Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 17.49%-29.49M | ---- | -102.18%-35.74M | ---- | --1.64B | ---- | 95.92%-21.51M | ---- | -10,712.21%-527.53M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 0.00%-1K | ---- | 100.00%-1K | ---- | ---51.48M | ---- | -0.98%-52.7M | ---- | -1,273.78%-52.19M |
| Interest expense - adjustment | ---- | ---- | ---- | ---- | ---- | ---90.33M | ---- | -32.13%-69.59M | ---- | -8.38%-52.67M |
| Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | --34.32M | ---- | -75.66%154.16M | ---- | 71,612.46%633.22M |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.99%90.74M | ---- | --477.22M |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.30%2.27M | ---- | 22,180.58%84.13M |
| -Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | --34.32M | ---- | -14.93%61.15M | ---- | 5,586.55%71.88M |
| Asset sale loss (gain): | ---- | ---- | ---- | 99.98%-270K | ---- | ---1.69B | ---- | 521.73%1.32M | ---- | 89.83%-313K |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---1.69B | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---270K | ---- | ---- | ---- | 521.73%1.32M | ---- | 84.53%-313K |
| Depreciation and amortization: | ---- | -49.31%1.5M | ---- | 102.45%2.95M | ---- | ---120.31M | ---- | 51.03%-45.01M | ---- | 20.69%-91.92M |
| -Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---124.63M | ---- | 56.56%-56.81M | ---- | 4.30%-130.78M |
| Financial expense | ---- | 0.13%31.14M | ---- | -80.20%31.11M | ---- | --157.11M | ---- | 55.33%113.94M | ---- | 22.24%73.35M |
| Special items | ---- | 9.96%-19.55M | ---- | 53.38%-21.72M | ---- | ---46.58M | ---- | -97.02%3.48M | ---- | -8.12%116.61M |
| Operating profit before the change of operating capital | ---- | 30.70%-16.4M | ---- | 86.44%-23.67M | ---- | ---174.58M | ---- | -14.69%84.07M | ---- | 224.30%98.55M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | --2.94M | ---- | 443.54%45.99M | ---- | -132.10%-13.39M |
| Accounts receivable (increase)decrease | ---- | 195.73%1.66M | ---- | -100.50%-1.73M | ---- | --346.38M | ---- | -406.53%-141.32M | ---- | 91.78%-27.9M |
| Accounts payable increase (decrease) | ---- | -77.39%2.79M | ---- | 106.95%12.35M | ---- | ---177.79M | ---- | 139.93%15.26M | ---- | -109.17%-38.22M |
| prepayments (increase)decrease | ---- | -26.62%12.7M | ---- | 1,100.21%17.31M | ---- | --1.44M | ---- | -121.93%-8.23M | ---- | 109.19%37.51M |
| Cash from business operations | ---- | -82.35%751K | ---- | 364.61%4.26M | ---- | ---1.61M | ---- | -107.45%-4.22M | ---- | 121.89%56.56M |
| Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 58.10%-4.54M | ---- | -89.32%-10.83M |
| Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---16.99M |
| Special items of business | 219.22%1.31M | ---- | 109.91%411K | ---- | -357.20%-4.15M | ---- | 111.93%1.61M | ---- | -60.35%-13.51M | ---- |
| Net cash from operations | 219.22%1.31M | -82.35%751K | 109.91%411K | 364.61%4.26M | -357.20%-4.15M | ---1.61M | 111.93%1.61M | -130.46%-8.75M | -60.35%-13.51M | 110.88%28.73M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | 0.00%1K | ---- | -50.00%1K | ---- | --2K | ---- | 0.00%2K | ---- | -99.86%2K |
| Sale of fixed assets | ---- | ---- | ---- | --270K | ---- | ---- | ---- | 141.30%818K | ---- | -87.59%339K |
| Purchase of fixed assets | ---- | ---5K | ---- | ---- | ---- | ---63K | ---- | 98.55%-429K | ---- | -65.55%-29.53M |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---120K | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
| Other items in the investment business | ---- | ---- | -101.48%-4K | ---- | 523.44%271K | ---- | 84.98%-64K | ---- | 91.78%-426K | ---- |
| Net cash from investment operations | ---- | -101.48%-4K | -101.48%-4K | 250.56%271K | 523.44%271K | ---180K | 84.98%-64K | 101.34%391K | 91.78%-426K | -338.33%-29.19M |
| Net cash before financing | 222.36%1.31M | -83.50%747K | 110.50%407K | 353.13%4.53M | -350.32%-3.88M | ---1.79M | 111.11%1.55M | -1,750.00%-8.36M | -2.39%-13.93M | 99.82%-452K |
| Cash flow from financing activities | ||||||||||
| Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 47.49%-241K | ---- | ---459K |
| Other items of the financing business | -7.25%-740K | ---- | -254.36%-690K | ---- | 120.27%447K | ---- | -15.51%-2.21M | ---- | ---1.91M | ---- |
| Net cash from financing operations | -7.25%-740K | 49.38%-1.52M | -254.36%-690K | 43.72%-3M | 120.27%447K | ---5.33M | -15.51%-2.21M | 0.02%-4.98M | ---1.91M | -101.93%-4.98M |
| Effect of rate | -2.53%-1.5M | -100.63%-2K | -144.09%-1.46M | 272.97%320K | 5,278.13%3.31M | ---185K | -104.50%-64K | -80.97%129K | 384.97%1.42M | 1,894.12%678K |
| Net Cash | 302.12%572K | -150.49%-771K | 91.74%-283K | 121.46%1.53M | -421.77%-3.43M | ---7.12M | 95.85%-657K | -145.49%-13.35M | -16.42%-15.84M | -178.23%-5.44M |
| Begining period cash | -31.58%1.68M | 307.32%2.45M | 307.32%2.45M | -92.40%601K | -92.40%601K | --7.9M | -62.58%7.9M | -18.39%21.12M | -18.39%21.12M | 36.96%25.88M |
| Cash at the end | 6.39%749K | -31.58%1.68M | 44.56%704K | 307.32%2.45M | -93.22%487K | --601K | 7.23%7.18M | -62.58%7.9M | -43.09%6.7M | -18.39%21.12M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.