HK Stock MarketDetailed Quotes

PLANETREE INT'L (00613)

Watchlist
  • 1.300
  • -0.150-10.34%
Market Closed Jan 15 15:37 CST
1.25BMarket Cap1300.00P/E (TTM)

PLANETREE INT'L (00613) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-30.00%-211.84M
----
-2,634.26%-162.95M
----
177.38%6.43M
----
-116.85%-8.31M
----
75.86%49.31M
Profit adjustment
Interest (income) - adjustment
----
42.11%-48.89M
----
25.25%-84.45M
----
14.59%-112.98M
----
-29.17%-132.27M
----
-241.81%-102.4M
Interest expense - adjustment
----
-0.89%15.55M
----
82.88%15.69M
----
63.71%8.58M
----
-25.79%5.24M
----
542.58%7.06M
Dividend (income)- adjustment
----
20.30%-267K
----
---335K
----
----
----
----
----
92.27%-659K
Attributable subsidiary (profit) loss
----
108.43%46.02M
----
-74.85%22.08M
----
58.94%87.79M
----
218.62%55.23M
----
---46.56M
Impairment and provisions:
----
188.01%31.68M
----
-189.14%-35.99M
----
-119.21%-12.45M
----
2,213.05%64.79M
----
-160.51%-3.07M
-Impairment of trade receivables (reversal)
----
----
----
189.61%669K
----
149.36%231K
----
-176.35%-468K
----
--613K
-Other impairments and provisions
----
186.40%31.68M
----
-189.15%-36.66M
----
-119.43%-12.68M
----
1,873.69%65.25M
----
-172.61%-3.68M
Revaluation surplus:
----
-34.65%136.14M
----
20,112.39%208.33M
----
-210.86%-1.04M
----
-99.23%939K
----
396.54%121.77M
-Fair value of investment properties (increase)
----
1,112.35%98.2M
----
37.29%8.1M
----
-33.71%5.9M
----
-63.82%8.9M
----
290.48%24.6M
-Other fair value changes
----
-81.05%37.94M
----
2,984.73%200.23M
----
12.81%-6.94M
----
-108.19%-7.96M
----
305.16%97.17M
Asset sale loss (gain):
----
94.07%-28K
----
86.90%-472K
----
-245.54%-3.6M
----
105.14%2.48M
----
-9,434.06%-48.15M
-Loss (gain) from sale of subsidiary company
----
54.24%-216K
----
86.90%-472K
----
-588.72%-3.6M
----
98.91%-523K
----
-12,416.10%-48.19M
-Loss (gain) on sale of property, machinery and equipment
----
--188K
----
----
----
----
----
----
----
133.33%40K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
--3M
----
----
Depreciation and amortization:
----
-5.19%12.23M
----
-4.62%12.9M
----
-10.38%13.52M
----
25.87%15.09M
----
513.56%11.99M
-Depreciation
----
-5.21%12.18M
----
-4.64%12.85M
----
-10.42%13.47M
----
25.54%15.04M
----
513.15%11.98M
-Amortization of intangible assets
----
0.00%50K
----
0.00%50K
----
0.00%50K
----
525.00%50K
----
--8K
Special items
----
---170K
----
----
----
0.00%2.31M
----
-95.59%2.31M
----
365.46%52.41M
Operating profit before the change of operating capital
----
22.31%-19.58M
----
-120.31%-25.2M
----
-308.19%-11.44M
----
-86.83%5.49M
----
165.53%41.71M
Change of operating capital
Accounts receivable (increase)decrease
----
-93.31%13.92M
----
150.13%207.93M
----
-2,050.90%-414.76M
----
104.28%21.26M
----
-30.19%-497.21M
Accounts payable increase (decrease)
----
508.70%4.42M
----
79.48%-1.08M
----
96.65%-5.27M
----
-250.11%-157.08M
----
257.27%104.65M
Financial assets at fair value (increase)decrease
----
----
----
-226.04%-27.17M
----
70.89%-8.33M
----
-302.33%-28.63M
----
-96.53%14.15M
Special items for working capital changes
----
187.91%691K
----
-431.65%-786K
----
-99.87%237K
----
232.70%176.31M
----
-416.14%-132.87M
Cash  from business operations
----
-100.36%-552K
----
134.97%153.7M
----
-2,633.38%-439.57M
----
103.70%17.35M
----
-1,274.63%-469.57M
Other taxs
----
118.83%2.35M
----
-5.59%-12.48M
----
2.49%-11.82M
----
-24,136.00%-12.12M
----
---50K
Interest paid - operating
----
28.19%-708K
----
-26.57%-986K
----
-138.96%-779K
----
---326K
----
----
Special items of business
381.50%81.4M
----
-27.42%-28.92M
----
93.75%-22.7M
----
-38.77%-362.87M
----
-32.63%-261.49M
----
Net cash from operations
381.50%81.4M
-99.22%1.09M
-27.42%-28.92M
131.01%140.23M
93.75%-22.7M
-9,314.61%-452.16M
-38.77%-362.87M
101.04%4.91M
-32.63%-261.49M
-1,274.77%-469.62M
Cash flow from investment activities
Interest received - investment
-78.47%6.03M
-47.04%40.09M
-21.73%28M
-29.75%75.7M
-22.08%35.78M
-17.61%107.77M
-9.66%45.91M
46.93%130.8M
--50.82M
582.09%89.02M
Dividend received - investment
----
-20.30%267K
----
--335K
4,685.71%335K
----
--7K
----
----
-92.27%659K
Sale of fixed assets
----
----
----
----
----
----
----
----
----
-53.06%460K
Purchase of fixed assets
---54K
95.74%-68K
----
-714.80%-1.6M
75.00%-23K
20.00%-196K
21.37%-92K
99.43%-245K
99.73%-117K
-10,947.80%-42.76M
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
---5M
Sale of subsidiaries
----
--7.98M
----
----
----
--4M
-46.00%54M
----
32.13%100M
42,273.69%315.68M
Acquisition of subsidiaries
----
----
----
----
----
79.99%-8M
----
-274.49%-39.98M
----
61.39%-10.68M
Recovery of cash from investments
-28.35%21.75M
--30.35M
--30.35M
----
----
----
----
-84.52%4.93M
----
-62.16%31.81M
Cash on investment
-245.99%-25.87M
85.97%-45.05M
92.42%-7.48M
-132,081.07%-321.2M
---98.6M
---243K
----
----
----
----
Net cash from investment operations
-96.36%1.85M
113.60%33.57M
181.37%50.87M
-338.81%-246.76M
-162.62%-62.52M
8.21%103.33M
-33.76%99.83M
-74.82%95.49M
93.98%150.71M
851.29%379.21M
Net cash before financing
279.23%83.26M
132.53%34.66M
125.76%21.95M
69.46%-106.53M
67.61%-85.21M
-447.45%-348.83M
-137.44%-263.04M
211.04%100.4M
7.27%-110.78M
-1,685.72%-90.42M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
15.63%216.8M
Refund
-49.33%-9.58M
7.83%-11.83M
0.02%-6.42M
0.00%-12.84M
0.00%-6.42M
-24.93%-12.84M
-66.37%-6.42M
-70.92%-10.27M
-40.25%-3.86M
-861.76%-6.01M
Issuing shares
----
----
----
----
----
--125M
--125M
----
----
----
Interest paid - financing
19.16%-6.37M
-8.71%-15M
-19.21%-7.87M
-73.34%-13.8M
-171.81%-6.61M
-35.86%-7.96M
-6.02%-2.43M
11.66%-5.86M
47.62%-2.29M
-891.33%-6.63M
Dividends paid - financing
----
----
----
----
----
---2.69M
---2.69M
----
----
----
Other items of the financing business
---3.8M
----
----
-200.00%-50M
----
-50.00%50M
----
206.84%100M
----
26.42%-93.6M
Net cash from financing operations
-25.03%-22.43M
59.80%-33.88M
-6.79%-17.94M
-157.30%-84.27M
-115.06%-16.8M
83.62%147.07M
1,489.82%111.55M
-26.34%80.1M
-103.84%-8.03M
88.56%108.74M
Net Cash
1,414.31%60.83M
100.41%783K
103.94%4.02M
5.44%-190.79M
32.66%-102.01M
-211.78%-201.77M
-27.51%-151.49M
884.96%180.49M
-232.82%-118.81M
-71.08%18.33M
Begining period cash
2.03%39.3M
-83.20%38.52M
-83.20%38.52M
-46.81%229.31M
-46.81%229.31M
72.03%431.07M
72.03%431.07M
7.89%250.58M
7.89%250.58M
37.52%232.25M
Cash at the end
135.41%100.13M
2.03%39.3M
-66.59%42.53M
-83.20%38.52M
-54.47%127.3M
-46.81%229.31M
112.17%279.58M
72.03%431.07M
-59.04%131.77M
7.89%250.58M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Furimazer Certified Public Accountants Limited
--
Ernst & Young Accounting Firm
--
Ernst & Young Accounting Firm
--
Ernst & Young
--
Ernst & Young Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----30.00%-211.84M-----2,634.26%-162.95M----177.38%6.43M-----116.85%-8.31M----75.86%49.31M
Profit adjustment
Interest (income) - adjustment ----42.11%-48.89M----25.25%-84.45M----14.59%-112.98M-----29.17%-132.27M-----241.81%-102.4M
Interest expense - adjustment -----0.89%15.55M----82.88%15.69M----63.71%8.58M-----25.79%5.24M----542.58%7.06M
Dividend (income)- adjustment ----20.30%-267K-------335K--------------------92.27%-659K
Attributable subsidiary (profit) loss ----108.43%46.02M-----74.85%22.08M----58.94%87.79M----218.62%55.23M-------46.56M
Impairment and provisions: ----188.01%31.68M-----189.14%-35.99M-----119.21%-12.45M----2,213.05%64.79M-----160.51%-3.07M
-Impairment of trade receivables (reversal) ------------189.61%669K----149.36%231K-----176.35%-468K------613K
-Other impairments and provisions ----186.40%31.68M-----189.15%-36.66M-----119.43%-12.68M----1,873.69%65.25M-----172.61%-3.68M
Revaluation surplus: -----34.65%136.14M----20,112.39%208.33M-----210.86%-1.04M-----99.23%939K----396.54%121.77M
-Fair value of investment properties (increase) ----1,112.35%98.2M----37.29%8.1M-----33.71%5.9M-----63.82%8.9M----290.48%24.6M
-Other fair value changes -----81.05%37.94M----2,984.73%200.23M----12.81%-6.94M-----108.19%-7.96M----305.16%97.17M
Asset sale loss (gain): ----94.07%-28K----86.90%-472K-----245.54%-3.6M----105.14%2.48M-----9,434.06%-48.15M
-Loss (gain) from sale of subsidiary company ----54.24%-216K----86.90%-472K-----588.72%-3.6M----98.91%-523K-----12,416.10%-48.19M
-Loss (gain) on sale of property, machinery and equipment ------188K----------------------------133.33%40K
-Loss (gain) from selling other assets ------------------------------3M--------
Depreciation and amortization: -----5.19%12.23M-----4.62%12.9M-----10.38%13.52M----25.87%15.09M----513.56%11.99M
-Depreciation -----5.21%12.18M-----4.64%12.85M-----10.42%13.47M----25.54%15.04M----513.15%11.98M
-Amortization of intangible assets ----0.00%50K----0.00%50K----0.00%50K----525.00%50K------8K
Special items -------170K------------0.00%2.31M-----95.59%2.31M----365.46%52.41M
Operating profit before the change of operating capital ----22.31%-19.58M-----120.31%-25.2M-----308.19%-11.44M-----86.83%5.49M----165.53%41.71M
Change of operating capital
Accounts receivable (increase)decrease -----93.31%13.92M----150.13%207.93M-----2,050.90%-414.76M----104.28%21.26M-----30.19%-497.21M
Accounts payable increase (decrease) ----508.70%4.42M----79.48%-1.08M----96.65%-5.27M-----250.11%-157.08M----257.27%104.65M
Financial assets at fair value (increase)decrease -------------226.04%-27.17M----70.89%-8.33M-----302.33%-28.63M-----96.53%14.15M
Special items for working capital changes ----187.91%691K-----431.65%-786K-----99.87%237K----232.70%176.31M-----416.14%-132.87M
Cash  from business operations -----100.36%-552K----134.97%153.7M-----2,633.38%-439.57M----103.70%17.35M-----1,274.63%-469.57M
Other taxs ----118.83%2.35M-----5.59%-12.48M----2.49%-11.82M-----24,136.00%-12.12M-------50K
Interest paid - operating ----28.19%-708K-----26.57%-986K-----138.96%-779K-------326K--------
Special items of business 381.50%81.4M-----27.42%-28.92M----93.75%-22.7M-----38.77%-362.87M-----32.63%-261.49M----
Net cash from operations 381.50%81.4M-99.22%1.09M-27.42%-28.92M131.01%140.23M93.75%-22.7M-9,314.61%-452.16M-38.77%-362.87M101.04%4.91M-32.63%-261.49M-1,274.77%-469.62M
Cash flow from investment activities
Interest received - investment -78.47%6.03M-47.04%40.09M-21.73%28M-29.75%75.7M-22.08%35.78M-17.61%107.77M-9.66%45.91M46.93%130.8M--50.82M582.09%89.02M
Dividend received - investment -----20.30%267K------335K4,685.71%335K------7K---------92.27%659K
Sale of fixed assets -------------------------------------53.06%460K
Purchase of fixed assets ---54K95.74%-68K-----714.80%-1.6M75.00%-23K20.00%-196K21.37%-92K99.43%-245K99.73%-117K-10,947.80%-42.76M
Purchase of intangible assets ---------------------------------------5M
Sale of subsidiaries ------7.98M--------------4M-46.00%54M----32.13%100M42,273.69%315.68M
Acquisition of subsidiaries --------------------79.99%-8M-----274.49%-39.98M----61.39%-10.68M
Recovery of cash from investments -28.35%21.75M--30.35M--30.35M-----------------84.52%4.93M-----62.16%31.81M
Cash on investment -245.99%-25.87M85.97%-45.05M92.42%-7.48M-132,081.07%-321.2M---98.6M---243K----------------
Net cash from investment operations -96.36%1.85M113.60%33.57M181.37%50.87M-338.81%-246.76M-162.62%-62.52M8.21%103.33M-33.76%99.83M-74.82%95.49M93.98%150.71M851.29%379.21M
Net cash before financing 279.23%83.26M132.53%34.66M125.76%21.95M69.46%-106.53M67.61%-85.21M-447.45%-348.83M-137.44%-263.04M211.04%100.4M7.27%-110.78M-1,685.72%-90.42M
Cash flow from financing activities
New borrowing ------------------------------------15.63%216.8M
Refund -49.33%-9.58M7.83%-11.83M0.02%-6.42M0.00%-12.84M0.00%-6.42M-24.93%-12.84M-66.37%-6.42M-70.92%-10.27M-40.25%-3.86M-861.76%-6.01M
Issuing shares ----------------------125M--125M------------
Interest paid - financing 19.16%-6.37M-8.71%-15M-19.21%-7.87M-73.34%-13.8M-171.81%-6.61M-35.86%-7.96M-6.02%-2.43M11.66%-5.86M47.62%-2.29M-891.33%-6.63M
Dividends paid - financing -----------------------2.69M---2.69M------------
Other items of the financing business ---3.8M---------200.00%-50M-----50.00%50M----206.84%100M----26.42%-93.6M
Net cash from financing operations -25.03%-22.43M59.80%-33.88M-6.79%-17.94M-157.30%-84.27M-115.06%-16.8M83.62%147.07M1,489.82%111.55M-26.34%80.1M-103.84%-8.03M88.56%108.74M
Net Cash 1,414.31%60.83M100.41%783K103.94%4.02M5.44%-190.79M32.66%-102.01M-211.78%-201.77M-27.51%-151.49M884.96%180.49M-232.82%-118.81M-71.08%18.33M
Begining period cash 2.03%39.3M-83.20%38.52M-83.20%38.52M-46.81%229.31M-46.81%229.31M72.03%431.07M72.03%431.07M7.89%250.58M7.89%250.58M37.52%232.25M
Cash at the end 135.41%100.13M2.03%39.3M-66.59%42.53M-83.20%38.52M-54.47%127.3M-46.81%229.31M112.17%279.58M72.03%431.07M-59.04%131.77M7.89%250.58M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Furimazer Certified Public Accountants Limited--Ernst & Young Accounting Firm--Ernst & Young Accounting Firm--Ernst & Young--Ernst & Young Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More