Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -1,017.00%-715.34M | ---- | 92.70%-64.04M | ---- | -167.61%-877.54M | ---- | -67.59%1.3B | ---- | -7.60%4B | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 16.92%-26.11M | ---- | -9.06%-31.43M | ---- | -42.23%-28.82M | ---- | 42.37%-20.26M | ---- | -133.71%-35.16M | ---- |
| Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---835K | ---- | ---- | ---- | ---- | ---- |
| Attributable subsidiary (profit) loss | -46.96%16.18M | ---- | 140.04%30.51M | ---- | 382.57%12.71M | ---- | 107.00%2.63M | ---- | -74.34%-37.64M | ---- |
| Impairment and provisions: | 236.45%238.19M | ---- | -77.44%70.8M | ---- | 93.24%313.81M | ---- | -38.26%162.39M | ---- | 68.75%263.04M | ---- |
| -Impairment of property, plant and equipment (reversal) | 3,653.92%207.82M | ---- | -97.55%5.54M | ---- | 65.79%226.39M | ---- | -20.64%136.55M | ---- | 338.70%172.07M | ---- |
| -Impairmen of inventory (reversal) | 12.69%20.45M | ---- | 129.83%18.15M | ---- | 3.54%7.9M | ---- | -24.66%7.63M | ---- | -75.52%10.12M | ---- |
| -Impairment of trade receivables (reversal) | 227.90%13.91M | ---- | -125.11%-10.88M | ---- | 806.44%43.31M | ---- | -113.81%-6.13M | ---- | 1.86%44.39M | ---- |
| -Impairment of goodwill | ---- | ---- | 16.88%40.91M | ---- | --35M | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | -123.32%-3.98M | ---- | 1,308.33%17.08M | ---- | -95.02%1.21M | ---- | -33.22%24.35M | ---- | 14.90%36.45M | ---- |
| Revaluation surplus: | 124.25%856K | ---- | -2,164.33%-3.53M | ---- | -93.69%171K | ---- | -98.89%2.71M | ---- | 441.85%244.66M | ---- |
| -Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 436.84%242.67M | ---- |
| -Other fair value changes | 124.25%856K | ---- | -2,164.33%-3.53M | ---- | -93.69%171K | ---- | 36.14%2.71M | ---- | 321.14%1.99M | ---- |
| Asset sale loss (gain): | 124.64%28.54M | ---- | -431.58%-115.82M | ---- | -348.14%-21.79M | ---- | 156.99%8.78M | ---- | -194.16%-15.41M | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---13.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 220.75%4.26M | ---- | 83.81%-3.53M | ---- | -348.14%-21.79M | ---- | 156.99%8.78M | ---- | -194.16%-15.41M | ---- |
| -Loss (gain) from selling other assets | 124.48%24.28M | ---- | ---99.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | -2.49%1.39B | ---- | -1.77%1.42B | ---- | -2.27%1.45B | ---- | 4.10%1.48B | ---- | -5.07%1.43B | ---- |
| -Depreciation | -6.17%1.06B | ---- | -8.98%1.13B | ---- | -3.21%1.24B | ---- | 0.52%1.28B | ---- | -4.64%1.27B | ---- |
| -Amortization of intangible assets | 0.96%210.99M | ---- | -1.04%208.98M | ---- | 3.66%211.18M | ---- | 34.18%203.72M | ---- | -8.50%151.82M | ---- |
| Financial expense | -15.89%181.62M | ---- | -1.07%215.93M | ---- | 33.55%218.27M | ---- | -29.47%163.44M | ---- | -33.24%231.73M | ---- |
| Exchange Loss (gain) | -253.83%-25.86M | ---- | -20.84%16.81M | ---- | 301.72%21.24M | ---- | 8.68%5.29M | ---- | 192.72%4.86M | ---- |
| Special items | --1.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 45.57%-54.8M | ---- |
| Operating profit before the change of operating capital | -29.93%1.07B | ---- | 41.96%1.53B | ---- | -65.29%1.07B | ---- | -48.56%3.1B | ---- | -1.78%6.02B | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -61.78%83.59M | ---- | -79.72%218.73M | ---- | 326.65%1.08B | ---- | 1.66%-475.99M | ---- | -44.82%-484.02M | ---- |
| Accounts receivable (increase)decrease | 132.38%455.95M | ---- | 963.24%196.21M | ---- | -104.27%-22.73M | ---- | 3,837.86%531.71M | ---- | 96.66%-14.23M | ---- |
| Accounts payable increase (decrease) | 51.77%-600.82M | ---- | 12.01%-1.25B | ---- | -371.81%-1.42B | ---- | 660.61%520.89M | ---- | -158.69%-92.92M | ---- |
| prepayments (increase)decrease | 138.49%244.4M | ---- | -44.47%102.48M | ---- | 275.50%184.56M | ---- | 73.23%-105.16M | ---- | -65.54%-392.78M | ---- |
| Special items for working capital changes | 118.83%6.2M | ---- | -518.30%-32.92M | ---- | -93.84%7.87M | ---- | 413.39%127.72M | ---- | 26.95%-40.75M | ---- |
| Cash from business operations | 64.70%1.26B | 191.20%835.82M | -15.78%763.77M | -46.56%287.03M | -75.45%906.91M | -69.18%537.08M | -26.00%3.69B | -36.54%1.74B | -4.57%4.99B | 31.99%2.75B |
| Other taxs | -94.28%-125.53M | -2,884.90%-90.37M | 80.20%-64.61M | 102.02%3.25M | 64.51%-326.33M | 62.09%-160.6M | 11.95%-919.45M | -10.21%-423.66M | 8.17%-1.04B | 2.85%-384.4M |
| Interest paid - operating | 12.69%-140.56M | 12.32%-70.63M | -2.96%-160.98M | -2.69%-80.56M | -34.32%-156.35M | -38.84%-78.44M | 70.53%-116.4M | 83.41%-56.5M | 32.44%-395.03M | -312.43%-340.55M |
| Net cash from operations | 84.30%991.85M | 221.78%674.81M | 26.86%538.17M | -29.64%209.71M | -84.04%424.23M | -76.39%298.04M | -25.18%2.66B | -37.54%1.26B | 1.24%3.55B | 26.14%2.02B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -16.92%26.11M | ---- | 9.06%31.43M | ---- | 42.23%28.82M | ---- | -42.37%20.26M | ---- | 133.71%35.16M | ---- |
| Dividend received - investment | --30.6M | --30.6M | ---- | ---- | --13.59M | ---- | ---- | ---- | --41.51M | --41.51M |
| Decrease in deposits (increase) | -1,173.19%-40.37M | -3,278.99%-44.7M | 99.38%-3.17M | ---1.32M | ---512.48M | ---- | ---- | ---- | ---- | ---- |
| Sale of fixed assets | 547.18%53.44M | 336.08%16.24M | -77.72%8.26M | --3.73M | 19.72%37.07M | ---- | -64.17%30.96M | ---- | -11.60%86.42M | ---- |
| Purchase of fixed assets | 41.21%-304.03M | 61.04%-22.02M | 47.94%-517.14M | 59.01%-56.52M | 55.52%-993.38M | 42.56%-137.88M | -31.14%-2.23B | 6.06%-240.04M | -36.29%-1.7B | -84.56%-255.51M |
| Selling intangible assets | ---- | ---- | --105.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Purchase of intangible assets | 88.72%-29.42M | ---- | -32.81%-260.81M | ---- | 59.34%-196.38M | ---- | -6.82%-482.96M | ---- | -66.73%-452.11M | ---- |
| Sale of subsidiaries | ---- | ---- | 1,106.65%34.85M | --25.87M | --2.89M | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---200M | ---- | ---- | ---- |
| Cash on investment | -237.66%-160.41M | ---- | -225.90%-47.51M | ---- | 82.30%-14.58M | ---- | 21.74%-82.34M | ---- | -136.58%-105.21M | ---- |
| Other items in the investment business | ---- | 43.78%-275.63M | ---- | -56.68%-490.3M | --2.86M | 71.83%-312.93M | ---- | -38.78%-1.11B | ---- | -164.71%-800.42M |
| Net cash from investment operations | 34.65%-424.09M | 43.01%-295.51M | 60.23%-648.96M | -15.03%-518.54M | 44.64%-1.63B | 66.63%-450.81M | -40.54%-2.95B | -33.17%-1.35B | -58.23%-2.1B | -122.55%-1.01B |
| Net cash before financing | 612.49%567.76M | 222.82%379.31M | 90.82%-110.79M | -102.16%-308.83M | -317.93%-1.21B | -72.61%-152.77M | -119.84%-288.9M | -108.79%-88.5M | -33.35%1.46B | -12.20%1.01B |
| Cash flow from financing activities | ||||||||||
| New borrowing | -25.23%4.72B | -39.46%2.37B | 28.93%6.31B | 27.03%3.92B | 35.55%4.9B | 34.57%3.08B | 156.01%3.61B | 151.32%2.29B | -22.52%1.41B | -4.20%912M |
| Refund | 19.54%-5.04B | 16.99%-2.85B | -76.74%-6.27B | -82.82%-3.44B | -40.41%-3.54B | -4.51%-1.88B | -34.60%-2.52B | -30.72%-1.8B | 37.10%-1.88B | -6.40%-1.38B |
| Dividends paid - financing | -431.28%-24.31M | ---- | 85.28%-4.58M | ---- | -41.04%-31.09M | ---- | 2.69%-22.04M | ---- | -89.60%-22.65M | ---- |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.32%-923.15M | -9.41%-436M |
| Other items of the financing business | ---- | 22.09%-2.09M | ---- | 76.10%-2.69M | ---- | 23.58%-11.23M | 73.71%-3M | 35.11%-14.7M | -338.88%-11.41M | -363.51%-22.65M |
| Net cash from financing operations | -1,459.11%-380.44M | -204.69%-496.73M | -97.86%27.99M | -60.13%474.49M | 25.07%1.31B | 153.13%1.19B | 172.77%1.05B | 150.25%470.14M | 32.57%-1.44B | -26.06%-935.59M |
| Effect of rate | -223.21%-10.33M | -217.40%-3.94M | -68.58%8.38M | -84.56%3.36M | 146.29%26.68M | 303.53%21.74M | -1,075.30%-57.64M | -1,204.55%-10.68M | 149.91%5.91M | 106.95%967K |
| Net Cash | 326.24%187.32M | -170.88%-117.42M | -180.38%-82.79M | -84.03%165.66M | -86.43%103M | 171.81%1.04B | 4,634.41%758.83M | 437.82%381.63M | -67.30%16.03M | -82.44%70.96M |
| Begining period cash | -3.30%2.18B | -3.30%2.18B | 6.10%2.25B | 6.10%2.25B | 49.27%2.12B | 49.27%2.12B | 1.57%1.42B | 1.57%1.42B | 2.73%1.4B | 2.73%1.4B |
| Cash at the end | 8.12%2.36B | -15.06%2.06B | -3.30%2.18B | -23.88%2.42B | 6.10%2.25B | 77.43%3.18B | 49.27%2.12B | 21.79%1.79B | 1.57%1.42B | -16.03%1.47B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.