(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | --43K | 69.57%39K | ---- | --23K | -90.48%2K | ---- | -36.36%21K | 2,793.33%434K | -38.89%33K | -94.95%15K |
Advance deposits and other receivables | -23.68%406K | -64.98%298K | -6.17%532K | 84.60%851K | 17.88%567K | -55.72%461K | -13.33%481K | 81.36%1.04M | -25.30%555K | 15.26%574K |
Cash and equivalents | -93.91%280K | 578.64%2.1M | 1,988.18%4.59M | -49.59%309K | -84.72%220K | -77.29%613K | 794.41%1.44M | 1,210.19%2.7M | -89.47%161K | -79.84%206K |
Secured deposit | 0.00%32K | 0.00%32K | --32K | --32K | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | -94.40%21K | -71.01%318K | -88.53%375K | -89.57%1.1M | -77.73%3.27M | 319.05%10.51M | 1,435.77%14.68M | 22.33%2.51M | -82.76%956K | -62.72%2.05M |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | -83.22%511K | --1.2M | --3.05M | ---- | ---- | ---- |
Special items of current assets | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -85.87%782K | 20.46%2.79M | 21.10%5.53M | -81.92%2.31M | -76.77%4.57M | 91.38%12.79M | 1,053.67%19.67M | 134.82%6.68M | -78.34%1.71M | -61.11%2.85M |
Non-current assets | ||||||||||
Property, plant and equipment | -71.43%6K | -62.96%10K | -96.14%21K | -96.56%27K | -44.49%544K | -35.10%784K | 988.89%980K | 204.28%1.21M | -86.67%90K | 415.58%397K |
Associated company interest | 0.00%1K | ---- | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
Intangible assets | ---- | ---- | -68.81%11.32M | -51.28%23.7M | -40.73%36.31M | -32.82%48.65M | 3.70%61.27M | -12.79%72.42M | -52.04%59.08M | -39.43%83.04M |
Total non-current assets | -99.94%7K | -99.96%10K | -69.10%11.39M | -51.44%24.01M | -40.79%36.86M | -32.85%49.44M | 5.20%62.25M | -11.76%73.63M | -52.33%59.17M | -39.30%83.44M |
Total assets | -95.34%789K | -89.38%2.8M | -59.16%16.92M | -57.71%26.32M | -49.43%41.43M | -22.51%62.23M | 34.56%81.92M | -6.92%80.31M | -53.88%60.88M | -40.40%86.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 6.94%3.16M | -31.56%3.15M | -34.16%2.95M | 2.40%4.6M | -3.67%4.49M | -7.26%4.5M | 20.78%4.66M | 17.19%4.85M | -58.31%3.86M | -7.80%4.14M |
Tax payable | ---- | ---- | ---- | ---- | ---- | ---- | 3.54%3.59M | 9.59%3.8M | -47.95%3.47M | --3.47M |
Bank loans and overdrafts | 0.00%8K | 0.00%8K | 0.00%8K | -11.11%8K | -11.11%8K | 80.00%9K | 800.00%9K | --5K | --1K | ---- |
Other loans-current liabilities | ---- | ---- | ---- | 272.59%13.4M | --7.92M | --3.6M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 869.57%446K | 39.74%422K | -90.76%46K | -37.47%302K | 8.97%498K | 7.81%483K | 603.08%457K | 24.79%448K | -88.75%65K | --359K |
Special items of current liabilities | ---- | ---- | ---- | ---- | --2.57M | --2.34M | ---- | ---- | ---- | ---- |
Total current liabilities | 20.12%3.61M | -80.45%3.58M | -80.57%3.01M | 67.68%18.32M | 77.60%15.48M | 19.97%10.92M | 17.91%8.72M | 14.28%9.11M | -55.18%7.39M | 77.56%7.97M |
Net current assets | -212.03%-2.83M | 95.03%-796K | 123.15%2.53M | -957.20%-16M | -199.61%-10.91M | 177.09%1.87M | 292.61%10.95M | 52.70%-2.42M | 34.05%-5.69M | -280.89%-5.12M |
Total assets less current liabilities | -120.29%-2.82M | -109.82%-786K | -46.38%13.91M | -84.40%8M | -64.56%25.95M | -27.95%51.31M | 36.87%73.2M | -9.08%71.21M | -53.70%53.48M | -44.17%78.31M |
Non-current liabilities | ||||||||||
Long-term bank loan | -56.25%7K | -33.33%12K | -30.43%16K | -37.93%18K | -32.35%23K | -25.64%29K | -12.82%34K | --39K | --39K | ---- |
Other loans-non-current liabilities | --720K | ---- | ---- | ---- | -72.76%2.95M | -32.89%7.25M | 38.17%10.83M | 207.54%10.81M | --7.84M | --3.51M |
Financial lease liabilities-non-current liabilities | --524K | --753K | ---- | ---- | -91.32%46K | -60.50%301K | 13,150.00%530K | 6,827.27%762K | -92.00%4K | --11K |
Deferred tax liability | ---- | ---- | -31.91%2.5M | 8.74%5.39M | -41.08%3.67M | -32.55%4.95M | 5.31%6.22M | -11.55%7.35M | -52.03%5.91M | -39.42%8.3M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | -50.87%2.13M | -51.09%1.95M | --4.33M | --3.98M |
Total non-current liabilities | -50.20%1.25M | -85.85%765K | -62.42%2.51M | -56.89%5.41M | -66.14%6.69M | -40.01%12.54M | 8.96%19.74M | 32.19%20.9M | 46.51%18.12M | 15.33%15.81M |
Total liabilities | -11.89%4.86M | -81.68%4.35M | -75.10%5.52M | 1.11%23.72M | -22.11%22.17M | -21.81%23.46M | 11.55%28.46M | 26.19%30.01M | -11.60%25.51M | 30.68%23.78M |
Total assets less total liabilities | -135.73%-4.07M | -159.72%-1.55M | -40.81%11.4M | -93.30%2.6M | -63.97%19.26M | -22.93%38.77M | 51.16%53.46M | -19.52%50.31M | -65.71%35.37M | -50.62%62.5M |
Total equity and non-current liabilities | -120.29%-2.82M | -109.82%-786K | -46.38%13.91M | -84.40%8M | -64.56%25.95M | -27.95%51.31M | 36.87%73.2M | -9.08%71.21M | -53.70%53.48M | -44.17%78.31M |
Equity | ||||||||||
Share capital | -99.50%228K | -99.05%228K | 90.34%45.67M | 0.04%24M | 0.00%23.99M | 0.00%23.99M | 30.60%23.99M | 30.60%23.99M | 0.00%18.37M | 0.00%18.37M |
Reserve | 87.45%-4.3M | 91.69%-1.78M | -624.02%-34.27M | -244.89%-21.41M | -116.06%-4.73M | -43.84%14.78M | 73.39%29.47M | -40.38%26.31M | -79.97%16.99M | -59.23%44.13M |
Shareholders' Equity | -135.73%-4.07M | -159.72%-1.55M | -40.81%11.4M | -93.30%2.6M | -63.97%19.26M | -22.93%38.77M | 51.16%53.46M | -19.52%50.31M | -65.73%35.37M | -50.64%62.5M |
Non-controlling interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.08%1K |
Total equity | -135.73%-4.07M | -159.72%-1.55M | -40.81%11.4M | -93.30%2.6M | -63.97%19.26M | -22.93%38.77M | 51.16%53.46M | -19.52%50.31M | -65.71%35.37M | -50.62%62.5M |
Total equity and total liabilities | -95.34%789K | -89.38%2.8M | -59.16%16.92M | -57.71%26.32M | -49.43%41.43M | -22.51%62.23M | 34.56%81.92M | -6.92%80.31M | -53.88%60.88M | -40.40%86.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | -- | Rosenmei Certified Public Accountants Co., Ltd. | -- | Hong Kong Lixin Dehao Certified Public Accountants | -- | Hong Kong Lixin Dehao Certified Public Accountants | -- | Hong Kong Lixin Dehao Certified Public Accountants | -- | Hong Kong Lixin Dehao Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data