HK Stock MarketDetailed Quotes

PEGASUS INT'L (00676)

Watchlist
  • 1.000
  • 0.0000.00%
Market Closed Apr 30 09:04 CST
730.65MMarket Cap-21.74P/E (TTM)

PEGASUS INT'L (00676) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-208.54%-5.42M
----
-1,563.33%-1.76M
----
-93.45%120K
----
257.75%1.83M
----
-463.13%-1.16M
----
Profit adjustment
Interest (income) - adjustment
10.71%-275K
----
-2.33%-308K
----
-186.67%-301K
----
-517.65%-105K
----
80.68%-17K
----
Interest expense - adjustment
165.71%93K
----
-12.50%35K
----
-9.09%40K
----
10.00%44K
----
-2.44%40K
----
Dividend (income)- adjustment
18.64%-48K
----
-55.26%-59K
----
-100.00%-38K
----
-18.75%-19K
----
---16K
----
Impairment and provisions:
27,066.67%815K
----
-94.44%3K
----
10.20%54K
----
140.50%49K
----
-194.53%-121K
----
-Impairmen of inventory (reversal)
8,700.00%88K
----
-96.00%1K
----
--25K
----
----
----
-179.48%-275K
----
-Other impairments and provisions
36,250.00%727K
----
-93.10%2K
----
-40.82%29K
----
-68.18%49K
----
170.64%154K
----
Revaluation surplus:
49.40%3.96M
----
357.69%2.65M
----
200.52%579K
----
-172.27%-576K
----
122.39%797K
----
-Fair value of investment properties (increase)
58.54%4.39M
----
288.36%2.77M
----
227.09%713K
----
-165.61%-561K
----
122.82%855K
----
-Other fair value changes
-262.18%-431K
----
11.19%-119K
----
-793.33%-134K
----
74.14%-15K
----
-131.02%-58K
----
Asset sale loss (gain):
93.75%-10K
----
---160K
----
----
----
----
----
-63.15%-695K
----
-Loss (gain) on sale of property, machinery and equipment
93.75%-10K
----
---160K
----
----
----
----
----
-63.15%-695K
----
Depreciation and amortization:
5.92%751K
----
-37.15%709K
----
2.17%1.13M
----
15.12%1.1M
----
-15.73%959K
----
Exchange Loss (gain)
----
----
---675K
----
----
----
----
----
----
----
Special items
----
----
--694K
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-111.74%-133K
----
-28.38%1.13M
----
-32.10%1.58M
----
1,183.72%2.33M
----
91.21%-215K
----
Change of operating capital
Inventory (increase) decrease
-92.80%17K
----
21.65%236K
----
-72.56%194K
----
80.82%707K
----
131.53%391K
----
Accounts receivable (increase)decrease
142.89%648K
----
-317.41%-1.51M
----
223.23%695K
----
0.18%-564K
----
-297.89%-565K
----
Accounts payable increase (decrease)
64.91%-300K
----
-47.67%-855K
----
41.22%-579K
----
45.91%-985K
----
-569.33%-1.82M
----
Cash  from business operations
123.27%232K
----
-152.70%-997K
----
27.15%1.89M
----
167.33%1.49M
----
35.76%-2.21M
----
Other taxs
----
----
-94.00%6K
----
175.19%100K
----
-1,050.00%-133K
----
240.00%14K
----
Special items of business
----
-532.53%-2.15M
----
-73.78%498K
----
8.70%1.9M
----
111.50%1.75M
----
145.99%826K
Net cash from operations
123.41%232K
-532.53%-2.15M
-149.75%-991K
-73.78%498K
47.01%1.99M
8.70%1.9M
161.70%1.36M
111.50%1.75M
36.35%-2.2M
145.99%826K
Cash flow from investment activities
Interest received - investment
-10.71%275K
-20.73%130K
2.33%308K
20.59%164K
186.67%301K
655.56%136K
517.65%105K
100.00%18K
-80.68%17K
-86.96%9K
Dividend received - investment
-18.64%48K
----
55.26%59K
----
100.00%38K
----
18.75%19K
----
-93.98%16K
----
Decrease in deposits (increase)
-1,928.37%-2.86M
----
---141K
----
----
----
----
----
----
----
Sale of fixed assets
-81.25%30K
----
--160K
----
----
----
-99.14%6K
----
58.68%695K
----
Purchase of fixed assets
---109K
----
----
----
-195.65%-68K
----
48.89%-23K
----
---45K
----
Net cash from investment operations
-777.72%-2.62M
-20.73%130K
42.44%386K
20.59%164K
153.27%271K
655.56%136K
-84.33%107K
100.00%18K
-13.76%683K
-86.96%9K
Net cash before financing
-294.05%-2.38M
-405.74%-2.02M
-126.73%-605K
-67.47%662K
54.79%2.26M
15.30%2.04M
196.63%1.46M
111.38%1.77M
43.08%-1.51M
148.35%835K
Cash flow from financing activities
New borrowing
--2.5M
--2.5M
----
----
----
----
----
----
----
----
Interest paid - financing
-165.71%-93K
-88.89%-34K
96.44%-35K
14.29%-18K
0.41%-983K
-10.53%-21K
-2,367.50%-987K
5.00%-19K
2.44%-40K
4.76%-20K
Dividends paid - financing
0.00%-943K
0.00%-942K
---943K
---942K
----
----
----
----
----
----
Net cash from financing operations
226.97%1.38M
243.18%1.47M
-0.09%-1.09M
-991.49%-1.03M
0.18%-1.09M
-8.05%-94K
-647.26%-1.09M
0.00%-87K
-9.77%-146K
-8.75%-87K
Effect of rate
-42.83%279K
-50.00%1K
408.33%488K
-66.67%2K
117.05%96K
110.17%6K
-182.19%-563K
-7.27%-59K
2,534.62%685K
-243.75%-55K
Net Cash
41.00%-1M
-52.47%-555K
-244.38%-1.7M
-118.75%-364K
216.44%1.17M
15.67%1.94M
122.36%371K
124.33%1.68M
40.56%-1.66M
141.39%748K
Begining period cash
-12.24%8.65M
-12.24%8.65M
14.79%9.86M
14.79%9.86M
-2.19%8.59M
-2.19%8.59M
-9.99%8.78M
-9.99%8.78M
-22.09%9.75M
-22.09%9.75M
Cash at the end
-8.33%7.93M
-14.73%8.1M
-12.24%8.65M
-9.86%9.5M
14.79%9.86M
1.31%10.54M
-2.19%8.59M
-0.46%10.4M
-9.99%8.78M
-2.33%10.45M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -208.54%-5.42M-----1,563.33%-1.76M-----93.45%120K----257.75%1.83M-----463.13%-1.16M----
Profit adjustment
Interest (income) - adjustment 10.71%-275K-----2.33%-308K-----186.67%-301K-----517.65%-105K----80.68%-17K----
Interest expense - adjustment 165.71%93K-----12.50%35K-----9.09%40K----10.00%44K-----2.44%40K----
Dividend (income)- adjustment 18.64%-48K-----55.26%-59K-----100.00%-38K-----18.75%-19K-------16K----
Impairment and provisions: 27,066.67%815K-----94.44%3K----10.20%54K----140.50%49K-----194.53%-121K----
-Impairmen of inventory (reversal) 8,700.00%88K-----96.00%1K------25K-------------179.48%-275K----
-Other impairments and provisions 36,250.00%727K-----93.10%2K-----40.82%29K-----68.18%49K----170.64%154K----
Revaluation surplus: 49.40%3.96M----357.69%2.65M----200.52%579K-----172.27%-576K----122.39%797K----
-Fair value of investment properties (increase) 58.54%4.39M----288.36%2.77M----227.09%713K-----165.61%-561K----122.82%855K----
-Other fair value changes -262.18%-431K----11.19%-119K-----793.33%-134K----74.14%-15K-----131.02%-58K----
Asset sale loss (gain): 93.75%-10K-------160K---------------------63.15%-695K----
-Loss (gain) on sale of property, machinery and equipment 93.75%-10K-------160K---------------------63.15%-695K----
Depreciation and amortization: 5.92%751K-----37.15%709K----2.17%1.13M----15.12%1.1M-----15.73%959K----
Exchange Loss (gain) -----------675K----------------------------
Special items ----------694K----------------------------
Operating profit before the change of operating capital -111.74%-133K-----28.38%1.13M-----32.10%1.58M----1,183.72%2.33M----91.21%-215K----
Change of operating capital
Inventory (increase) decrease -92.80%17K----21.65%236K-----72.56%194K----80.82%707K----131.53%391K----
Accounts receivable (increase)decrease 142.89%648K-----317.41%-1.51M----223.23%695K----0.18%-564K-----297.89%-565K----
Accounts payable increase (decrease) 64.91%-300K-----47.67%-855K----41.22%-579K----45.91%-985K-----569.33%-1.82M----
Cash  from business operations 123.27%232K-----152.70%-997K----27.15%1.89M----167.33%1.49M----35.76%-2.21M----
Other taxs ---------94.00%6K----175.19%100K-----1,050.00%-133K----240.00%14K----
Special items of business -----532.53%-2.15M-----73.78%498K----8.70%1.9M----111.50%1.75M----145.99%826K
Net cash from operations 123.41%232K-532.53%-2.15M-149.75%-991K-73.78%498K47.01%1.99M8.70%1.9M161.70%1.36M111.50%1.75M36.35%-2.2M145.99%826K
Cash flow from investment activities
Interest received - investment -10.71%275K-20.73%130K2.33%308K20.59%164K186.67%301K655.56%136K517.65%105K100.00%18K-80.68%17K-86.96%9K
Dividend received - investment -18.64%48K----55.26%59K----100.00%38K----18.75%19K-----93.98%16K----
Decrease in deposits (increase) -1,928.37%-2.86M-------141K----------------------------
Sale of fixed assets -81.25%30K------160K-------------99.14%6K----58.68%695K----
Purchase of fixed assets ---109K-------------195.65%-68K----48.89%-23K-------45K----
Net cash from investment operations -777.72%-2.62M-20.73%130K42.44%386K20.59%164K153.27%271K655.56%136K-84.33%107K100.00%18K-13.76%683K-86.96%9K
Net cash before financing -294.05%-2.38M-405.74%-2.02M-126.73%-605K-67.47%662K54.79%2.26M15.30%2.04M196.63%1.46M111.38%1.77M43.08%-1.51M148.35%835K
Cash flow from financing activities
New borrowing --2.5M--2.5M--------------------------------
Interest paid - financing -165.71%-93K-88.89%-34K96.44%-35K14.29%-18K0.41%-983K-10.53%-21K-2,367.50%-987K5.00%-19K2.44%-40K4.76%-20K
Dividends paid - financing 0.00%-943K0.00%-942K---943K---942K------------------------
Net cash from financing operations 226.97%1.38M243.18%1.47M-0.09%-1.09M-991.49%-1.03M0.18%-1.09M-8.05%-94K-647.26%-1.09M0.00%-87K-9.77%-146K-8.75%-87K
Effect of rate -42.83%279K-50.00%1K408.33%488K-66.67%2K117.05%96K110.17%6K-182.19%-563K-7.27%-59K2,534.62%685K-243.75%-55K
Net Cash 41.00%-1M-52.47%-555K-244.38%-1.7M-118.75%-364K216.44%1.17M15.67%1.94M122.36%371K124.33%1.68M40.56%-1.66M141.39%748K
Begining period cash -12.24%8.65M-12.24%8.65M14.79%9.86M14.79%9.86M-2.19%8.59M-2.19%8.59M-9.99%8.78M-9.99%8.78M-22.09%9.75M-22.09%9.75M
Cash at the end -8.33%7.93M-14.73%8.1M-12.24%8.65M-9.86%9.5M14.79%9.86M1.31%10.54M-2.19%8.59M-0.46%10.4M-9.99%8.78M-2.33%10.45M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More