HK Stock MarketDetailed Quotes

SHANSHUI CEMENT (00691)

Watchlist
  • 0.355
  • -0.020-5.33%
Market Closed May 22 16:00 CST
1.55BMarket Cap-1.42P/E (TTM)

SHANSHUI CEMENT (00691) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-1,017.00%-715.34M
----
92.70%-64.04M
----
-167.61%-877.54M
----
-67.59%1.3B
----
-7.60%4B
----
Profit adjustment
Interest (income) - adjustment
16.92%-26.11M
----
-9.06%-31.43M
----
-42.23%-28.82M
----
42.37%-20.26M
----
-133.71%-35.16M
----
Dividend (income)- adjustment
----
----
----
----
---835K
----
----
----
----
----
Attributable subsidiary (profit) loss
-46.96%16.18M
----
140.04%30.51M
----
382.57%12.71M
----
107.00%2.63M
----
-74.34%-37.64M
----
Impairment and provisions:
236.45%238.19M
----
-77.44%70.8M
----
93.24%313.81M
----
-38.26%162.39M
----
68.75%263.04M
----
-Impairment of property, plant and equipment (reversal)
3,653.92%207.82M
----
-97.55%5.54M
----
65.79%226.39M
----
-20.64%136.55M
----
338.70%172.07M
----
-Impairmen of inventory (reversal)
12.69%20.45M
----
129.83%18.15M
----
3.54%7.9M
----
-24.66%7.63M
----
-75.52%10.12M
----
-Impairment of trade receivables (reversal)
227.90%13.91M
----
-125.11%-10.88M
----
806.44%43.31M
----
-113.81%-6.13M
----
1.86%44.39M
----
-Impairment of goodwill
----
----
16.88%40.91M
----
--35M
----
----
----
----
----
-Other impairments and provisions
-123.32%-3.98M
----
1,308.33%17.08M
----
-95.02%1.21M
----
-33.22%24.35M
----
14.90%36.45M
----
Revaluation surplus:
124.25%856K
----
-2,164.33%-3.53M
----
-93.69%171K
----
-98.89%2.71M
----
441.85%244.66M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
436.84%242.67M
----
-Other fair value changes
124.25%856K
----
-2,164.33%-3.53M
----
-93.69%171K
----
36.14%2.71M
----
321.14%1.99M
----
Asset sale loss (gain):
124.64%28.54M
----
-431.58%-115.82M
----
-348.14%-21.79M
----
156.99%8.78M
----
-194.16%-15.41M
----
-Loss (gain) from sale of subsidiary company
----
----
---13.1M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
220.75%4.26M
----
83.81%-3.53M
----
-348.14%-21.79M
----
156.99%8.78M
----
-194.16%-15.41M
----
-Loss (gain) from selling other assets
124.48%24.28M
----
---99.19M
----
----
----
----
----
----
----
Depreciation and amortization:
-2.49%1.39B
----
-1.77%1.42B
----
-2.27%1.45B
----
4.10%1.48B
----
-5.07%1.43B
----
-Depreciation
-6.17%1.06B
----
-8.98%1.13B
----
-3.21%1.24B
----
0.52%1.28B
----
-4.64%1.27B
----
-Amortization of intangible assets
0.96%210.99M
----
-1.04%208.98M
----
3.66%211.18M
----
34.18%203.72M
----
-8.50%151.82M
----
Financial expense
-15.89%181.62M
----
-1.07%215.93M
----
33.55%218.27M
----
-29.47%163.44M
----
-33.24%231.73M
----
Exchange Loss (gain)
-253.83%-25.86M
----
-20.84%16.81M
----
301.72%21.24M
----
8.68%5.29M
----
192.72%4.86M
----
Special items
--1.09M
----
----
----
----
----
----
----
45.57%-54.8M
----
Operating profit before the change of operating capital
-29.93%1.07B
----
41.96%1.53B
----
-65.29%1.07B
----
-48.56%3.1B
----
-1.78%6.02B
----
Change of operating capital
Inventory (increase) decrease
-61.78%83.59M
----
-79.72%218.73M
----
326.65%1.08B
----
1.66%-475.99M
----
-44.82%-484.02M
----
Accounts receivable (increase)decrease
132.38%455.95M
----
963.24%196.21M
----
-104.27%-22.73M
----
3,837.86%531.71M
----
96.66%-14.23M
----
Accounts payable increase (decrease)
51.77%-600.82M
----
12.01%-1.25B
----
-371.81%-1.42B
----
660.61%520.89M
----
-158.69%-92.92M
----
prepayments (increase)decrease
138.49%244.4M
----
-44.47%102.48M
----
275.50%184.56M
----
73.23%-105.16M
----
-65.54%-392.78M
----
Special items for working capital changes
118.83%6.2M
----
-518.30%-32.92M
----
-93.84%7.87M
----
413.39%127.72M
----
26.95%-40.75M
----
Cash  from business operations
64.70%1.26B
191.20%835.82M
-15.78%763.77M
-46.56%287.03M
-75.45%906.91M
-69.18%537.08M
-26.00%3.69B
-36.54%1.74B
-4.57%4.99B
31.99%2.75B
Other taxs
-94.28%-125.53M
-2,884.90%-90.37M
80.20%-64.61M
102.02%3.25M
64.51%-326.33M
62.09%-160.6M
11.95%-919.45M
-10.21%-423.66M
8.17%-1.04B
2.85%-384.4M
Interest paid - operating
12.69%-140.56M
12.32%-70.63M
-2.96%-160.98M
-2.69%-80.56M
-34.32%-156.35M
-38.84%-78.44M
70.53%-116.4M
83.41%-56.5M
32.44%-395.03M
-312.43%-340.55M
Net cash from operations
84.30%991.85M
221.78%674.81M
26.86%538.17M
-29.64%209.71M
-84.04%424.23M
-76.39%298.04M
-25.18%2.66B
-37.54%1.26B
1.24%3.55B
26.14%2.02B
Cash flow from investment activities
Interest received - investment
-16.92%26.11M
----
9.06%31.43M
----
42.23%28.82M
----
-42.37%20.26M
----
133.71%35.16M
----
Dividend received - investment
--30.6M
--30.6M
----
----
--13.59M
----
----
----
--41.51M
--41.51M
Decrease in deposits (increase)
-1,173.19%-40.37M
-3,278.99%-44.7M
99.38%-3.17M
---1.32M
---512.48M
----
----
----
----
----
Sale of fixed assets
547.18%53.44M
336.08%16.24M
-77.72%8.26M
--3.73M
19.72%37.07M
----
-64.17%30.96M
----
-11.60%86.42M
----
Purchase of fixed assets
41.21%-304.03M
61.04%-22.02M
47.94%-517.14M
59.01%-56.52M
55.52%-993.38M
42.56%-137.88M
-31.14%-2.23B
6.06%-240.04M
-36.29%-1.7B
-84.56%-255.51M
Selling intangible assets
----
----
--105.14M
----
----
----
----
----
----
----
Purchase of intangible assets
88.72%-29.42M
----
-32.81%-260.81M
----
59.34%-196.38M
----
-6.82%-482.96M
----
-66.73%-452.11M
----
Sale of subsidiaries
----
----
1,106.65%34.85M
--25.87M
--2.89M
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
---200M
----
----
----
Cash on investment
-237.66%-160.41M
----
-225.90%-47.51M
----
82.30%-14.58M
----
21.74%-82.34M
----
-136.58%-105.21M
----
Other items in the investment business
----
43.78%-275.63M
----
-56.68%-490.3M
--2.86M
71.83%-312.93M
----
-38.78%-1.11B
----
-164.71%-800.42M
Net cash from investment operations
34.65%-424.09M
43.01%-295.51M
60.23%-648.96M
-15.03%-518.54M
44.64%-1.63B
66.63%-450.81M
-40.54%-2.95B
-33.17%-1.35B
-58.23%-2.1B
-122.55%-1.01B
Net cash before financing
612.49%567.76M
222.82%379.31M
90.82%-110.79M
-102.16%-308.83M
-317.93%-1.21B
-72.61%-152.77M
-119.84%-288.9M
-108.79%-88.5M
-33.35%1.46B
-12.20%1.01B
Cash flow from financing activities
New borrowing
-25.23%4.72B
-39.46%2.37B
28.93%6.31B
27.03%3.92B
35.55%4.9B
34.57%3.08B
156.01%3.61B
151.32%2.29B
-22.52%1.41B
-4.20%912M
Refund
19.54%-5.04B
16.99%-2.85B
-76.74%-6.27B
-82.82%-3.44B
-40.41%-3.54B
-4.51%-1.88B
-34.60%-2.52B
-30.72%-1.8B
37.10%-1.88B
-6.40%-1.38B
Dividends paid - financing
-431.28%-24.31M
----
85.28%-4.58M
----
-41.04%-31.09M
----
2.69%-22.04M
----
-89.60%-22.65M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
1.32%-923.15M
-9.41%-436M
Other items of the financing business
----
22.09%-2.09M
----
76.10%-2.69M
----
23.58%-11.23M
73.71%-3M
35.11%-14.7M
-338.88%-11.41M
-363.51%-22.65M
Net cash from financing operations
-1,459.11%-380.44M
-204.69%-496.73M
-97.86%27.99M
-60.13%474.49M
25.07%1.31B
153.13%1.19B
172.77%1.05B
150.25%470.14M
32.57%-1.44B
-26.06%-935.59M
Effect of rate
-223.21%-10.33M
-217.40%-3.94M
-68.58%8.38M
-84.56%3.36M
146.29%26.68M
303.53%21.74M
-1,075.30%-57.64M
-1,204.55%-10.68M
149.91%5.91M
106.95%967K
Net Cash
326.24%187.32M
-170.88%-117.42M
-180.38%-82.79M
-84.03%165.66M
-86.43%103M
171.81%1.04B
4,634.41%758.83M
437.82%381.63M
-67.30%16.03M
-82.44%70.96M
Begining period cash
-3.30%2.18B
-3.30%2.18B
6.10%2.25B
6.10%2.25B
49.27%2.12B
49.27%2.12B
1.57%1.42B
1.57%1.42B
2.73%1.4B
2.73%1.4B
Cash at the end
8.12%2.36B
-15.06%2.06B
-3.30%2.18B
-23.88%2.42B
6.10%2.25B
77.43%3.18B
49.27%2.12B
21.79%1.79B
1.57%1.42B
-16.03%1.47B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -1,017.00%-715.34M----92.70%-64.04M-----167.61%-877.54M-----67.59%1.3B-----7.60%4B----
Profit adjustment
Interest (income) - adjustment 16.92%-26.11M-----9.06%-31.43M-----42.23%-28.82M----42.37%-20.26M-----133.71%-35.16M----
Dividend (income)- adjustment -------------------835K--------------------
Attributable subsidiary (profit) loss -46.96%16.18M----140.04%30.51M----382.57%12.71M----107.00%2.63M-----74.34%-37.64M----
Impairment and provisions: 236.45%238.19M-----77.44%70.8M----93.24%313.81M-----38.26%162.39M----68.75%263.04M----
-Impairment of property, plant and equipment (reversal) 3,653.92%207.82M-----97.55%5.54M----65.79%226.39M-----20.64%136.55M----338.70%172.07M----
-Impairmen of inventory (reversal) 12.69%20.45M----129.83%18.15M----3.54%7.9M-----24.66%7.63M-----75.52%10.12M----
-Impairment of trade receivables (reversal) 227.90%13.91M-----125.11%-10.88M----806.44%43.31M-----113.81%-6.13M----1.86%44.39M----
-Impairment of goodwill --------16.88%40.91M------35M--------------------
-Other impairments and provisions -123.32%-3.98M----1,308.33%17.08M-----95.02%1.21M-----33.22%24.35M----14.90%36.45M----
Revaluation surplus: 124.25%856K-----2,164.33%-3.53M-----93.69%171K-----98.89%2.71M----441.85%244.66M----
-Derivative financial instruments fair value (increase) --------------------------------436.84%242.67M----
-Other fair value changes 124.25%856K-----2,164.33%-3.53M-----93.69%171K----36.14%2.71M----321.14%1.99M----
Asset sale loss (gain): 124.64%28.54M-----431.58%-115.82M-----348.14%-21.79M----156.99%8.78M-----194.16%-15.41M----
-Loss (gain) from sale of subsidiary company -----------13.1M----------------------------
-Loss (gain) on sale of property, machinery and equipment 220.75%4.26M----83.81%-3.53M-----348.14%-21.79M----156.99%8.78M-----194.16%-15.41M----
-Loss (gain) from selling other assets 124.48%24.28M-------99.19M----------------------------
Depreciation and amortization: -2.49%1.39B-----1.77%1.42B-----2.27%1.45B----4.10%1.48B-----5.07%1.43B----
-Depreciation -6.17%1.06B-----8.98%1.13B-----3.21%1.24B----0.52%1.28B-----4.64%1.27B----
-Amortization of intangible assets 0.96%210.99M-----1.04%208.98M----3.66%211.18M----34.18%203.72M-----8.50%151.82M----
Financial expense -15.89%181.62M-----1.07%215.93M----33.55%218.27M-----29.47%163.44M-----33.24%231.73M----
Exchange Loss (gain) -253.83%-25.86M-----20.84%16.81M----301.72%21.24M----8.68%5.29M----192.72%4.86M----
Special items --1.09M----------------------------45.57%-54.8M----
Operating profit before the change of operating capital -29.93%1.07B----41.96%1.53B-----65.29%1.07B-----48.56%3.1B-----1.78%6.02B----
Change of operating capital
Inventory (increase) decrease -61.78%83.59M-----79.72%218.73M----326.65%1.08B----1.66%-475.99M-----44.82%-484.02M----
Accounts receivable (increase)decrease 132.38%455.95M----963.24%196.21M-----104.27%-22.73M----3,837.86%531.71M----96.66%-14.23M----
Accounts payable increase (decrease) 51.77%-600.82M----12.01%-1.25B-----371.81%-1.42B----660.61%520.89M-----158.69%-92.92M----
prepayments (increase)decrease 138.49%244.4M-----44.47%102.48M----275.50%184.56M----73.23%-105.16M-----65.54%-392.78M----
Special items for working capital changes 118.83%6.2M-----518.30%-32.92M-----93.84%7.87M----413.39%127.72M----26.95%-40.75M----
Cash  from business operations 64.70%1.26B191.20%835.82M-15.78%763.77M-46.56%287.03M-75.45%906.91M-69.18%537.08M-26.00%3.69B-36.54%1.74B-4.57%4.99B31.99%2.75B
Other taxs -94.28%-125.53M-2,884.90%-90.37M80.20%-64.61M102.02%3.25M64.51%-326.33M62.09%-160.6M11.95%-919.45M-10.21%-423.66M8.17%-1.04B2.85%-384.4M
Interest paid - operating 12.69%-140.56M12.32%-70.63M-2.96%-160.98M-2.69%-80.56M-34.32%-156.35M-38.84%-78.44M70.53%-116.4M83.41%-56.5M32.44%-395.03M-312.43%-340.55M
Net cash from operations 84.30%991.85M221.78%674.81M26.86%538.17M-29.64%209.71M-84.04%424.23M-76.39%298.04M-25.18%2.66B-37.54%1.26B1.24%3.55B26.14%2.02B
Cash flow from investment activities
Interest received - investment -16.92%26.11M----9.06%31.43M----42.23%28.82M-----42.37%20.26M----133.71%35.16M----
Dividend received - investment --30.6M--30.6M----------13.59M--------------41.51M--41.51M
Decrease in deposits (increase) -1,173.19%-40.37M-3,278.99%-44.7M99.38%-3.17M---1.32M---512.48M--------------------
Sale of fixed assets 547.18%53.44M336.08%16.24M-77.72%8.26M--3.73M19.72%37.07M-----64.17%30.96M-----11.60%86.42M----
Purchase of fixed assets 41.21%-304.03M61.04%-22.02M47.94%-517.14M59.01%-56.52M55.52%-993.38M42.56%-137.88M-31.14%-2.23B6.06%-240.04M-36.29%-1.7B-84.56%-255.51M
Selling intangible assets ----------105.14M----------------------------
Purchase of intangible assets 88.72%-29.42M-----32.81%-260.81M----59.34%-196.38M-----6.82%-482.96M-----66.73%-452.11M----
Sale of subsidiaries --------1,106.65%34.85M--25.87M--2.89M--------------------
Acquisition of subsidiaries ---------------------------200M------------
Cash on investment -237.66%-160.41M-----225.90%-47.51M----82.30%-14.58M----21.74%-82.34M-----136.58%-105.21M----
Other items in the investment business ----43.78%-275.63M-----56.68%-490.3M--2.86M71.83%-312.93M-----38.78%-1.11B-----164.71%-800.42M
Net cash from investment operations 34.65%-424.09M43.01%-295.51M60.23%-648.96M-15.03%-518.54M44.64%-1.63B66.63%-450.81M-40.54%-2.95B-33.17%-1.35B-58.23%-2.1B-122.55%-1.01B
Net cash before financing 612.49%567.76M222.82%379.31M90.82%-110.79M-102.16%-308.83M-317.93%-1.21B-72.61%-152.77M-119.84%-288.9M-108.79%-88.5M-33.35%1.46B-12.20%1.01B
Cash flow from financing activities
New borrowing -25.23%4.72B-39.46%2.37B28.93%6.31B27.03%3.92B35.55%4.9B34.57%3.08B156.01%3.61B151.32%2.29B-22.52%1.41B-4.20%912M
Refund 19.54%-5.04B16.99%-2.85B-76.74%-6.27B-82.82%-3.44B-40.41%-3.54B-4.51%-1.88B-34.60%-2.52B-30.72%-1.8B37.10%-1.88B-6.40%-1.38B
Dividends paid - financing -431.28%-24.31M----85.28%-4.58M-----41.04%-31.09M----2.69%-22.04M-----89.60%-22.65M----
Issuance expenses and redemption of securities expenses --------------------------------1.32%-923.15M-9.41%-436M
Other items of the financing business ----22.09%-2.09M----76.10%-2.69M----23.58%-11.23M73.71%-3M35.11%-14.7M-338.88%-11.41M-363.51%-22.65M
Net cash from financing operations -1,459.11%-380.44M-204.69%-496.73M-97.86%27.99M-60.13%474.49M25.07%1.31B153.13%1.19B172.77%1.05B150.25%470.14M32.57%-1.44B-26.06%-935.59M
Effect of rate -223.21%-10.33M-217.40%-3.94M-68.58%8.38M-84.56%3.36M146.29%26.68M303.53%21.74M-1,075.30%-57.64M-1,204.55%-10.68M149.91%5.91M106.95%967K
Net Cash 326.24%187.32M-170.88%-117.42M-180.38%-82.79M-84.03%165.66M-86.43%103M171.81%1.04B4,634.41%758.83M437.82%381.63M-67.30%16.03M-82.44%70.96M
Begining period cash -3.30%2.18B-3.30%2.18B6.10%2.25B6.10%2.25B49.27%2.12B49.27%2.12B1.57%1.42B1.57%1.42B2.73%1.4B2.73%1.4B
Cash at the end 8.12%2.36B-15.06%2.06B-3.30%2.18B-23.88%2.42B6.10%2.25B77.43%3.18B49.27%2.12B21.79%1.79B1.57%1.42B-16.03%1.47B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More