(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||
Earning before tax | 28.31%-658.18M | -330.54%-1.94B | -30.14%-918.11M | 43.95%-450.8M | ---705.47M | -1,409.43%-804.21M | 52.38%-53.28M | ---111.87M |
Profit adjustment | ||||||||
Interest (income) - adjustment | -79.78%-120.75M | -74.92%-168.05M | -376.59%-67.17M | -943.00%-96.07M | ---14.09M | -265.08%-9.21M | -110.95%-2.52M | ---1.2M |
Attributable subsidiary (profit) loss | 602.06%4.78M | 3.47%1.64M | --681K | --1.59M | ---- | ---- | ---- | ---- |
Impairment and provisions: | -105.47%-28.12M | 1,102.07%676.33M | 171.73%513.79M | -53.45%56.26M | --189.08M | 2,069.41%120.86M | -79.95%5.57M | --27.79M |
-Impairmen of inventory (reversal) | -149.78%-131.76M | 1,627.56%378.62M | 123.40%264.69M | -130.00%-24.79M | --118.48M | 602.55%82.62M | -169.68%-16.44M | --23.59M |
-Impairment of trade receivables (reversal) | -58.39%103.65M | 267.32%297.71M | 11,316.22%249.1M | 5,013.56%81.05M | --2.18M | -18.76%1.59M | 1,812.75%1.95M | --102K |
-Other impairments and provisions | ---- | ---- | ---- | ---- | --68.42M | 82.72%36.65M | 390.22%20.06M | --4.09M |
Revaluation surplus: | -170.21%-2.47M | -163.40%-5.76M | --3.52M | -582.56%-2.19M | ---- | 134.72%453K | 129.83%193K | ---647K |
-Other fair value changes | -170.21%-2.47M | -163.40%-5.76M | --3.52M | -582.56%-2.19M | ---- | 134.72%453K | 129.83%193K | ---647K |
Asset sale loss (gain): | 833.70%859K | -138,625.00%-5.54M | --92K | --4K | ---- | ---- | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---6.36M | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | 833.70%859K | 20,350.00%818K | --92K | --4K | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 66.52%685.69M | 82.52%922.37M | 149.42%411.77M | 211.29%505.34M | --165.09M | 85.86%162.34M | 90.51%87.34M | --45.85M |
-Amortization of intangible assets | 59.08%7.46M | 59.34%10.7M | 117.84%4.69M | 150.60%6.72M | --2.15M | 243.15%2.68M | 787.50%781K | --88K |
-Other depreciation and amortization | -126.00%-19.76M | -223.34%-28.9M | -155.55%-8.75M | -121.70%-8.94M | ---3.42M | -92.18%-4.03M | -58.94%-2.1M | ---1.32M |
Financial expense | 50.66%170.41M | 35.95%256.85M | 44.69%113.11M | 478.48%188.93M | --78.18M | 43.40%32.66M | -12.40%22.78M | --26M |
Exchange Loss (gain) | -1,126.53%-29.4M | 161.06%7.3M | 25.79%-2.4M | -142.19%-11.96M | ---3.23M | -429.49%-4.94M | 599.67%1.5M | ---300K |
Special items | -2.93%74.87M | 10.74%147.99M | 20.68%77.13M | 213.64%133.64M | --63.91M | --42.61M | ---- | ---- |
Operating profit before the change of operating capital | -26.23%97.69M | -133.17%-107.72M | 158.46%132.43M | 170.68%324.74M | ---226.53M | -846.10%-459.44M | 528.11%61.58M | ---14.38M |
Change of operating capital | ||||||||
Inventory (increase) decrease | -842.84%-421.64M | 87.34%-316.28M | 96.74%-44.72M | -347.14%-2.5B | ---1.37B | -550.39%-558.7M | 44.34%-85.9M | ---154.33M |
Accounts receivable (increase)decrease | -187.14%-853.91M | 101.44%65.95M | 177.70%979.91M | -878.51%-4.58B | ---1.26B | 6.04%-467.55M | -280.15%-497.61M | ---130.9M |
Accounts payable increase (decrease) | 456.78%3.29B | -87.29%644.77M | -138.06%-921.69M | 306.94%5.07B | --2.42B | 58.03%1.25B | 281.91%789.12M | --206.62M |
prepayments (increase)decrease | -182.12%-55.48M | -257.45%-197.31M | 134.79%67.56M | 111.46%125.31M | ---194.16M | -1,900.58%-1.09B | -394.91%-54.67M | ---11.05M |
Special items for working capital changes | -630.45%-916.87M | 210.27%858.15M | 115.24%172.85M | -22.70%-778.21M | ---1.13B | -1,547.36%-634.22M | -6,938.21%-38.5M | ---547K |
Cash from business operations | 194.62%1.14B | 140.73%947.56M | 121.88%386.33M | -18.31%-2.33B | ---1.77B | -1,230.01%-1.97B | 266.40%174.03M | ---104.58M |
Other taxs | ---32K | ---1.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Interest received - operating | 79.78%120.75M | 33.96%128.7M | 376.59%67.17M | 943.00%96.07M | --14.09M | 265.08%9.21M | 110.95%2.52M | --1.2M |
Net cash from operations | 177.61%1.26B | 148.18%1.07B | 125.90%453.5M | -13.96%-2.23B | ---1.75B | -1,208.65%-1.96B | 270.77%176.55M | ---103.38M |
Cash flow from investment activities | ||||||||
Sale of fixed assets | ---- | --607K | ---- | ---- | ---- | --1.59M | ---- | --205K |
Purchase of fixed assets | 54.34%-1.65B | -39.85%-5.19B | -98.64%-3.62B | -57.15%-3.71B | ---1.82B | -224.63%-2.36B | -270.13%-727.82M | ---196.64M |
Purchase of intangible assets | 98.81%-3.17M | -84.82%-499.64M | -2,313.74%-266.86M | -68.02%-270.34M | ---11.06M | -2,215.75%-160.9M | -1,793.19%-6.95M | ---367K |
Sale of subsidiaries | ---- | --4.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---475.98M | ---- | ---- |
Recovery of cash from investments | 4,732.55%565.99M | -88.57%133.44M | --11.71M | 491.00%1.17B | ---- | 50.64%197.6M | --131.17M | ---- |
Cash on investment | -67.28%-274.23M | 42.52%-733.93M | -615.85%-163.93M | -765.03%-1.28B | ---22.9M | -46.56%-147.6M | ---100.71M | ---- |
Other items in the investment business | -8.61%120M | 1,617.11%1.9B | 122.56%131.31M | 308.50%110.62M | --59M | 81.39%27.08M | 120.90%14.93M | ---71.42M |
Net cash from investment operations | 68.18%-1.24B | -10.21%-4.39B | -117.44%-3.9B | -36.32%-3.98B | ---1.79B | -323.71%-2.92B | -157.02%-689.37M | ---268.22M |
Net cash before financing | 100.49%16.88M | 46.66%-3.31B | 2.73%-3.45B | -27.35%-6.21B | ---3.55B | -851.25%-4.88B | -38.00%-512.83M | ---371.6M |
Cash flow from financing activities | ||||||||
New borrowing | -24.84%2.11B | -17.50%6.17B | -46.02%2.81B | 28.71%7.48B | --5.2B | 928.56%5.81B | 38.20%564.63M | --408.55M |
Refund | -502.61%-1.98B | 80.22%-1.19B | 90.20%-328.16M | -68.23%-6.03B | ---3.35B | -2,556.21%-3.58B | -90.01%-134.91M | ---71M |
Issuing shares | ---- | -78.40%1.93B | ---- | --8.94B | ---- | ---- | ---- | ---- |
Interest paid - financing | -42.17%-159.18M | -87.98%-257.41M | -531.98%-111.96M | -524.80%-136.94M | ---17.72M | -26.04%-21.92M | -10.34%-17.39M | ---15.76M |
Absorb investment income | ---- | -29.68%218M | -92.48%218M | -90.06%310M | --2.9B | 1,249.97%3.12B | 188.77%231.01M | --80M |
Issuance expenses and redemption of securities expenses | 81.38%-2M | -199.30%-57.19M | -72.71%-10.71M | -492.34%-19.11M | ---6.2M | ---3.23M | ---- | ---- |
Net cash from financing operations | -101.28%-32.8M | -35.46%6.8B | -45.61%2.57B | 98.43%10.53B | --4.73B | 740.86%5.31B | 59.30%631.2M | --396.23M |
Effect of rate | 1,621.87%7.17M | -586.38%-5.46M | -114.58%-471K | -76.75%1.12M | --3.23M | 340.95%4.83M | -374.28%-2.01M | --731K |
Net Cash | 98.19%-15.92M | -19.34%3.48B | -174.56%-879.14M | 906.28%4.32B | --1.18B | 262.63%429.25M | 380.71%118.37M | --24.62M |
Begining period cash | 70.97%8.38B | 744.27%4.9B | 744.27%4.9B | 296.44%580.51M | --580.51M | 387.06%146.43M | 538.44%30.06M | --4.71M |
Cash at the end | 108.15%8.37B | 70.97%8.38B | 128.13%4.02B | 744.27%4.9B | --1.76B | 296.44%580.51M | 387.06%146.43M | --30.06M |
Cash balance analysis | ||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data