 0.28%1.74B | 0.50%1.82B | -9.40%1.73B | -2.45%1.81B | 107.75%1.91B | 114.75%1.85B | 1.23%920.11M | -19.64%862.03M |
Total assets | -0.11%3.35B | 1.73%3.39B | -9.80%3.36B | -27.45%3.33B | -15.74%3.72B | 14.46%4.59B | 108.97%4.42B | 125.83%4.01B | 24.62%2.11B | 16.75%1.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -35.96%556.14M | -46.23%519.46M | 71.41%868.47M | 46.71%966.04M | -42.74%506.67M | -27.21%658.45M | 136.28%884.92M | 337.06%904.6M | 193.35%374.53M | 110.02%206.98M |
Notes payable | ---- | ---- | --108.49M | --108.24M | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | 12.25%281.79M | 14.33%281.79M | --251.03M | --246.47M | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | -94.69%2.15M | -87.89%2.21M | 1,878.18%40.53M | 750.23%18.21M | --2.05M | -96.84%2.14M | ---- | -58.76%67.72M | 22.84%201.72M | 0.00%164.22M |
Bank loans and overdrafts | -22.23%308.7M | -25.95%320.91M | -18.40%396.93M | -44.81%433.37M | 42.68%486.47M | 109.19%785.25M | -1.08%340.96M | 4.99%375.37M | 67.91%344.67M | 2,516.48%357.52M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | --50.34M | ---- | ---- | ---- | ---- |
Total current liabilities | -35.25%1.35B | -39.66%1.3B | -18.20%2.08B | -37.79%2.16B | 1.70%2.55B | 65.14%3.47B | 123.23%2.5B | 166.66%2.1B | 125.62%1.12B | 185.13%788.19M |
Net current assets | 149.70%229.44M | 141.21%265.21M | 16.88%-461.68M | 6.18%-643.55M | -18,838.87%-555.42M | -1,284.91%-685.93M | -95.92%2.96M | -53.99%57.89M | -75.02%72.62M | -26.91%125.83M |
Total assets less current liabilities | 57.29%2.01B | 78.03%2.09B | 8.38%1.28B | 4.59%1.17B | -38.55%1.18B | -41.33%1.12B | 92.85%1.91B | 93.26%1.91B | -17.24%992.73M | -20.64%987.86M |
Non-current liabilities | ||||||||||
Long-term bank loan | -3.75%1.12B | 24.92%1.16B | 23.29%1.17B | -2.07%929.25M | -37.85%944.95M | -32.79%948.91M | 164.15%1.52B | 151.05%1.41B | -1.17%575.6M | -2.40%562.4M |
Payments payable to related parties-non-current liabilities | 4,201.83%150.56M | 2,484.00%148.58M | 900.00%3.5M | -85.89%5.75M | -99.03%350K | 27.69%40.75M | --36.15M | --31.91M | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | --186K | --507K | ---- | ---- | -67.48%467K | --822K |
Deferred tax liability | -0.52%86.81M | -0.54%87.05M | -39.79%87.27M | -39.74%87.52M | -3.56%144.93M | -3.45%145.24M | 215.61%150.28M | 396.10%150.43M | 12.92%47.62M | -29.27%30.32M |
Convertible notes and bonds | --134.95M | --133.18M | ---- | ---- | 0.38%108.03M | 0.37%107.83M | --107.63M | --107.43M | ---- | ---- |
Other non-current liabilities | ---- | --468.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | --508.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 59.46%2B | 95.36%2B | 4.79%1.26B | -17.75%1.02B | -33.95%1.2B | -26.94%1.24B | 190.93%1.81B | 186.70%1.7B | -0.37%623.69M | -4.13%593.54M |
Total liabilities | 0.38%3.35B | 3.73%3.3B | -10.84%3.34B | -32.51%3.18B | -13.28%3.74B | 23.94%4.71B | 147.42%4.32B | 175.27%3.8B | 55.39%1.75B | 54.29%1.38B |
Total assets less total liabilities | -84.94%2.89M | -40.98%87.91M | 187.08%19.2M | 220.90%148.95M | -122.05%-22.05M | -159.38%-123.2M | -72.90%100.01M | -47.39%207.47M | -35.65%369.04M | -36.98%394.32M |
Total equity and non-current liabilities | 57.29%2.01B | 78.03%2.09B | 8.38%1.28B | 4.59%1.17B | -38.55%1.18B | -41.33%1.12B | 92.85%1.91B | 93.26%1.91B | -17.24%992.73M | -20.64%987.86M |
Equity | ||||||||||
Share capital | 10.66%76.87M | 10.66%76.87M | 0.00%69.46M | 0.00%69.46M | 0.00%69.46M | 0.00%69.46M | 0.00%69.46M | 0.00%69.46M | 0.00%69.46M | 0.00%69.46M |
Reserve | -20.38%-100.53M | -162.69%-20.8M | -25.13%-83.51M | 114.24%33.17M | -213.25%-66.74M | -379.84%-233.03M | -108.80%-21.31M | -69.49%83.28M | -44.18%242.15M | -43.63%272.96M |
Shareholders' Equity | -68.47%-23.66M | -45.36%56.08M | -614.89%-14.04M | 162.75%102.64M | -94.34%2.73M | -207.09%-163.57M | -84.55%48.16M | -55.39%152.74M | -38.08%311.61M | -38.16%342.42M |
Non-controlling interest | -20.15%26.55M | -31.25%31.84M | 234.16%33.25M | 14.72%46.31M | -147.80%-24.78M | -26.24%40.37M | -9.73%51.85M | 5.46%54.73M | -18.29%57.43M | -27.91%51.9M |
Total equity | -84.94%2.89M | -40.98%87.91M | 187.08%19.2M | 220.90%148.95M | -122.05%-22.05M | -159.38%-123.2M | -72.90%100.01M | -47.39%207.47M | -35.65%369.04M | -36.98%394.32M |
Total equity and total liabilities | -0.11%3.35B | 1.73%3.39B | -9.80%3.36B | -27.45%3.33B | -15.74%3.72B | 14.46%4.59B | 108.97%4.42B | 125.83%4.01B | 24.62%2.11B | 16.75%1.78B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | -- | -- | -- | -- | -- | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data