HK Stock MarketDetailed Quotes

BOE VARITRONIX (00710)

Watchlist
  • 4.830
  • +0.030+0.63%
Trading May 22 14:09 CST
3.82BMarket Cap11.08P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

BOE VARITRONIX (00710) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
5.62%1.88B
2.83%1.85B
-8.67%1.78B
8.76%1.8B
24.18%1.95B
30.16%1.66B
88.32%1.57B
102.74%1.27B
65.40%832.62M
21.91%628.18M
Accounts receivable
1.64%3.38B
4.71%2.95B
30.15%3.33B
8.67%2.82B
18.43%2.56B
34.23%2.59B
23.70%2.16B
36.49%1.93B
50.62%1.74B
56.11%1.42B
Related party payments receivable
----
----
----
--1.97M
--12.22M
----
----
----
----
----
Withholding and tax receivable
2.79%10.2M
-2.15%5.56M
-4.16%9.92M
166.48%5.68M
151.19%10.35M
-34.00%2.13M
-13.04%4.12M
-73.62%3.23M
-33.71%4.74M
25.21%12.25M
Cash and equivalents
18.20%3.19B
-6.05%2.89B
-22.87%2.7B
30.49%3.07B
24.19%3.5B
4.13%2.36B
24.34%2.82B
41.33%2.26B
39.30%2.27B
7.16%1.6B
Fixed time deposit-current assets
37.38%1.16B
109.49%883.51M
--843.82M
10,954.78%421.74M
----
--3.82M
--61.72M
----
----
----
Secured deposit
-35.89%94.46M
491.16%246.13M
163.63%147.33M
--41.64M
--55.88M
----
----
----
----
----
Total current assets
6.62%9.8B
12.14%9.61B
13.56%9.2B
29.63%8.57B
22.49%8.1B
20.78%6.61B
36.21%6.61B
49.72%5.48B
46.75%4.85B
24.52%3.66B
Non-current assets
Property, plant and equipment
11.92%2.31B
-0.74%2.04B
17.10%2.06B
20.89%2.06B
18.07%1.76B
121.48%1.7B
155.44%1.49B
61.12%768.36M
24.92%583.43M
2.01%476.89M
Advance payment
275.23%145.67M
8.10%76.6M
-61.66%38.82M
61.14%70.86M
3.05%101.26M
-43.79%43.98M
540.91%98.27M
353.07%78.23M
-52.29%15.33M
-37.08%17.27M
Associated company interest
----
----
----
----
----
--10.89M
--7.92M
----
----
-82.51%1.63M
Secured deposits-non-current assets
----
----
--41.1M
----
----
----
----
----
----
----
Intangible assets
79.51%52.83M
47.11%40.3M
17.43%29.43M
11.87%27.39M
13.02%25.06M
-38.51%24.49M
-42.34%22.17M
24.58%39.82M
742.43%38.46M
550.09%31.97M
Goodwill
----
----
----
----
----
----
----
--11.49M
--11.49M
----
Deferred tax assets
1.45%60.59M
54.73%60.14M
575.31%59.72M
205.09%38.87M
-21.65%8.84M
1,847.86%12.74M
1,625.69%11.29M
-92.83%654K
-93.64%654K
-11.29%9.12M
Total non-current assets
13.10%2.57B
-0.69%2.22B
17.19%2.27B
21.77%2.24B
15.79%1.94B
95.54%1.84B
142.40%1.67B
62.25%939.1M
31.97%689.98M
11.42%578.78M
Total assets
7.91%12.37B
9.49%11.83B
14.26%11.46B
27.92%10.81B
21.14%10.03B
31.73%8.45B
49.43%8.28B
51.43%6.41B
44.74%5.54B
22.56%4.24B
Liabilities
Current liabilities
Accounts payable
10.82%6.9B
16.95%6.3B
31.45%6.23B
69.36%5.38B
39.78%4.74B
11.74%3.18B
58.71%3.39B
113.34%2.84B
108.78%2.14B
96.01%1.33B
Tax payable
-89.09%2.54M
168.15%23.64M
67.12%23.27M
-80.73%8.82M
-78.68%13.93M
152.67%45.76M
273.79%65.32M
403.34%18.11M
31,107.14%17.48M
657.47%3.6M
Dividend payable
----
-10.40%134.1M
----
-17.30%149.66M
----
65.59%180.96M
----
197.13%109.28M
----
-80.76%36.78M
Bank loans and overdrafts
-68.85%63.97M
47.82%257.93M
-13.16%205.32M
-75.53%174.49M
-62.84%236.44M
1,423.81%713.14M
--636.29M
--46.8M
----
----
Financial lease liabilities-current liabilities
-6.03%13.9M
11.69%13.27M
81.31%14.79M
47.59%11.88M
10.38%8.16M
-20.94%8.05M
-35.79%7.39M
36.22%10.19M
21.25%11.51M
27.83%7.48M
Deferred income-current liabilities
28.32%36.02M
16.24%28.39M
7.40%28.07M
37.64%24.42M
490.42%26.14M
218.15%17.74M
35.80%4.43M
49.80%5.58M
-30.22%3.26M
-21.80%3.72M
Total current liabilities
7.98%7.02B
17.39%6.75B
29.40%6.5B
38.81%5.75B
22.41%5.02B
36.57%4.14B
89.25%4.1B
119.11%3.03B
109.02%2.17B
56.94%1.39B
Net current assets
3.34%2.79B
1.42%2.86B
-12.32%2.7B
14.21%2.82B
22.61%3.07B
1.15%2.47B
-6.62%2.51B
7.41%2.44B
18.30%2.69B
10.60%2.27B
Total assets less current liabilities
7.80%5.35B
0.48%5.08B
-0.91%4.97B
17.44%5.06B
19.88%5.01B
27.38%4.3B
23.85%4.18B
18.55%3.38B
20.86%3.38B
10.76%2.85B
Non-current liabilities
Long-term bank loan
43.44%244.52M
-59.18%176.42M
-55.55%170.46M
498.56%432.2M
1,140.61%383.5M
--72.21M
--30.91M
----
----
----
Financial lease liabilities-non-current liabilities
-26.79%14.73M
-8.60%15.78M
44.63%20.11M
45.39%17.27M
215.92%13.91M
92.00%11.88M
-60.13%4.4M
-31.12%6.19M
11.15%11.04M
513.81%8.98M
Deferred tax liability
-13.73%2.11M
-14.58%2.44M
-29.41%2.45M
30.93%2.85M
-65.24%3.47M
-82.76%2.18M
-24.22%9.98M
52.41%12.64M
58.75%13.17M
1.44%8.29M
Deferred income-non-current liabilities
27.72%219.46M
-12.68%162.58M
-14.30%171.82M
41.56%186.19M
960.21%200.5M
2,625.47%131.53M
258.23%18.91M
-14.05%4.83M
-26.93%5.28M
-16.28%5.62M
Special items of non-current liabilities
----
--5.5M
----
----
----
----
----
----
----
----
Total non-current liabilities
31.78%480.81M
-43.19%362.72M
-39.33%364.85M
193.17%638.51M
836.68%601.37M
820.82%217.79M
117.74%64.2M
3.33%23.65M
15.85%29.49M
40.03%22.89M
Total liabilities
9.25%7.5B
11.34%7.12B
22.05%6.86B
46.51%6.39B
34.96%5.62B
42.63%4.36B
89.64%4.17B
117.23%3.06B
106.79%2.2B
56.63%1.41B
Total assets less total liabilities
5.90%4.87B
6.80%4.72B
4.33%4.6B
8.07%4.42B
7.14%4.41B
21.79%4.09B
23.02%4.12B
18.67%3.36B
20.90%3.35B
10.58%2.83B
Total equity and non-current liabilities
7.80%5.35B
0.48%5.08B
-0.91%4.97B
17.44%5.06B
19.88%5.01B
27.38%4.3B
23.85%4.18B
18.55%3.38B
20.86%3.38B
10.76%2.85B
Equity
Share capital
0.00%197.89M
0.00%197.89M
0.00%197.89M
0.00%197.89M
0.02%197.89M
7.47%197.89M
7.51%197.85M
0.13%184.14M
0.13%184.04M
0.06%183.9M
Reserve
6.31%4.61B
7.32%4.46B
4.37%4.34B
8.37%4.16B
7.47%4.16B
33.41%3.84B
35.76%3.87B
11.52%2.88B
12.76%2.85B
8.70%2.58B
Shareholders' Equity
6.04%4.81B
6.99%4.66B
4.17%4.54B
7.96%4.36B
7.11%4.35B
31.85%4.04B
34.04%4.06B
10.76%3.06B
11.90%3.03B
8.08%2.76B
Non-controlling interest
-3.48%62.94M
-7.02%55.23M
16.20%65.21M
17.36%59.39M
9.87%56.12M
-82.81%50.61M
-83.69%51.08M
361.18%294.35M
447.38%313.2M
--63.82M
Total equity
5.90%4.87B
6.80%4.72B
4.33%4.6B
8.07%4.42B
7.14%4.41B
21.79%4.09B
23.02%4.12B
18.67%3.36B
20.90%3.35B
10.58%2.83B
Total equity and total liabilities
7.91%12.37B
9.49%11.83B
14.26%11.46B
27.92%10.81B
21.14%10.03B
31.73%8.45B
49.43%8.28B
51.43%6.41B
44.74%5.54B
22.56%4.24B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 5.62%1.88B2.83%1.85B-8.67%1.78B8.76%1.8B24.18%1.95B30.16%1.66B88.32%1.57B102.74%1.27B65.40%832.62M21.91%628.18M
Accounts receivable 1.64%3.38B4.71%2.95B30.15%3.33B8.67%2.82B18.43%2.56B34.23%2.59B23.70%2.16B36.49%1.93B50.62%1.74B56.11%1.42B
Related party payments receivable --------------1.97M--12.22M--------------------
Withholding and tax receivable 2.79%10.2M-2.15%5.56M-4.16%9.92M166.48%5.68M151.19%10.35M-34.00%2.13M-13.04%4.12M-73.62%3.23M-33.71%4.74M25.21%12.25M
Cash and equivalents 18.20%3.19B-6.05%2.89B-22.87%2.7B30.49%3.07B24.19%3.5B4.13%2.36B24.34%2.82B41.33%2.26B39.30%2.27B7.16%1.6B
Fixed time deposit-current assets 37.38%1.16B109.49%883.51M--843.82M10,954.78%421.74M------3.82M--61.72M------------
Secured deposit -35.89%94.46M491.16%246.13M163.63%147.33M--41.64M--55.88M--------------------
Total current assets 6.62%9.8B12.14%9.61B13.56%9.2B29.63%8.57B22.49%8.1B20.78%6.61B36.21%6.61B49.72%5.48B46.75%4.85B24.52%3.66B
Non-current assets
Property, plant and equipment 11.92%2.31B-0.74%2.04B17.10%2.06B20.89%2.06B18.07%1.76B121.48%1.7B155.44%1.49B61.12%768.36M24.92%583.43M2.01%476.89M
Advance payment 275.23%145.67M8.10%76.6M-61.66%38.82M61.14%70.86M3.05%101.26M-43.79%43.98M540.91%98.27M353.07%78.23M-52.29%15.33M-37.08%17.27M
Associated company interest ----------------------10.89M--7.92M---------82.51%1.63M
Secured deposits-non-current assets ----------41.1M----------------------------
Intangible assets 79.51%52.83M47.11%40.3M17.43%29.43M11.87%27.39M13.02%25.06M-38.51%24.49M-42.34%22.17M24.58%39.82M742.43%38.46M550.09%31.97M
Goodwill ------------------------------11.49M--11.49M----
Deferred tax assets 1.45%60.59M54.73%60.14M575.31%59.72M205.09%38.87M-21.65%8.84M1,847.86%12.74M1,625.69%11.29M-92.83%654K-93.64%654K-11.29%9.12M
Total non-current assets 13.10%2.57B-0.69%2.22B17.19%2.27B21.77%2.24B15.79%1.94B95.54%1.84B142.40%1.67B62.25%939.1M31.97%689.98M11.42%578.78M
Total assets 7.91%12.37B9.49%11.83B14.26%11.46B27.92%10.81B21.14%10.03B31.73%8.45B49.43%8.28B51.43%6.41B44.74%5.54B22.56%4.24B
Liabilities
Current liabilities
Accounts payable 10.82%6.9B16.95%6.3B31.45%6.23B69.36%5.38B39.78%4.74B11.74%3.18B58.71%3.39B113.34%2.84B108.78%2.14B96.01%1.33B
Tax payable -89.09%2.54M168.15%23.64M67.12%23.27M-80.73%8.82M-78.68%13.93M152.67%45.76M273.79%65.32M403.34%18.11M31,107.14%17.48M657.47%3.6M
Dividend payable -----10.40%134.1M-----17.30%149.66M----65.59%180.96M----197.13%109.28M-----80.76%36.78M
Bank loans and overdrafts -68.85%63.97M47.82%257.93M-13.16%205.32M-75.53%174.49M-62.84%236.44M1,423.81%713.14M--636.29M--46.8M--------
Financial lease liabilities-current liabilities -6.03%13.9M11.69%13.27M81.31%14.79M47.59%11.88M10.38%8.16M-20.94%8.05M-35.79%7.39M36.22%10.19M21.25%11.51M27.83%7.48M
Deferred income-current liabilities 28.32%36.02M16.24%28.39M7.40%28.07M37.64%24.42M490.42%26.14M218.15%17.74M35.80%4.43M49.80%5.58M-30.22%3.26M-21.80%3.72M
Total current liabilities 7.98%7.02B17.39%6.75B29.40%6.5B38.81%5.75B22.41%5.02B36.57%4.14B89.25%4.1B119.11%3.03B109.02%2.17B56.94%1.39B
Net current assets 3.34%2.79B1.42%2.86B-12.32%2.7B14.21%2.82B22.61%3.07B1.15%2.47B-6.62%2.51B7.41%2.44B18.30%2.69B10.60%2.27B
Total assets less current liabilities 7.80%5.35B0.48%5.08B-0.91%4.97B17.44%5.06B19.88%5.01B27.38%4.3B23.85%4.18B18.55%3.38B20.86%3.38B10.76%2.85B
Non-current liabilities
Long-term bank loan 43.44%244.52M-59.18%176.42M-55.55%170.46M498.56%432.2M1,140.61%383.5M--72.21M--30.91M------------
Financial lease liabilities-non-current liabilities -26.79%14.73M-8.60%15.78M44.63%20.11M45.39%17.27M215.92%13.91M92.00%11.88M-60.13%4.4M-31.12%6.19M11.15%11.04M513.81%8.98M
Deferred tax liability -13.73%2.11M-14.58%2.44M-29.41%2.45M30.93%2.85M-65.24%3.47M-82.76%2.18M-24.22%9.98M52.41%12.64M58.75%13.17M1.44%8.29M
Deferred income-non-current liabilities 27.72%219.46M-12.68%162.58M-14.30%171.82M41.56%186.19M960.21%200.5M2,625.47%131.53M258.23%18.91M-14.05%4.83M-26.93%5.28M-16.28%5.62M
Special items of non-current liabilities ------5.5M--------------------------------
Total non-current liabilities 31.78%480.81M-43.19%362.72M-39.33%364.85M193.17%638.51M836.68%601.37M820.82%217.79M117.74%64.2M3.33%23.65M15.85%29.49M40.03%22.89M
Total liabilities 9.25%7.5B11.34%7.12B22.05%6.86B46.51%6.39B34.96%5.62B42.63%4.36B89.64%4.17B117.23%3.06B106.79%2.2B56.63%1.41B
Total assets less total liabilities 5.90%4.87B6.80%4.72B4.33%4.6B8.07%4.42B7.14%4.41B21.79%4.09B23.02%4.12B18.67%3.36B20.90%3.35B10.58%2.83B
Total equity and non-current liabilities 7.80%5.35B0.48%5.08B-0.91%4.97B17.44%5.06B19.88%5.01B27.38%4.3B23.85%4.18B18.55%3.38B20.86%3.38B10.76%2.85B
Equity
Share capital 0.00%197.89M0.00%197.89M0.00%197.89M0.00%197.89M0.02%197.89M7.47%197.89M7.51%197.85M0.13%184.14M0.13%184.04M0.06%183.9M
Reserve 6.31%4.61B7.32%4.46B4.37%4.34B8.37%4.16B7.47%4.16B33.41%3.84B35.76%3.87B11.52%2.88B12.76%2.85B8.70%2.58B
Shareholders' Equity 6.04%4.81B6.99%4.66B4.17%4.54B7.96%4.36B7.11%4.35B31.85%4.04B34.04%4.06B10.76%3.06B11.90%3.03B8.08%2.76B
Non-controlling interest -3.48%62.94M-7.02%55.23M16.20%65.21M17.36%59.39M9.87%56.12M-82.81%50.61M-83.69%51.08M361.18%294.35M447.38%313.2M--63.82M
Total equity 5.90%4.87B6.80%4.72B4.33%4.6B8.07%4.42B7.14%4.41B21.79%4.09B23.02%4.12B18.67%3.36B20.90%3.35B10.58%2.83B
Total equity and total liabilities 7.91%12.37B9.49%11.83B14.26%11.46B27.92%10.81B21.14%10.03B31.73%8.45B49.43%8.28B51.43%6.41B44.74%5.54B22.56%4.24B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 -0.36%
Sample Name
Sample Code
 -1.98%
Sample Name
Sample Code
 -2.41%
4
SHANGHAI PECHEM
00338
-2.48%
5
KUNLUN ENERGY
00135
-5.43%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +45.24%
Sample Name
Sample Code
 +34.98%
Sample Name
Sample Code
 +25.68%
4
Business-intelligence Of Oriental Nations Corporation
300166
+22.76%
5
MeiG Smart Technology
002881
+18.74%
View More
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -