HK Stock MarketDetailed Quotes

DIGITAL DOMAIN (00547)

Watchlist
  • 0.260
  • -0.005-1.89%
Noon Break Apr 27 11:58 CST
2.07BMarket Cap-8.13P/E (TTM)

DIGITAL DOMAIN (00547) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
19.54%-91.16M
33.67%-312.08M
57.81%-113.3M
-114.76%-470.5M
-111.04%-268.57M
71.85%-219.09M
-4.26%-127.26M
-23.36%-778.31M
18.75%-122.07M
-49.41%-630.95M
Profit adjustment
Interest (income) - adjustment
39.66%-5.06M
-105.12%-14.02M
-341.64%-8.38M
-220.74%-6.84M
-39.38%-1.9M
64.16%-2.13M
46.98%-1.36M
-5.16%-5.95M
-2.31%-2.57M
33.23%-5.65M
Attributable subsidiary (profit) loss
----
----
----
400.00%10K
0.00%1K
-99.99%2K
-99.99%1K
131.03%24.38M
129.80%17.74M
-52.00%10.55M
Impairment and provisions:
-63.77%970K
-87.33%18.76M
207.08%2.68M
868.81%148.02M
-148.83%-2.5M
-97.25%15.28M
-43.82%5.12M
62.29%555.46M
249.57%9.11M
107.68%342.27M
-Impairment of trade receivables (reversal)
-63.77%970K
151.20%14.24M
-51.77%2.68M
-49.57%5.67M
8.40%5.55M
-85.53%11.24M
-43.82%5.12M
119.07%77.69M
376.65%9.11M
-57.28%35.47M
-Impairment of goodwill
----
----
----
--44.75M
----
----
----
-94.70%16.17M
----
310.00%305.12M
-Other impairments and provisions
----
-95.38%4.51M
----
2,319.41%97.6M
---8.05M
-99.13%4.03M
----
27,262.30%461.6M
----
-77.13%1.69M
Revaluation surplus:
221.65%16M
-241.52%-17.21M
-208.97%-13.15M
19.63%12.16M
53.65%12.07M
-63.30%10.16M
-52.09%7.85M
--27.69M
1,948.25%16.39M
----
-Fair value of investment properties (increase)
----
----
----
126.92%3.84M
----
---14.27M
----
----
----
----
-Other fair value changes
221.65%16M
-306.88%-17.21M
-208.97%-13.15M
-65.95%8.32M
53.65%12.07M
-11.79%24.43M
-52.09%7.85M
--27.69M
1,948.25%16.39M
----
Asset sale loss (gain):
----
1,556.17%35.39M
-763,200.00%-7.63M
-141.75%-2.43M
66.67%-1K
582,100.00%5.82M
---3K
99.99%-1K
----
91.68%-9.37M
-Loss (gain) from sale of subsidiary company
----
1,540.96%35.39M
--893K
---2.46M
----
----
----
----
----
91.87%-9.1M
-Loss (gain) on sale of property, machinery and equipment
----
-119.23%-5K
----
-99.55%26K
66.67%-1K
582,100.00%5.82M
---3K
99.64%-1K
----
-113.22%-274K
-Loss (gain) from selling other assets
----
----
---8.53M
----
----
----
----
----
----
----
Depreciation and amortization:
-15.91%36.73M
-38.50%80.91M
-76.11%43.69M
27.58%131.57M
236.40%182.85M
2.65%103.12M
14.61%54.35M
-37.89%100.46M
-49.12%47.43M
-12.71%161.75M
-Amortization of intangible assets
4.10%15.94M
-54.40%29M
-89.78%15.31M
81.42%63.61M
793.45%149.82M
3.57%35.06M
5.99%16.77M
-62.02%33.85M
-70.03%15.82M
-14.56%89.13M
Financial expense
11.64%16.21M
-15.72%29.78M
-20.22%14.52M
24.54%35.34M
49.28%18.21M
14.50%28.37M
-5.55%12.2M
-15.36%24.78M
-13.83%12.91M
-62.96%29.28M
Exchange Loss (gain)
-171.79%-2.72M
46.45%10.28M
-51.66%3.79M
20.44%7.02M
185.08%7.84M
142.92%5.83M
-197.35%-9.22M
-89.32%-13.58M
-188.01%-3.1M
-24.51%-7.17M
Special items
--4.49M
8,355.66%26.25M
----
81.33%-318K
----
78.01%-1.7M
90.95%-685K
39.85%-7.75M
-217.98%-7.57M
-351.87%-12.88M
Operating profit before the change of operating capital
68.46%-24.53M
2.76%-141.95M
-49.56%-77.78M
-168.67%-145.98M
11.85%-52.01M
25.37%-54.33M
-86.05%-59M
40.41%-72.81M
6.22%-31.71M
9.52%-122.18M
Change of operating capital
Inventory (increase) decrease
----
----
---14.3M
----
----
----
----
----
----
----
Accounts receivable (increase)decrease
-274.21%-22.82M
-158.38%-25.03M
-572.79%-6.1M
132.13%42.87M
350.49%1.29M
153.38%18.47M
96.47%-515K
-182.07%-34.6M
60.18%-14.59M
320.67%42.16M
Accounts payable increase (decrease)
550.02%68.36M
-2,514.97%-28.29M
-930.05%-15.19M
-112.47%-1.08M
-92.00%1.83M
996.59%8.67M
155.97%22.87M
-98.67%791K
-243.00%-40.87M
290.45%59.69M
Special items for working capital changes
46.37%-12.34M
-290.94%-28.86M
-175.32%-23.01M
32.65%-7.38M
143.81%30.54M
-131.31%-10.96M
-78.56%12.53M
233.82%35.01M
1,277.45%58.43M
-214.41%-26.16M
Cash  from business operations
106.35%8.67M
-100.88%-224.13M
-643.34%-136.37M
-192.45%-111.57M
23.93%-18.35M
46.72%-38.15M
16.10%-24.12M
-54.03%-71.61M
47.50%-28.75M
71.41%-46.49M
Other taxs
94.06%-41K
63.19%-689K
59.70%-690K
45.57%-1.87M
8.74%-1.71M
-494.98%-3.44M
-10,322.22%-1.88M
-51.31%-578K
95.19%-18K
-272.85%-382K
Interest paid - operating
-28.85%-8.39M
20.45%-13.61M
29.90%-6.51M
-26.01%-17.11M
-80.27%-9.29M
-25.10%-13.58M
9.83%-5.15M
58.54%-10.85M
-9.94%-5.72M
64.24%-26.18M
Net cash from operations
100.16%233K
-82.63%-238.42M
-389.21%-143.58M
-136.65%-130.55M
5.78%-29.35M
33.56%-55.17M
9.67%-31.15M
-13.67%-83.04M
42.84%-34.48M
68.99%-73.05M
Cash flow from investment activities
Interest received - investment
-37.14%5.08M
124.19%14.12M
1,452.40%8.09M
760.11%6.3M
91.54%521K
-78.81%732K
-90.73%272K
97.65%3.46M
253.19%2.94M
-79.24%1.75M
Restricted cash (increase) decrease
----
---559K
----
----
----
----
----
----
----
----
Loan receivable (increase) decrease
-1.62%-502K
64.04%-943K
98.11%-494K
65.36%-2.62M
-726.72%-26.17M
47.20%-7.57M
-183.34%-3.17M
-10.06%-14.34M
135.56%3.8M
77.51%-13.03M
Decrease in deposits (increase)
66.78%-23.38M
-42.60%-78.06M
-13,004.66%-70.37M
---54.74M
36.15%-537K
--0
92.86%-841K
54.06%-32.02M
83.09%-11.78M
-347.31%-69.7M
Sale of fixed assets
----
-82.93%7K
----
-97.45%41K
-75.00%1K
160,400.00%1.61M
--4K
-99.82%1K
----
--561K
Purchase of fixed assets
-185.49%-2.14M
67.00%-3.01M
82.92%-751K
35.59%-9.13M
44.89%-4.4M
63.19%-14.17M
52.63%-7.98M
-4.87%-38.5M
33.62%-16.85M
-39.26%-36.71M
Purchase of intangible assets
16.04%-16.79M
-31.41%-39.8M
-14.93%-20M
-20.17%-30.29M
-22.77%-17.4M
56.21%-25.21M
56.35%-14.18M
54.57%-57.56M
-45.29%-32.48M
-106.37%-126.7M
Sale of subsidiaries
----
-99.67%25K
----
--7.65M
----
----
----
----
----
-90.56%23.51M
Recovery of cash from investments
----
----
----
--81.73M
----
----
----
----
----
----
Cash on investment
56.58%-33.88M
1.61%-78.02M
---78.02M
---79.3M
----
----
----
---118.41M
---117.83M
----
Other items in the investment business
----
----
----
----
----
----
----
----
----
91.63%-5.41M
Net cash from investment operations
55.67%-71.61M
-131.77%-186.26M
-236.64%-161.56M
-80.14%-80.36M
-85.39%-47.99M
82.67%-44.61M
84.97%-25.89M
-14.02%-257.37M
-35.33%-172.2M
-741.04%-225.73M
Net cash before financing
76.61%-71.38M
-101.35%-424.68M
-294.53%-305.13M
-111.38%-210.91M
-35.60%-77.34M
70.69%-99.78M
72.40%-57.04M
-13.93%-340.4M
-10.19%-206.68M
-49.10%-298.78M
Cash flow from financing activities
New borrowing
-71.46%23.38M
108.25%146.91M
615.08%81.91M
-35.20%70.54M
-0.85%11.45M
167.23%108.86M
-33.29%11.55M
-68.03%40.74M
-58.84%17.32M
-41.94%127.42M
Refund
94.29%-3.08M
-81.07%-112.32M
-120.49%-53.98M
-14.99%-62.03M
-65.21%-24.48M
-20.33%-53.95M
44.92%-14.82M
29.37%-44.83M
-404.05%-26.91M
87.26%-63.47M
Issuing shares
----
-81.82%124.13M
-72.17%124.13M
--682.75M
--445.99M
----
----
636,350.00%496.43M
--340.44M
-99.99%78K
Interest paid - financing
35.32%-2.66M
37.98%-7.33M
31.05%-4.11M
-19.49%-11.82M
-24.82%-5.95M
2.48%-9.89M
---4.77M
---10.14M
----
----
Absorb investment income
----
----
----
----
----
----
----
--122.76M
--122.76M
----
Other items of the financing business
----
----
----
----
----
----
----
---123.65M
----
----
Net cash from financing operations
-100.63%-815K
-82.12%114.25M
-68.54%128.47M
5,080.69%639.14M
1,562.27%408.41M
-97.22%12.34M
-106.50%-27.93M
2,412.19%444.51M
16,322.79%429.46M
-95.94%17.69M
Effect of rate
315.75%1.62M
-294.79%-2.65M
-12.13%-749K
89.72%-672K
77.20%-668K
-188.39%-6.54M
-8.16%-2.93M
-1,381.05%-2.27M
-13.35%-2.71M
91.02%-153K
Net Cash
59.13%-72.2M
-172.49%-310.43M
-153.36%-176.67M
589.74%428.23M
489.66%331.07M
-183.99%-87.44M
-138.14%-84.97M
137.04%104.1M
220.45%222.78M
-219.34%-281.08M
Begining period cash
-67.47%150.96M
1,172.03%464.04M
1,172.03%464.04M
-72.04%36.48M
-72.04%36.48M
355.87%130.46M
355.87%130.46M
-90.76%28.62M
-90.76%28.62M
307.54%309.85M
Cash at the end
-71.96%80.38M
-67.47%150.96M
-21.88%286.62M
1,172.03%464.04M
762.04%366.88M
-72.04%36.48M
-82.89%42.56M
355.87%130.46M
102.99%248.68M
-90.76%28.62M
Cash balance analysis
Bank deposits
----
----
----
----
----
----
----
----
---97.06M
-447.31%-85.28M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 19.54%-91.16M33.67%-312.08M57.81%-113.3M-114.76%-470.5M-111.04%-268.57M71.85%-219.09M-4.26%-127.26M-23.36%-778.31M18.75%-122.07M-49.41%-630.95M
Profit adjustment
Interest (income) - adjustment 39.66%-5.06M-105.12%-14.02M-341.64%-8.38M-220.74%-6.84M-39.38%-1.9M64.16%-2.13M46.98%-1.36M-5.16%-5.95M-2.31%-2.57M33.23%-5.65M
Attributable subsidiary (profit) loss ------------400.00%10K0.00%1K-99.99%2K-99.99%1K131.03%24.38M129.80%17.74M-52.00%10.55M
Impairment and provisions: -63.77%970K-87.33%18.76M207.08%2.68M868.81%148.02M-148.83%-2.5M-97.25%15.28M-43.82%5.12M62.29%555.46M249.57%9.11M107.68%342.27M
-Impairment of trade receivables (reversal) -63.77%970K151.20%14.24M-51.77%2.68M-49.57%5.67M8.40%5.55M-85.53%11.24M-43.82%5.12M119.07%77.69M376.65%9.11M-57.28%35.47M
-Impairment of goodwill --------------44.75M-------------94.70%16.17M----310.00%305.12M
-Other impairments and provisions -----95.38%4.51M----2,319.41%97.6M---8.05M-99.13%4.03M----27,262.30%461.6M-----77.13%1.69M
Revaluation surplus: 221.65%16M-241.52%-17.21M-208.97%-13.15M19.63%12.16M53.65%12.07M-63.30%10.16M-52.09%7.85M--27.69M1,948.25%16.39M----
-Fair value of investment properties (increase) ------------126.92%3.84M-------14.27M----------------
-Other fair value changes 221.65%16M-306.88%-17.21M-208.97%-13.15M-65.95%8.32M53.65%12.07M-11.79%24.43M-52.09%7.85M--27.69M1,948.25%16.39M----
Asset sale loss (gain): ----1,556.17%35.39M-763,200.00%-7.63M-141.75%-2.43M66.67%-1K582,100.00%5.82M---3K99.99%-1K----91.68%-9.37M
-Loss (gain) from sale of subsidiary company ----1,540.96%35.39M--893K---2.46M--------------------91.87%-9.1M
-Loss (gain) on sale of property, machinery and equipment -----119.23%-5K-----99.55%26K66.67%-1K582,100.00%5.82M---3K99.64%-1K-----113.22%-274K
-Loss (gain) from selling other assets -----------8.53M----------------------------
Depreciation and amortization: -15.91%36.73M-38.50%80.91M-76.11%43.69M27.58%131.57M236.40%182.85M2.65%103.12M14.61%54.35M-37.89%100.46M-49.12%47.43M-12.71%161.75M
-Amortization of intangible assets 4.10%15.94M-54.40%29M-89.78%15.31M81.42%63.61M793.45%149.82M3.57%35.06M5.99%16.77M-62.02%33.85M-70.03%15.82M-14.56%89.13M
Financial expense 11.64%16.21M-15.72%29.78M-20.22%14.52M24.54%35.34M49.28%18.21M14.50%28.37M-5.55%12.2M-15.36%24.78M-13.83%12.91M-62.96%29.28M
Exchange Loss (gain) -171.79%-2.72M46.45%10.28M-51.66%3.79M20.44%7.02M185.08%7.84M142.92%5.83M-197.35%-9.22M-89.32%-13.58M-188.01%-3.1M-24.51%-7.17M
Special items --4.49M8,355.66%26.25M----81.33%-318K----78.01%-1.7M90.95%-685K39.85%-7.75M-217.98%-7.57M-351.87%-12.88M
Operating profit before the change of operating capital 68.46%-24.53M2.76%-141.95M-49.56%-77.78M-168.67%-145.98M11.85%-52.01M25.37%-54.33M-86.05%-59M40.41%-72.81M6.22%-31.71M9.52%-122.18M
Change of operating capital
Inventory (increase) decrease -----------14.3M----------------------------
Accounts receivable (increase)decrease -274.21%-22.82M-158.38%-25.03M-572.79%-6.1M132.13%42.87M350.49%1.29M153.38%18.47M96.47%-515K-182.07%-34.6M60.18%-14.59M320.67%42.16M
Accounts payable increase (decrease) 550.02%68.36M-2,514.97%-28.29M-930.05%-15.19M-112.47%-1.08M-92.00%1.83M996.59%8.67M155.97%22.87M-98.67%791K-243.00%-40.87M290.45%59.69M
Special items for working capital changes 46.37%-12.34M-290.94%-28.86M-175.32%-23.01M32.65%-7.38M143.81%30.54M-131.31%-10.96M-78.56%12.53M233.82%35.01M1,277.45%58.43M-214.41%-26.16M
Cash  from business operations 106.35%8.67M-100.88%-224.13M-643.34%-136.37M-192.45%-111.57M23.93%-18.35M46.72%-38.15M16.10%-24.12M-54.03%-71.61M47.50%-28.75M71.41%-46.49M
Other taxs 94.06%-41K63.19%-689K59.70%-690K45.57%-1.87M8.74%-1.71M-494.98%-3.44M-10,322.22%-1.88M-51.31%-578K95.19%-18K-272.85%-382K
Interest paid - operating -28.85%-8.39M20.45%-13.61M29.90%-6.51M-26.01%-17.11M-80.27%-9.29M-25.10%-13.58M9.83%-5.15M58.54%-10.85M-9.94%-5.72M64.24%-26.18M
Net cash from operations 100.16%233K-82.63%-238.42M-389.21%-143.58M-136.65%-130.55M5.78%-29.35M33.56%-55.17M9.67%-31.15M-13.67%-83.04M42.84%-34.48M68.99%-73.05M
Cash flow from investment activities
Interest received - investment -37.14%5.08M124.19%14.12M1,452.40%8.09M760.11%6.3M91.54%521K-78.81%732K-90.73%272K97.65%3.46M253.19%2.94M-79.24%1.75M
Restricted cash (increase) decrease -------559K--------------------------------
Loan receivable (increase) decrease -1.62%-502K64.04%-943K98.11%-494K65.36%-2.62M-726.72%-26.17M47.20%-7.57M-183.34%-3.17M-10.06%-14.34M135.56%3.8M77.51%-13.03M
Decrease in deposits (increase) 66.78%-23.38M-42.60%-78.06M-13,004.66%-70.37M---54.74M36.15%-537K--092.86%-841K54.06%-32.02M83.09%-11.78M-347.31%-69.7M
Sale of fixed assets -----82.93%7K-----97.45%41K-75.00%1K160,400.00%1.61M--4K-99.82%1K------561K
Purchase of fixed assets -185.49%-2.14M67.00%-3.01M82.92%-751K35.59%-9.13M44.89%-4.4M63.19%-14.17M52.63%-7.98M-4.87%-38.5M33.62%-16.85M-39.26%-36.71M
Purchase of intangible assets 16.04%-16.79M-31.41%-39.8M-14.93%-20M-20.17%-30.29M-22.77%-17.4M56.21%-25.21M56.35%-14.18M54.57%-57.56M-45.29%-32.48M-106.37%-126.7M
Sale of subsidiaries -----99.67%25K------7.65M---------------------90.56%23.51M
Recovery of cash from investments --------------81.73M------------------------
Cash on investment 56.58%-33.88M1.61%-78.02M---78.02M---79.3M---------------118.41M---117.83M----
Other items in the investment business ------------------------------------91.63%-5.41M
Net cash from investment operations 55.67%-71.61M-131.77%-186.26M-236.64%-161.56M-80.14%-80.36M-85.39%-47.99M82.67%-44.61M84.97%-25.89M-14.02%-257.37M-35.33%-172.2M-741.04%-225.73M
Net cash before financing 76.61%-71.38M-101.35%-424.68M-294.53%-305.13M-111.38%-210.91M-35.60%-77.34M70.69%-99.78M72.40%-57.04M-13.93%-340.4M-10.19%-206.68M-49.10%-298.78M
Cash flow from financing activities
New borrowing -71.46%23.38M108.25%146.91M615.08%81.91M-35.20%70.54M-0.85%11.45M167.23%108.86M-33.29%11.55M-68.03%40.74M-58.84%17.32M-41.94%127.42M
Refund 94.29%-3.08M-81.07%-112.32M-120.49%-53.98M-14.99%-62.03M-65.21%-24.48M-20.33%-53.95M44.92%-14.82M29.37%-44.83M-404.05%-26.91M87.26%-63.47M
Issuing shares -----81.82%124.13M-72.17%124.13M--682.75M--445.99M--------636,350.00%496.43M--340.44M-99.99%78K
Interest paid - financing 35.32%-2.66M37.98%-7.33M31.05%-4.11M-19.49%-11.82M-24.82%-5.95M2.48%-9.89M---4.77M---10.14M--------
Absorb investment income ------------------------------122.76M--122.76M----
Other items of the financing business -------------------------------123.65M--------
Net cash from financing operations -100.63%-815K-82.12%114.25M-68.54%128.47M5,080.69%639.14M1,562.27%408.41M-97.22%12.34M-106.50%-27.93M2,412.19%444.51M16,322.79%429.46M-95.94%17.69M
Effect of rate 315.75%1.62M-294.79%-2.65M-12.13%-749K89.72%-672K77.20%-668K-188.39%-6.54M-8.16%-2.93M-1,381.05%-2.27M-13.35%-2.71M91.02%-153K
Net Cash 59.13%-72.2M-172.49%-310.43M-153.36%-176.67M589.74%428.23M489.66%331.07M-183.99%-87.44M-138.14%-84.97M137.04%104.1M220.45%222.78M-219.34%-281.08M
Begining period cash -67.47%150.96M1,172.03%464.04M1,172.03%464.04M-72.04%36.48M-72.04%36.48M355.87%130.46M355.87%130.46M-90.76%28.62M-90.76%28.62M307.54%309.85M
Cash at the end -71.96%80.38M-67.47%150.96M-21.88%286.62M1,172.03%464.04M762.04%366.88M-72.04%36.48M-82.89%42.56M355.87%130.46M102.99%248.68M-90.76%28.62M
Cash balance analysis
Bank deposits -----------------------------------97.06M-447.31%-85.28M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More