Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -49.35%57.12M | ---- | -20.72%112.77M | ---- | -32.33%142.25M | ---- | 13.10%210.21M | ---- | 14.96%185.85M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 37.56%-8.1M | ---- | 46.86%-12.98M | ---- | 13.18%-24.42M | ---- | -40.87%-28.13M | ---- | -17.60%-19.97M | ---- |
| Impairment and provisions: | 5.93%-127K | ---- | 98.27%-135K | ---- | -250.83%-7.8M | ---- | --5.17M | ---- | ---- | ---- |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | -250.83%-7.8M | ---- | --5.17M | ---- | ---- | ---- |
| -Other impairments and provisions | 5.93%-127K | ---- | ---135K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Revaluation surplus: | -1,150.85%-49.06M | ---- | 252.38%4.67M | ---- | 101.85%1.33M | ---- | 52.32%-71.76M | ---- | 6.16%-150.51M | ---- |
| -Fair value of investment properties (increase) | -636.35%-39.47M | ---- | 170.43%7.36M | ---- | 84.96%-10.45M | ---- | 46.33%-69.48M | ---- | 13.98%-129.44M | ---- |
| -Derivative financial instruments fair value (increase) | -273.19%-8.41M | ---- | -118.73%-2.25M | ---- | 2,141.94%12.03M | ---- | 96.56%-589K | ---- | -343.44%-17.11M | ---- |
| -Other fair value changes | -171.40%-1.19M | ---- | -72.73%-437K | ---- | 85.02%-253K | ---- | 57.31%-1.69M | ---- | 34.58%-3.96M | ---- |
| Asset sale loss (gain): | 15.25%1.72M | ---- | 6.66%1.49M | ---- | -42.90%1.4M | ---- | 207.16%2.45M | ---- | -85.22%796K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 15.25%1.72M | ---- | 6.66%1.49M | ---- | -42.90%1.4M | ---- | 207.16%2.45M | ---- | -85.22%796K | ---- |
| Depreciation and amortization: | 21.39%79.97M | ---- | -9.13%65.88M | ---- | 2.58%72.5M | ---- | -4.30%70.67M | ---- | 26.60%73.85M | ---- |
| Financial expense | -29.46%51.43M | ---- | -9.66%72.91M | ---- | 82.73%80.71M | ---- | 52.43%44.17M | ---- | -0.58%28.98M | ---- |
| Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.13%4.6M | ---- |
| Operating profit before the change of operating capital | -45.65%132.94M | ---- | -8.02%244.61M | ---- | 14.25%265.94M | ---- | 88.33%232.78M | ---- | 50.67%123.6M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 85.95%-9.79M | ---- | -216.61%-69.72M | ---- | -117.16%-22.02M | ---- | 153.45%128.32M | ---- | -461.65%-240.05M | ---- |
| Accounts receivable (increase)decrease | 133.67%6.84M | ---- | 80.13%-20.31M | ---- | -140.63%-102.23M | ---- | 32.38%-42.48M | ---- | -19.09%-62.82M | ---- |
| Accounts payable increase (decrease) | 55.40%-48.64M | ---- | -139.98%-109.06M | ---- | 1,909.99%272.75M | ---- | -106.67%-15.07M | ---- | 1,725.07%226.08M | ---- |
| prepayments (increase)decrease | -438.58%-10.85M | ---- | 110.16%3.2M | ---- | 42.75%-31.53M | ---- | -204.95%-55.07M | ---- | -139.54%-18.06M | ---- |
| Special items for working capital changes | 64.99%-15.23M | ---- | 28.14%-43.51M | ---- | -423.69%-60.55M | ---- | -21.54%18.71M | ---- | 1,181.18%23.84M | ---- |
| Cash from business operations | 959.47%55.26M | ---- | -98.38%5.22M | ---- | 20.66%322.37M | ---- | 408.02%267.18M | ---- | -58.00%52.59M | ---- |
| Hong Kong profits tax paid | 25.23%-7.08M | ---- | 72.79%-9.47M | ---- | -6,015.11%-34.8M | ---- | 79.40%-569K | ---- | -30.10%-2.76M | ---- |
| China income tax paid | 90.16%-1.08M | ---- | 2.84%-11M | ---- | ---11.32M | ---- | ---- | ---- | ---- | ---- |
| Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 24.73%-11.95M | ---- |
| Special items of business | ---- | 253.02%69.1M | ---- | -144.93%-45.16M | ---- | 4.80%100.51M | ---- | 5,278.24%95.9M | ---- | -101.31%-1.85M |
| Net cash from operations | 408.77%47.1M | 253.02%69.1M | -105.52%-15.25M | -144.93%-45.16M | 3.62%276.25M | 4.80%100.51M | 603.82%266.61M | 5,278.24%95.9M | -64.67%37.88M | -101.31%-1.85M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -34.22%8.1M | -81.00%4.46M | -47.56%12.32M | 209.73%23.49M | -16.49%23.49M | 29.33%7.58M | 40.87%28.13M | 63.30%5.86M | 17.60%19.97M | -28.06%3.59M |
| Decrease in deposits (increase) | 107.81%10.19M | 582.80%31.17M | -388.97%-130.52M | 93.74%-6.46M | 130.45%45.17M | -237.00%-103.18M | -2,569.34%-148.34M | -181.16%-30.62M | 43.62%-5.56M | 138.24%37.73M |
| Sale of fixed assets | 339.97%10.68M | 395.86%4.68M | -20.50%2.43M | --943K | 528.19%3.05M | ---- | -82.52%486K | ---- | --2.78M | ---- |
| Purchase of fixed assets | 0.65%-94.15M | 28.28%-34.24M | -16.08%-94.77M | 1.42%-47.74M | -8.48%-81.64M | -39.19%-48.43M | 22.62%-75.26M | -11.93%-34.79M | -67.14%-97.26M | -34.72%-31.09M |
| Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.78M | ---- |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---20.36M | ---- |
| Recovery of cash from investments | -95.85%10.1M | -97.49%5.1M | -66.87%243.63M | 41.32%203.05M | -3.17%735.32M | 26.52%143.68M | 20.33%759.38M | --113.56M | 14.78%631.1M | ---- |
| Cash on investment | -89.45%-112.39M | 74.00%-56.85M | 93.00%-59.32M | -115.98%-218.64M | -49.23%-847.83M | 54.56%-101.23M | 30.34%-568.15M | -343.78%-222.77M | -16.30%-815.58M | -36.38%-50.2M |
| Other items in the investment business | 118.38%3.41M | 276.79%1.26M | -597.24%-18.54M | ---711K | 143.35%3.73M | ---- | -126.53%-8.6M | -5,075.94%-9.31M | 26.02%32.41M | -99.88%187K |
| Net cash from investment operations | -266.40%-164.05M | 3.56%-44.43M | 62.28%-44.77M | 54.65%-46.07M | -861.08%-118.71M | 42.95%-101.58M | 95.07%-12.35M | -347.60%-178.06M | -41.85%-250.71M | -1,307.71%-39.78M |
| Net cash before financing | -94.83%-116.95M | 127.04%24.67M | -138.10%-60.03M | -8,401.96%-91.23M | -38.04%157.54M | 98.69%-1.07M | 219.46%254.25M | -97.34%-82.16M | -206.10%-212.83M | -130.08%-41.63M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -38.62%1.22B | -57.59%661.78M | 122.08%2B | 266.37%1.56B | -40.71%898.57M | 235.22%425.87M | 945.27%1.52B | -3.79%127.04M | -90.12%145M | -30.52%132.05M |
| Refund | 49.77%-1.02B | 48.88%-648.42M | -111.28%-2.02B | -226.50%-1.27B | 35.21%-957.32M | -354.29%-388.46M | -730.75%-1.48B | 29.07%-85.51M | 82.48%-177.85M | 9.23%-120.56M |
| Interest paid - financing | 33.00%-51.43M | 61.33%-33.47M | 11.31%-76.76M | -157.24%-86.55M | -95.95%-86.55M | -150.89%-33.64M | -57.84%-44.17M | -6.18%-13.41M | 19.36%-27.98M | 40.52%-12.63M |
| Dividends paid - financing | 77.42%-10.7M | ---- | 0.00%-47.37M | ---- | -72.22%-47.37M | ---- | -80.01%-27.51M | ---- | -66.67%-15.28M | ---9.17M |
| Absorb investment income | --2.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | 192.72%144.11M | -111.14%-22.66M | 21.08%-155.43M | 12,376.69%203.37M | -418.99%-196.95M | -93.46%1.63M | 55.42%-37.95M | 341.54%24.91M | -121.33%-85.13M | -128.64%-10.31M |
| Effect of rate | 187.99%7.59M | 79.75%-7.09M | 38.94%-8.62M | -51.55%-35.02M | 37.48%-14.12M | -249.39%-23.11M | -517.66%-22.58M | 234.33%15.47M | -74.08%5.41M | 375.85%4.63M |
| Net Cash | 112.60%27.16M | -98.21%2.01M | -446.74%-215.46M | 20,033.57%112.14M | -118.22%-39.41M | 100.97%557K | 172.60%216.31M | -10.23%-57.26M | -190.39%-297.96M | -129.78%-51.95M |
| Begining period cash | -40.18%333.64M | -40.18%333.64M | -8.76%557.72M | -8.76%557.72M | 46.40%611.25M | 46.40%611.25M | -41.20%417.53M | -41.20%417.53M | 97.47%710.08M | 97.47%710.08M |
| Cash at the end | 10.41%368.39M | -48.25%328.56M | -40.18%333.64M | 7.84%634.85M | -8.76%557.72M | 56.68%588.7M | 46.40%611.25M | -43.31%375.74M | -41.20%417.53M | 24.50%662.76M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.