TRIP.COM-S
09961
BILIBILI-W
09626
XIAOMI-W
01810
KUAISHOU-W
01024
BIDU-SW
09888
(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 13.94%2.11B | -2.75%1.8B | 2.60%1.85B | 8.09%1.85B | 31.78%1.8B | 49.33%1.71B | 21.97%1.37B | 1.68%1.15B | 0.51%1.12B | -5.76%1.13B |
Accounts receivable | 24.44%3.14B | 17.29%2.96B | 20.26%2.52B | 24.90%2.52B | 25.62%2.1B | 45.42%2.02B | 28.69%1.67B | 21.42%1.39B | 14.43%1.3B | -11.30%1.14B |
Advance deposits and other receivables | 3.47%434.37M | -0.80%346.82M | 47.35%419.8M | 23.95%349.61M | 1.01%284.9M | 39.66%282.06M | 49.37%282.04M | 22.69%201.96M | 20.90%188.82M | -15.08%164.61M |
Cash and equivalents | 162.02%1.75B | 292.35%2.38B | 9.11%666.64M | 4.95%605.37M | -36.45%610.98M | -1.97%576.79M | 63.37%961.38M | -17.57%588.39M | 3.59%588.46M | 12.46%713.79M |
Short-term deposit | --54.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -27.11%141.75M | -30.46%151.34M | 16.46%194.49M | 37.09%217.63M | 49.29%167.01M | 148.33%158.76M | 12.94%111.87M | -19.96%63.93M | 18.28%99.05M | 79.54%79.87M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.84M | ---- | ---- |
Total current assets | 34.87%7.62B | 37.61%7.63B | 13.90%5.65B | 16.76%5.55B | 12.98%4.96B | 39.59%4.75B | 33.31%4.39B | 5.35%3.4B | 7.77%3.29B | -3.85%3.23B |
Non-current assets | ||||||||||
Property, plant and equipment | 20.27%2.36B | 18.71%2.16B | 31.95%1.96B | 23.15%1.82B | 15.82%1.49B | 25.86%1.48B | 32.46%1.28B | 29.32%1.17B | 6.89%968.13M | -10.31%907.43M |
Investment property | 3.49%423.5M | -19.56%414M | -31.66%409.2M | -21.03%514.69M | 46.08%598.73M | 90.11%651.75M | 25.61%409.85M | 8.89%342.82M | 4.52%326.3M | -4.20%314.83M |
Advance payment | -40.15%75.56M | -37.70%77.24M | -11.07%126.26M | -16.83%123.97M | 13.06%141.97M | 162.34%149.06M | 521.44%125.57M | 95.57%56.82M | -35.06%20.21M | 128.25%29.05M |
Long-term receivables | 96.50%37.14M | 35.61%27.05M | -57.60%18.9M | -38.74%19.95M | 66.18%44.57M | 126.19%32.56M | 77.00%26.82M | -3.78%14.4M | -32.56%15.15M | -24.82%14.96M |
Associated company interest | 0.57%14.85M | -4.98%14.94M | -4.20%14.77M | -8.31%15.73M | -8.25%15.42M | 3.97%17.15M | -36.90%16.8M | -40.91%16.5M | -1.36%26.62M | -15.02%27.92M |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | -74.85%171K | -23.07%677K | 312.12%680K | 167.48%880K | -71.60%165K | -86.08%329K |
Intangible assets | -15.40%12.75M | -5.36%14.38M | 13.47%15.07M | 2.63%15.19M | -8.79%13.28M | -0.94%14.8M | -3.37%14.56M | 15.94%14.94M | 30.69%15.07M | 12.43%12.89M |
Deferred tax assets | 33.99%117.7M | 21.07%112.01M | -4.86%87.84M | 0.31%92.51M | -6.26%92.32M | -0.79%92.23M | 7.49%98.49M | -3.47%92.97M | 11.11%91.63M | 15.73%96.31M |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.84%12.61M | 2.40%12.44M |
Total non-current assets | 17.01%3.52B | 9.36%3.27B | 8.06%3.01B | 5.06%2.99B | 19.43%2.79B | 37.30%2.85B | 27.59%2.33B | 17.33%2.08B | 3.49%1.83B | -4.97%1.77B |
Total assets | 28.67%11.15B | 27.70%10.91B | 11.80%8.66B | 12.37%8.54B | 15.21%7.75B | 38.72%7.6B | 31.27%6.72B | 9.59%5.48B | 6.20%5.12B | -4.25%5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -5.78%1.69B | -11.36%1.6B | -25.11%1.79B | 20.11%1.81B | 5.59%2.4B | -10.21%1.51B | 57.48%2.27B | 44.65%1.68B | 41.32%1.44B | -8.27%1.16B |
Tax payable | -6.86%49.95M | 59.75%67.31M | 14.36%53.63M | -17.02%42.13M | -1.95%46.89M | 69.66%50.78M | 62.43%47.83M | 110.81%29.93M | 67.07%29.44M | -47.75%14.2M |
Other payables and accrued expenses | 0.81%1.06B | -10.39%915.48M | --1.05B | 6.44%1.02B | ---- | --959.75M | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | -3.44%1.48B | 12.28%1.56B | 24.69%1.54B | 58.00%1.39B | 74.69%1.23B | -19.34%878.21M | -50.43%705.36M | -37.99%1.09B | -0.81%1.42B | 33.69%1.76B |
Financial lease liabilities-current liabilities | 120.08%10.64M | 32.65%10.1M | -45.50%4.84M | -19.40%7.62M | -8.90%8.87M | -7.48%9.45M | 14.52%9.74M | 19.32%10.21M | 1.60%8.51M | --8.56M |
Total current liabilities | -3.29%4.29B | -2.67%4.16B | 20.50%4.44B | 25.36%4.27B | 21.50%3.68B | 21.29%3.41B | 4.48%3.03B | -4.47%2.81B | 17.00%2.9B | 12.79%2.94B |
Net current assets | 174.57%3.33B | 172.41%3.48B | -5.12%1.21B | -5.05%1.28B | -6.03%1.28B | 125.96%1.34B | 246.25%1.36B | 104.67%594.61M | -31.91%392.83M | -61.43%290.52M |
Total assets less current liabilities | 62.25%6.85B | 58.07%6.75B | 3.92%4.22B | 1.83%4.27B | 10.05%4.06B | 57.04%4.19B | 66.27%3.69B | 29.65%2.67B | -5.22%2.22B | -21.23%2.06B |
Non-current liabilities | ||||||||||
Long-term bank loan | -4.13%225.47M | -7.28%235.06M | -4.74%235.17M | 20.47%253.51M | 64.98%246.88M | 174.08%210.43M | 1,204.20%149.64M | 690.69%76.78M | -96.13%11.47M | -97.78%9.71M |
Financial lease liabilities-non-current liabilities | 614.30%61.24M | 1,331.26%63.86M | 15.88%8.57M | -62.15%4.46M | -53.14%7.4M | -42.69%11.79M | -29.56%15.79M | -18.66%20.57M | -22.66%22.41M | --25.29M |
Deferred tax liability | 0.31%79.92M | -10.83%76.91M | -12.80%79.67M | -8.17%86.25M | 52.60%91.37M | 88.97%93.93M | 133.29%59.87M | 55.73%49.71M | 29.57%25.66M | 56.13%31.92M |
Special items of non-current liabilities | 3,456.50%2.44B | 3,244.93%2.36B | -56.88%68.51M | -59.65%70.5M | 51.32%158.88M | 180.49%174.73M | 1,582.07%105M | 894.30%62.29M | -12.66%6.24M | -19.86%6.27M |
Total non-current liabilities | 615.21%2.8B | 559.25%2.73B | -22.32%391.93M | -15.51%414.73M | 52.75%504.53M | 134.48%490.88M | 402.05%330.3M | 186.05%209.35M | -81.31%65.79M | -84.31%73.19M |
Total liabilities | 46.89%7.1B | 47.09%6.89B | 15.34%4.83B | 20.21%4.68B | 24.57%4.19B | 29.15%3.9B | 13.30%3.36B | 0.16%3.02B | 4.78%2.97B | -1.95%3.01B |
Total assets less total liabilities | 5.69%4.05B | 4.16%4.02B | 7.63%3.83B | 4.12%3.86B | 5.86%3.56B | 50.45%3.7B | 56.02%3.36B | 23.89%2.46B | 8.23%2.16B | -7.54%1.99B |
Total equity and non-current liabilities | 62.25%6.85B | 58.07%6.75B | 3.92%4.22B | 1.83%4.27B | 10.05%4.06B | 57.04%4.19B | 66.27%3.69B | 29.65%2.67B | -5.22%2.22B | -21.23%2.06B |
Equity | ||||||||||
Share capital | -0.87%136.44M | 0.00%137.64M | 0.00%137.64M | 0.00%137.64M | 0.00%137.64M | 15.54%137.64M | 15.54%137.64M | 0.00%119.13M | 0.00%119.13M | 0.00%119.13M |
Reserve | -153.83%-738.7M | -145.50%-688.75M | -2.77%1.37B | -14.53%1.51B | -12.83%1.41B | 74.59%1.77B | 82.32%1.62B | 21.72%1.01B | 9.00%888.11M | -13.34%833.43M |
Retained profit | 9.30%2.54B | 12.07%2.47B | 15.46%2.32B | 22.86%2.2B | 25.20%2.01B | 35.14%1.79B | 39.87%1.61B | 28.39%1.33B | 8.57%1.15B | -3.15%1.03B |
Shareholders' Equity | -49.50%1.93B | -50.22%1.92B | 7.63%3.83B | 4.12%3.86B | 5.86%3.56B | 50.45%3.7B | 56.02%3.36B | 23.89%2.46B | 8.23%2.16B | -7.54%1.99B |
Non-controlling interest | --2.11B | --2.1B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 5.69%4.05B | 4.16%4.02B | 7.63%3.83B | 4.12%3.86B | 5.86%3.56B | 50.45%3.7B | 56.02%3.36B | 23.89%2.46B | 8.23%2.16B | -7.54%1.99B |
Total equity and total liabilities | 28.67%11.15B | 27.70%10.91B | 11.80%8.66B | 12.37%8.54B | 15.21%7.75B | 38.72%7.6B | 31.27%6.72B | 9.59%5.48B | 6.20%5.12B | -4.25%5B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.