HK Stock MarketDetailed Quotes

FW HOLDINGS (00572)

Watchlist
  • 0.400
  • 0.0000.00%
Market Closed Apr 30 15:51 CST
120.60MMarket Cap-2.30P/E (TTM)

FW HOLDINGS (00572) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-257.34%-56.46M
----
123.77%35.88M
----
-647.88%-150.96M
----
-7.38%-20.19M
----
29.22%-18.8M
----
Profit adjustment
Interest (income) - adjustment
-2.17%-1.69M
----
-4.74%-1.66M
----
-412.30%-1.58M
----
-15,350.00%-309K
----
33.33%-2K
----
Dividend (income)- adjustment
----
----
----
----
----
----
84.53%-590K
----
26.61%-3.82M
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
1,025.00%45K
----
-98.92%4K
----
Impairment and provisions:
89.58%-3.04M
----
-476.14%-29.18M
----
-78.93%7.76M
----
291.73%36.82M
----
979.22%9.4M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
--1.46M
----
----
----
--1.07M
----
-Impairment of trade receivables (reversal)
-32.80%3.26M
----
390.50%4.85M
----
-84.04%989K
----
106.77%6.2M
----
2,297.60%3M
----
-Other impairments and provisions
81.48%-6.3M
----
-740.42%-34.03M
----
-82.65%5.31M
----
474.06%30.63M
----
615.15%5.34M
----
Revaluation surplus:
-1.72%29.35M
----
-75.58%29.87M
----
456.48%122.28M
----
-109.57%-34.3M
----
-623.78%-16.37M
----
-Fair value of investment properties (increase)
-40.83%34.56M
----
-12.93%58.4M
----
421.53%67.07M
----
178.57%12.86M
----
-623.78%-16.37M
----
-Other fair value changes
81.76%-5.21M
----
-151.67%-28.53M
----
217.07%55.22M
----
---47.16M
----
----
----
Asset sale loss (gain):
-528.20%-2.14M
----
109.18%500K
----
-3,875.91%-5.45M
----
-103.88%-137K
----
462.59%3.53M
----
-Loss (gain) from sale of subsidiary company
-494.00%-1.97M
----
110.33%500K
----
-3,431.39%-4.84M
----
48.11%-137K
----
72.87%-264K
----
-Loss (gain) on sale of property, machinery and equipment
---171K
----
----
----
---609K
----
----
----
---105K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
--3.9M
----
Depreciation and amortization:
109.63%15M
----
142.80%7.15M
----
134.55%2.95M
----
-63.38%1.26M
----
-33.10%3.43M
----
Financial expense
67.69%40.19M
----
24.08%23.97M
----
35.08%19.32M
----
-15.90%14.3M
----
-19.53%17.01M
----
Special items
93.77%-4.01M
----
-93,297.10%-64.31M
----
-91.86%69K
----
-75.17%848K
----
-88.75%3.42M
----
Operating profit before the change of operating capital
671.90%17.2M
----
139.68%2.23M
----
-149.44%-5.62M
----
-2.32%-2.25M
----
-107.79%-2.2M
----
Change of operating capital
Inventory (increase) decrease
-73.85%415K
----
--1.59M
----
----
----
140.07%1.77M
----
44.31%-4.41M
----
Accounts receivable (increase)decrease
311.88%7.78M
----
82.69%-3.67M
----
-227.51%-21.21M
----
-117.47%-6.48M
----
169.49%37.05M
----
Accounts payable increase (decrease)
48.63%-2.42M
----
-161.17%-4.72M
----
-56.54%7.71M
----
164.01%17.74M
----
-172.19%-27.72M
----
Financial assets at fair value (increase)decrease
2,545.20%60.68M
----
109.55%2.29M
----
63.65%-24.02M
----
-610.38%-66.07M
----
-177.27%-9.3M
----
Special items for working capital changes
109.85%102.46M
----
3,080.72%48.82M
----
-97.95%1.54M
----
510.55%74.93M
----
129.19%12.27M
----
Cash  from business operations
299.83%186.11M
----
211.92%46.55M
----
-311.79%-41.59M
----
244.45%19.64M
----
123.18%5.7M
----
Other taxs
-124.65%-4.12M
----
-8,436.36%-1.83M
----
--22K
----
----
----
-115.27%-2.37M
----
Special items of business
----
-30.29%27.67M
----
163.31%39.7M
----
-858.09%-62.71M
----
48.94%-6.55M
----
-231.31%-12.82M
Net cash from operations
307.02%181.99M
-30.29%27.67M
207.56%44.71M
163.31%39.7M
-311.68%-41.57M
-858.09%-62.71M
489.17%19.64M
48.94%-6.55M
112.97%3.33M
-231.31%-12.82M
Cash flow from investment activities
Interest received - investment
364.65%4.22M
64.58%79K
993.98%908K
-31.43%48K
144.12%83K
2,233.33%70K
1,600.00%34K
200.00%3K
-33.33%2K
-80.00%1K
Dividend received - investment
----
----
----
----
----
----
-84.53%590K
----
-26.61%3.82M
--81K
Sale of fixed assets
--449K
----
----
----
--1.32M
----
----
----
--676K
--671K
Purchase of fixed assets
89.38%-1.21M
---732K
-1,233.06%-11.37M
----
-9.78%-853K
---853K
66.87%-777K
----
79.38%-2.35M
97.42%-284K
Sale of subsidiaries
-100.01%-2K
---2K
2,994.46%38M
----
1,340.40%1.23M
1,340.40%1.23M
33.11%-99K
---99K
-102.29%-148K
----
Acquisition of subsidiaries
-111.43%-1.1M
-104.13%-248K
--9.6M
--6M
----
----
----
----
----
----
Recovery of cash from investments
--20M
----
----
----
----
----
-68.41%28.15M
-62.07%28.15M
142.87%89.11M
122.58%74.21M
Cash on investment
-1,264.99%-8.15M
---4.08M
---597K
----
----
39.50%-706K
23.84%-21.17M
95.32%-1.17M
-27.17%-27.79M
---24.92M
Net cash from investment operations
-61.11%14.21M
-182.40%-4.99M
1,956.44%36.54M
2,418.01%6.05M
-73.60%1.78M
-100.97%-261K
-89.37%6.73M
-45.97%26.89M
215.43%63.32M
58.09%49.76M
Net cash before financing
141.46%196.2M
-50.41%22.69M
304.20%81.26M
172.66%45.75M
-250.91%-39.79M
-409.55%-62.97M
-60.44%26.37M
-44.94%20.34M
1,285.61%66.66M
-10.41%36.94M
Cash flow from financing activities
New borrowing
59.37%113.5M
----
-11.77%71.22M
2,936.16%21.5M
-6.17%80.71M
-85.88%708K
-50.64%86.02M
-88.67%5.02M
72.24%174.28M
421.29%44.27M
Refund
-23.36%-137.12M
-703.81%-37.16M
-23.60%-111.16M
-17.45%-4.62M
25.88%-89.93M
87.80%-3.94M
43.52%-121.34M
54.67%-32.26M
-67.80%-214.85M
-91.91%-71.17M
Issuing shares
----
----
----
----
25.81%65.97M
----
680.11%52.43M
680.11%52.43M
-88.27%6.72M
93.58%6.72M
Issuance of bonds
----
----
----
----
--42.2M
--42.2M
----
----
----
----
Interest paid - financing
30.32%-12.86M
18.63%-5.88M
-30.87%-18.46M
1.42%-7.23M
-1.21%-14.1M
-12.93%-7.33M
15.48%-13.93M
23.38%-6.49M
20.55%-16.49M
23.17%-8.47M
Issuance expenses and redemption of securities expenses
---42.2M
---21.56M
----
----
----
----
----
----
---14.02M
----
Other items of the financing business
----
----
---4.27M
----
----
----
----
----
----
----
Net cash from financing operations
-24.54%-81.98M
-895.95%-65.05M
-180.14%-65.82M
-72.88%8.17M
9,539.91%82.13M
69.25%30.13M
101.25%852K
156.34%17.8M
-1,159.87%-67.91M
17.01%-31.6M
Effect of rate
-155.28%-1.17M
154.57%233K
434.51%2.12M
-186.09%-427K
226.43%397K
232.27%496K
-126.77%-314K
-219.05%-375K
205.47%1.17M
272.13%315K
Net Cash
640.15%114.22M
-178.56%-42.36M
-63.55%15.43M
264.23%53.92M
55.55%42.34M
-186.07%-32.83M
2,275.86%27.22M
613.94%38.15M
-259.36%-1.25M
69.14%5.34M
Begining period cash
21.48%99.28M
21.48%99.28M
109.63%81.72M
109.63%81.72M
222.79%38.98M
222.79%38.98M
-0.64%12.08M
-0.64%12.08M
10.64%12.16M
10.64%12.16M
Cash at the end
113.87%212.32M
-57.74%57.14M
21.48%99.28M
1,934.87%135.22M
109.63%81.72M
-86.67%6.65M
222.79%38.98M
179.84%49.85M
-0.64%12.08M
27.58%17.81M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Auditor
--
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -257.34%-56.46M----123.77%35.88M-----647.88%-150.96M-----7.38%-20.19M----29.22%-18.8M----
Profit adjustment
Interest (income) - adjustment -2.17%-1.69M-----4.74%-1.66M-----412.30%-1.58M-----15,350.00%-309K----33.33%-2K----
Dividend (income)- adjustment ------------------------84.53%-590K----26.61%-3.82M----
Attributable subsidiary (profit) loss ------------------------1,025.00%45K-----98.92%4K----
Impairment and provisions: 89.58%-3.04M-----476.14%-29.18M-----78.93%7.76M----291.73%36.82M----979.22%9.4M----
-Impairment of property, plant and equipment (reversal) ------------------1.46M--------------1.07M----
-Impairment of trade receivables (reversal) -32.80%3.26M----390.50%4.85M-----84.04%989K----106.77%6.2M----2,297.60%3M----
-Other impairments and provisions 81.48%-6.3M-----740.42%-34.03M-----82.65%5.31M----474.06%30.63M----615.15%5.34M----
Revaluation surplus: -1.72%29.35M-----75.58%29.87M----456.48%122.28M-----109.57%-34.3M-----623.78%-16.37M----
-Fair value of investment properties (increase) -40.83%34.56M-----12.93%58.4M----421.53%67.07M----178.57%12.86M-----623.78%-16.37M----
-Other fair value changes 81.76%-5.21M-----151.67%-28.53M----217.07%55.22M-------47.16M------------
Asset sale loss (gain): -528.20%-2.14M----109.18%500K-----3,875.91%-5.45M-----103.88%-137K----462.59%3.53M----
-Loss (gain) from sale of subsidiary company -494.00%-1.97M----110.33%500K-----3,431.39%-4.84M----48.11%-137K----72.87%-264K----
-Loss (gain) on sale of property, machinery and equipment ---171K---------------609K---------------105K----
-Loss (gain) from selling other assets ----------------------------------3.9M----
Depreciation and amortization: 109.63%15M----142.80%7.15M----134.55%2.95M-----63.38%1.26M-----33.10%3.43M----
Financial expense 67.69%40.19M----24.08%23.97M----35.08%19.32M-----15.90%14.3M-----19.53%17.01M----
Special items 93.77%-4.01M-----93,297.10%-64.31M-----91.86%69K-----75.17%848K-----88.75%3.42M----
Operating profit before the change of operating capital 671.90%17.2M----139.68%2.23M-----149.44%-5.62M-----2.32%-2.25M-----107.79%-2.2M----
Change of operating capital
Inventory (increase) decrease -73.85%415K------1.59M------------140.07%1.77M----44.31%-4.41M----
Accounts receivable (increase)decrease 311.88%7.78M----82.69%-3.67M-----227.51%-21.21M-----117.47%-6.48M----169.49%37.05M----
Accounts payable increase (decrease) 48.63%-2.42M-----161.17%-4.72M-----56.54%7.71M----164.01%17.74M-----172.19%-27.72M----
Financial assets at fair value (increase)decrease 2,545.20%60.68M----109.55%2.29M----63.65%-24.02M-----610.38%-66.07M-----177.27%-9.3M----
Special items for working capital changes 109.85%102.46M----3,080.72%48.82M-----97.95%1.54M----510.55%74.93M----129.19%12.27M----
Cash  from business operations 299.83%186.11M----211.92%46.55M-----311.79%-41.59M----244.45%19.64M----123.18%5.7M----
Other taxs -124.65%-4.12M-----8,436.36%-1.83M------22K-------------115.27%-2.37M----
Special items of business -----30.29%27.67M----163.31%39.7M-----858.09%-62.71M----48.94%-6.55M-----231.31%-12.82M
Net cash from operations 307.02%181.99M-30.29%27.67M207.56%44.71M163.31%39.7M-311.68%-41.57M-858.09%-62.71M489.17%19.64M48.94%-6.55M112.97%3.33M-231.31%-12.82M
Cash flow from investment activities
Interest received - investment 364.65%4.22M64.58%79K993.98%908K-31.43%48K144.12%83K2,233.33%70K1,600.00%34K200.00%3K-33.33%2K-80.00%1K
Dividend received - investment -------------------------84.53%590K-----26.61%3.82M--81K
Sale of fixed assets --449K--------------1.32M--------------676K--671K
Purchase of fixed assets 89.38%-1.21M---732K-1,233.06%-11.37M-----9.78%-853K---853K66.87%-777K----79.38%-2.35M97.42%-284K
Sale of subsidiaries -100.01%-2K---2K2,994.46%38M----1,340.40%1.23M1,340.40%1.23M33.11%-99K---99K-102.29%-148K----
Acquisition of subsidiaries -111.43%-1.1M-104.13%-248K--9.6M--6M------------------------
Recovery of cash from investments --20M---------------------68.41%28.15M-62.07%28.15M142.87%89.11M122.58%74.21M
Cash on investment -1,264.99%-8.15M---4.08M---597K--------39.50%-706K23.84%-21.17M95.32%-1.17M-27.17%-27.79M---24.92M
Net cash from investment operations -61.11%14.21M-182.40%-4.99M1,956.44%36.54M2,418.01%6.05M-73.60%1.78M-100.97%-261K-89.37%6.73M-45.97%26.89M215.43%63.32M58.09%49.76M
Net cash before financing 141.46%196.2M-50.41%22.69M304.20%81.26M172.66%45.75M-250.91%-39.79M-409.55%-62.97M-60.44%26.37M-44.94%20.34M1,285.61%66.66M-10.41%36.94M
Cash flow from financing activities
New borrowing 59.37%113.5M-----11.77%71.22M2,936.16%21.5M-6.17%80.71M-85.88%708K-50.64%86.02M-88.67%5.02M72.24%174.28M421.29%44.27M
Refund -23.36%-137.12M-703.81%-37.16M-23.60%-111.16M-17.45%-4.62M25.88%-89.93M87.80%-3.94M43.52%-121.34M54.67%-32.26M-67.80%-214.85M-91.91%-71.17M
Issuing shares ----------------25.81%65.97M----680.11%52.43M680.11%52.43M-88.27%6.72M93.58%6.72M
Issuance of bonds ------------------42.2M--42.2M----------------
Interest paid - financing 30.32%-12.86M18.63%-5.88M-30.87%-18.46M1.42%-7.23M-1.21%-14.1M-12.93%-7.33M15.48%-13.93M23.38%-6.49M20.55%-16.49M23.17%-8.47M
Issuance expenses and redemption of securities expenses ---42.2M---21.56M---------------------------14.02M----
Other items of the financing business -----------4.27M----------------------------
Net cash from financing operations -24.54%-81.98M-895.95%-65.05M-180.14%-65.82M-72.88%8.17M9,539.91%82.13M69.25%30.13M101.25%852K156.34%17.8M-1,159.87%-67.91M17.01%-31.6M
Effect of rate -155.28%-1.17M154.57%233K434.51%2.12M-186.09%-427K226.43%397K232.27%496K-126.77%-314K-219.05%-375K205.47%1.17M272.13%315K
Net Cash 640.15%114.22M-178.56%-42.36M-63.55%15.43M264.23%53.92M55.55%42.34M-186.07%-32.83M2,275.86%27.22M613.94%38.15M-259.36%-1.25M69.14%5.34M
Begining period cash 21.48%99.28M21.48%99.28M109.63%81.72M109.63%81.72M222.79%38.98M222.79%38.98M-0.64%12.08M-0.64%12.08M10.64%12.16M10.64%12.16M
Cash at the end 113.87%212.32M-57.74%57.14M21.48%99.28M1,934.87%135.22M109.63%81.72M-86.67%6.65M222.79%38.98M179.84%49.85M-0.64%12.08M27.58%17.81M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion----------
Auditor ----Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More