(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | ---- | ---- | 57.06%-1.72B | ---- | ---- | ---- | -41.90%-4B | ---- | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | 13.05%-19.96M | ---- | ---- | ---- | 49.11%-22.95M | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---5.25M | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | ---- | ---- | -42.63%60.51M | ---- | ---- | ---- | 1,585.26%105.47M | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | --4.13M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | -46.54%56.38M | ---- | ---- | ---- | 1,585.26%105.47M | ---- | ---- |
Revaluation surplus: | ---- | ---- | ---- | --1.81M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | --1.81M | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | -91.78%2M | ---- | ---- | ---- | 5,267.62%24.37M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | -91.78%2M | ---- | ---- | ---- | 5,267.62%24.37M | ---- | ---- |
Depreciation and amortization: | ---- | ---- | ---- | -0.25%1.55B | ---- | ---- | ---- | -1.22%1.55B | ---- | ---- |
-Amortization of intangible assets | ---- | ---- | ---- | 4.01%43.97M | ---- | ---- | ---- | -6.40%42.27M | ---- | ---- |
Financial expense | ---- | ---- | ---- | 23.89%305.51M | ---- | ---- | ---- | 11.58%246.61M | ---- | ---- |
Exchange Loss (gain) | ---- | ---- | ---- | -78.68%25.78M | ---- | ---- | ---- | 438.37%120.91M | ---- | ---- |
Special items | ---- | ---- | ---- | 37.83%-2.91M | ---- | ---- | ---- | 51.69%-4.68M | ---- | ---- |
Operating profit before the change of operating capital | ---- | ---- | ---- | 110.02%198.35M | ---- | ---- | ---- | -76.08%-1.98B | ---- | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | 30,480.95%12.84M | ---- | ---- | ---- | 100.08%42K | ---- | ---- |
Accounts receivable (increase)decrease | ---- | ---- | ---- | -1,275.95%-622.67M | ---- | ---- | ---- | 416.79%52.95M | ---- | ---- |
Accounts payable increase (decrease) | ---- | ---- | ---- | -140.69%-156.9M | ---- | ---- | ---- | -17.70%385.63M | ---- | ---- |
Special items for working capital changes | ---- | ---- | ---- | 32.99%-46.61M | ---- | ---- | ---- | 29.03%-69.56M | ---- | ---- |
Cash from business operations | ---- | ---- | ---- | 61.80%-614.98M | ---- | ---- | ---- | -102.50%-1.61B | ---- | ---- |
Other taxs | ---- | ---- | ---- | -63.97%39.12M | ---- | ---- | ---- | -37.43%108.57M | ---- | ---- |
Special items of business | ---- | 112.86%136.05M | ---- | ---- | ---- | -103.69%-1.06B | ---- | ---- | ---- | -153.62%-519.51M |
Adjustment items of business operations | 170.12%485.19M | ---- | 85.18%-113.3M | ---- | 49.18%-691.9M | ---- | ---764.38M | ---- | ---1.36B | ---- |
Net cash from operations | 170.12%485.19M | 112.86%136.05M | 85.18%-113.3M | 61.64%-575.86M | 49.18%-691.9M | -103.69%-1.06B | ---764.38M | -141.57%-1.5B | ---1.36B | -153.62%-519.51M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | -63.25%14.84M | ---- | ---- | ---- | 94.80%40.4M | ---- | ---- |
Purchase of fixed assets | -23.41%-299.2M | ---- | -86.37%-185.72M | 43.48%-270.93M | 43.31%-242.45M | ---- | ---99.65M | 16.02%-479.31M | ---427.7M | ---- |
Purchase of intangible assets | ---- | ---- | ---- | 45.25%-22.04M | ---- | ---- | ---- | 43.00%-40.26M | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---40.51M | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | -9.01%8.99M | -28.45%-242.44M | -47.00%1.86M | ---40.51M | -74.09%9.88M | 39.69%-188.75M | --3.51M | ---- | --38.15M | -2.18%-312.97M |
Net cash from investment operations | -6.27%-290.2M | -28.45%-242.44M | -91.24%-183.86M | 33.50%-318.64M | 29.90%-273.08M | 39.69%-188.75M | ---96.14M | 22.80%-479.18M | ---389.55M | -2.18%-312.97M |
Net cash before financing | 120.21%194.99M | 91.47%-106.4M | 65.47%-297.15M | 54.83%-894.5M | 44.89%-964.98M | -49.79%-1.25B | ---860.52M | -59.44%-1.98B | ---1.75B | -62.87%-832.48M |
Cash flow from financing activities | ||||||||||
New borrowing | -20.45%7B | ---- | 263.92%2.91B | 62.26%10.06B | 78.14%8.8B | ---- | --800M | 26.01%6.2B | --4.94B | ---- |
Refund | 19.88%-6.2B | ---- | ---2.2B | -72.68%-7.7B | -77.10%-7.74B | ---- | ---- | -29.10%-4.46B | ---4.37B | ---- |
Interest paid - financing | ---- | ---- | ---- | -32.05%-272.38M | ---- | ---- | ---- | -14.23%-206.28M | ---- | ---- |
Dividends paid - financing | 8.47%-201.46M | ---- | -39.70%-52.33M | ---- | -46.90%-220.1M | ---- | ---37.46M | ---- | ---149.83M | ---- |
Other items of the financing business | 27.11%-120.62M | 91.65%2.08B | 3.79%-45.75M | -10,146.76%-1.31B | -28.71%-165.49M | 350.46%1.08B | ---47.56M | ---12.76M | ---128.57M | -140.74%-433.12M |
Net cash from financing operations | -29.32%476.75M | 91.65%2.08B | -14.22%613.29M | -56.45%585.56M | 131.63%674.53M | 350.46%1.08B | --714.98M | 14.89%1.34B | --291.21M | -140.74%-433.12M |
Effect of rate | -130.54%-180.8K | -84.33%113K | 112.79%34.07K | -81.94%331K | -73.45%591.93K | -32.17%721K | ---266.31K | 454.55%1.83M | --2.23M | 570.35%1.06M |
Net Cash | 331.28%671.74M | 1,316.63%1.97B | 317.22%316.14M | 51.42%-308.94M | 80.10%-290.45M | 87.19%-162.14M | ---145.54M | -785.51%-635.89M | ---1.46B | -329.29%-1.27B |
Begining period cash | -19.40%1.28B | -19.40%1.28B | -19.40%1.28B | -28.50%1.59B | -28.50%1.59B | -28.50%1.59B | --1.59B | -3.15%2.22B | --2.22B | -3.15%2.22B |
Cash at the end | 50.19%1.95B | 127.75%3.25B | 10.62%1.6B | -19.40%1.28B | 69.60%1.3B | 48.86%1.43B | --1.44B | -28.50%1.59B | --766.86M | -66.30%959.94M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data