(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -4.55%-82.9M | ---- | 97.77%-79.29M | ---- | -210.66%-3.55B | ---- | 910.17%3.21B | ---- | -1,764.79%-396.1M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 15.16%-16.18M | ---- | 18.76%-19.07M | ---- | -86.08%-23.47M | ---- | 58.38%-12.61M | ---- | 53.67%-30.31M |
Interest expense - adjustment | ---- | -40.05%13.72M | ---- | -14.56%22.89M | ---- | 27.17%26.79M | ---- | -45.17%21.07M | ---- | -29.34%38.42M |
Dividend (income)- adjustment | ---- | 39.13%-13.61M | ---- | -46.91%-22.36M | ---- | 25.59%-15.22M | ---- | 76.55%-20.46M | ---- | 45.89%-87.23M |
Attributable subsidiary (profit) loss | ---- | 157.38%23.25M | ---- | -114.30%-40.52M | ---- | 12,523.30%283.39M | ---- | -21.39%2.25M | ---- | 57.62%2.86M |
Impairment and provisions: | ---- | -69.48%-23.2M | ---- | -148.99%-13.69M | ---- | -63.71%27.94M | ---- | -25.33%76.99M | ---- | 936.72%103.1M |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --79K | ---- | ---- |
-Other impairments and provisions | ---- | -69.48%-23.2M | ---- | -148.99%-13.69M | ---- | -63.67%27.94M | ---- | -25.41%76.91M | ---- | 936.72%103.1M |
Revaluation surplus: | ---- | -32.26%62.7M | ---- | -11.53%92.56M | ---- | 103.95%104.62M | ---- | -740.89%-2.65B | ---- | 325.67%413.42M |
-Fair value of investment properties (increase) | ---- | --16.22M | ---- | ---- | ---- | --7.22M | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | -49.78%46.48M | ---- | -4.97%92.56M | ---- | 103.68%97.4M | ---- | -740.89%-2.65B | ---- | 325.67%413.42M |
Asset sale loss (gain): | ---- | -127.52%-5.33M | ---- | 109.06%19.35M | ---- | -56.34%-213.6M | ---- | -4,227.52%-136.62M | ---- | 107.32%3.31M |
-Loss (gain) from sale of subsidiary company | ---- | -3.95%-763K | ---- | 99.76%-734K | ---- | -3,491.39%-302.9M | ---- | -354.80%-8.43M | ---- | 104.83%3.31M |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.61M | ---- | ---- |
-Loss (gain) from selling other assets | ---- | -122.71%-4.56M | ---- | -77.51%20.09M | ---- | 166.74%89.3M | ---- | ---133.8M | ---- | ---- |
Depreciation and amortization: | ---- | -5.45%29.38M | ---- | -3.40%31.07M | ---- | -3.33%32.16M | ---- | 69.72%33.27M | ---- | -5.85%19.6M |
-Depreciation | ---- | -5.54%28.88M | ---- | -3.46%30.57M | ---- | -18.48%31.66M | ---- | 28.21%38.84M | ---- | 45.50%30.3M |
-Amortization of intangible assets | ---- | 0.00%500K | ---- | 0.00%500K | ---- | 1,090.48%500K | ---- | --42K | ---- | ---- |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 47.52%-5.61M | ---- | ---10.69M |
Special items | ---- | 9.48%20.19M | ---- | 4.15%18.44M | ---- | 104.57%17.71M | ---- | -2,169.57%-387.09M | ---- | --18.7M |
Operating profit before the change of operating capital | ---- | -14.52%8.02M | ---- | 100.28%9.38M | ---- | -2,529.44%-3.31B | ---- | 58.87%136.28M | ---- | 122.03%85.78M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 8.18%414.81M | ---- | 50.93%383.45M | ---- | 122.93%254.06M | ---- | -184.05%-1.11B | ---- | -20.34%-389.99M |
Accounts payable increase (decrease) | ---- | 40.96%-80.34M | ---- | -3,502.65%-136.07M | ---- | 102.41%4M | ---- | -322.85%-165.92M | ---- | -117.94%-39.24M |
prepayments (increase)decrease | ---- | 222.56%5.05M | ---- | -351.54%-4.12M | ---- | -1,595.08%-912K | ---- | -98.40%61K | ---- | 200.45%3.81M |
Financial assets at fair value (increase)decrease | ---- | -94.37%13.65M | ---- | -93.26%242.39M | ---- | 915.37%3.6B | ---- | 5,529.79%354.17M | ---- | -98.38%6.29M |
Special items for working capital changes | ---- | 77.02%-5.18M | ---- | -15.32%-22.54M | ---- | -259.28%-19.55M | ---- | 227.43%12.27M | ---- | -543.78%-9.63M |
Cash from business operations | ---- | -24.65%356.01M | ---- | -9.66%472.48M | ---- | 167.84%522.98M | ---- | -124.77%-770.91M | ---- | -207.88%-342.98M |
Other taxs | ---- | 147.18%2.79M | ---- | 32.40%-5.91M | ---- | -167.13%-8.75M | ---- | 180.04%13.03M | ---- | -945.71%-16.28M |
Interest paid - operating | ---- | 29.20%-8.37M | ---- | 21.08%-11.82M | ---- | 8.42%-14.97M | ---- | 47.83%-16.35M | ---- | 25.54%-31.34M |
Special items of business | -187.21%-190.18M | ---- | -50.25%218.07M | ---- | 275.46%438.32M | ---- | -344.38%-249.8M | ---- | 88.78%-56.21M | ---- |
Net cash from operations | -187.21%-190.18M | -22.94%350.43M | -50.25%218.07M | -8.91%454.75M | 275.46%438.32M | 164.48%499.26M | -344.38%-249.8M | -98.22%-774.23M | 88.78%-56.21M | -157.71%-390.6M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -47.63%4.34M | -13.95%16.05M | 12.90%8.29M | 19.43%18.65M | -20.42%7.34M | 71.02%15.62M | 95.82%9.22M | -57.21%9.13M | -69.67%4.71M | -58.61%21.34M |
Dividend received - investment | -66.48%2.81M | -96.42%15.85M | -98.02%8.37M | 2,806.07%442.36M | 4,284.68%422.07M | -25.59%15.22M | -1.65%9.63M | -76.55%20.46M | -75.61%9.79M | -45.89%87.23M |
Decrease in deposits (increase) | --50M | ---50M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | --122.93M | ---- | ---- | --261K | --251K | ---- | ---- | --42.56M | --42.56M | ---- |
Purchase of fixed assets | 98.99%-55K | 21.61%-5.85M | -9.14%-5.44M | -1,296.25%-7.46M | -970.39%-4.99M | -3,460.00%-534K | -3,006.67%-466K | 96.07%-15K | 95.50%-15K | 96.65%-382K |
Purchase of intangible assets | ---- | ---- | ---- | ---6.25M | ---- | ---- | ---- | ---5M | ---- | ---- |
Sale of subsidiaries | ---- | --638K | --638K | ---- | ---- | 80.67%16M | ---- | -95.57%8.86M | -82.29%8.86M | -47.04%200M |
Acquisition of subsidiaries | ---- | ---- | ---- | 96.63%-6M | ---- | ---177.97M | ---- | ---- | ---- | 52.13%-59.84M |
Recovery of cash from investments | -77.87%23.6M | -24.59%249.78M | -66.02%106.63M | -60.09%331.25M | -4.99%313.85M | -22.34%829.89M | 50.22%330.34M | 182.23%1.07B | 4.19%219.91M | -83.84%378.63M |
Cash on investment | 1.71%-88.41M | 72.93%-470.31M | 93.66%-89.95M | -68.94%-1.74B | -977.70%-1.42B | -113.64%-1.03B | 47.85%-131.56M | 39.74%-481.35M | 65.85%-252.27M | 66.92%-798.85M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | -17.61%15.18M | ---- | -85.43%18.42M | 196.14%18.42M | 8.21%126.41M |
Net cash from investment operations | 303.73%115.21M | 74.72%-243.83M | 104.20%28.54M | -206.23%-964.48M | -412.78%-679.25M | -146.20%-314.95M | 317.99%217.17M | 1,599.69%681.67M | 110.36%51.96M | -108.68%-45.45M |
Net cash before financing | -130.40%-74.98M | 120.91%106.6M | 202.35%246.6M | -376.56%-509.73M | -638.29%-240.93M | 299.13%184.31M | -666.42%-32.63M | 78.77%-92.56M | 99.58%-4.26M | -217.16%-436.05M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | --513M | --230M | ---- | ---- | ---- | 3.73%155.6M | ---- |
Refund | 99.16%-982K | 75.12%-118.46M | 54.08%-117.48M | ---476.1M | ---255.82M | ---- | ---- | ---305.6M | ---150M | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.00%-116.24M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---2.2M | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | -101.98%-7.63M | ---7.63M | 408.48%385.6M | ---- | -143.10%-125M |
Net cash from financing operations | 96.20%-4.61M | -535.05%-125.71M | -309.06%-121.11M | 253.03%28.9M | -126.05%-29.61M | -127.67%-18.88M | -2,722.63%-13.1M | 127.15%68.24M | 99.60%-464K | -230.88%-251.29M |
Effect of rate | 97.87%-39K | -264.98%-1.66M | -252.69%-1.83M | 1,356.25%1.01M | -348.28%-520K | -100.68%-80K | 96.27%-116K | 265.14%11.73M | 24.16%-3.11M | 70.51%-7.1M |
Net Cash | -163.41%-79.58M | 96.03%-19.11M | 146.39%125.5M | -390.66%-480.83M | -491.59%-270.54M | 780.21%165.43M | -868.47%-45.73M | 96.46%-24.32M | 99.58%-4.72M | -221.83%-687.34M |
Begining period cash | -5.63%348.05M | -56.54%368.82M | -56.54%368.82M | 24.20%848.65M | 24.20%848.65M | -1.81%683.3M | -1.81%683.3M | -49.95%695.89M | -49.95%695.89M | 63.53%1.39B |
Cash at the end | -45.49%268.43M | -5.63%348.05M | -14.73%492.48M | -56.54%368.82M | -9.39%577.59M | 24.20%848.65M | -7.36%637.45M | -1.81%683.3M | 157.26%688.06M | -49.95%695.89M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data