XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.57%18.8M | -65.60%19.6M | -28.19%19.15M | -28.19%19.15M | -74.82%23.11M | -72.66%24.93M | -39.77%56.98M | -33.06%26.67M | -33.06%26.67M | -10.56%91.75M |
-Cash and cash equivalents | -46.41%3.7M | -92.65%3.01M | -49.50%2.82M | -49.50%2.82M | -93.68%4.82M | -90.89%6.9M | -48.08%40.91M | -76.58%5.58M | -76.58%5.58M | -12.54%76.22M |
-Including:Cash | -46.41%3.7M | -92.65%3.01M | -49.50%2.82M | -49.50%2.82M | -93.68%4.82M | -90.89%6.9M | -48.08%40.91M | -76.58%5.58M | -76.58%5.58M | -12.54%76.22M |
-Short term investments | -16.20%15.1M | 3.31%16.59M | -22.56%16.34M | -22.56%16.34M | 17.80%18.29M | 17.06%18.02M | 1.72%16.06M | 31.54%21.1M | 31.54%21.1M | 0.58%15.52M |
Receivables | 17.43%14.08M | 24.82%13.37M | -33.10%5.09M | -33.10%5.09M | -68.81%10.83M | -69.97%11.99M | -71.39%10.71M | -5.92%7.6M | -5.92%7.6M | -39.11%34.74M |
-Accounts receivable | -14.14%6.77M | 3.02%6.51M | -41.27%4.26M | -41.27%4.26M | -41.39%6.36M | -46.06%7.89M | -27.02%6.32M | -4.47%7.25M | -4.47%7.25M | 28.47%10.84M |
-Gross accounts receivable | ---- | ---- | -39.01%4.57M | -39.01%4.57M | ---- | ---- | ---- | -2.70%7.49M | -2.70%7.49M | ---- |
-Bad debt provision | ---- | ---- | -30.07%-307.73K | -30.07%-307.73K | ---- | ---- | ---- | -125.16%-236.6K | -125.16%-236.6K | ---- |
-Other receivables | 78.13%7.31M | 56.19%6.86M | 136.80%825.8K | 136.80%825.8K | -81.26%4.48M | -83.79%4.1M | -84.74%4.39M | -28.43%348.73K | -28.43%348.73K | -50.85%23.89M |
Inventory | -43.43%4.56M | -22.12%6.25M | -32.52%6.28M | -32.52%6.28M | -66.14%7.65M | -73.44%8.06M | -76.38%8.03M | -77.04%9.3M | -77.04%9.3M | -66.94%22.59M |
Prepaid assets | ---- | ---- | -22.18%3.42M | -22.18%3.42M | ---- | ---- | ---- | -83.72%4.39M | -83.72%4.39M | ---- |
Restricted cash | ---- | ---- | -93.98%2.03M | -93.98%2.03M | ---- | ---- | ---- | -50.88%33.75M | -50.88%33.75M | ---- |
Tax assets-Current | -50.99%148K | -60.93%118K | -52.86%118.74K | -52.86%118.74K | -4.08%188K | 33.04%302K | 41.12%302K | 27.57%251.9K | 27.57%251.9K | 7.69%196K |
Holding assets for sale | 5.17%19.6M | 4.99%19.6M | 0.00%18.64M | 0.00%18.64M | --18.64M | --18.64M | --18.67M | --18.64M | --18.64M | ---- |
Total current assets | -10.52%57.19M | -37.75%58.94M | -45.61%54.72M | -45.61%54.72M | -59.53%60.42M | -60.47%63.91M | -43.04%94.68M | -45.42%100.6M | -45.42%100.6M | -34.57%149.27M |
Non current assets | ||||||||||
Net PPE | -29.21%104.22M | -28.65%106.96M | -27.38%108.73M | -27.38%108.73M | -16.04%146.66M | -17.08%147.22M | -15.66%149.92M | -15.22%149.74M | -15.22%149.74M | -7.50%174.68M |
-Gross PP&E | -29.21%104.22M | -28.65%106.96M | 1.71%242.7M | 1.71%242.7M | -16.04%146.66M | -17.08%147.22M | -15.66%149.92M | -0.65%238.61M | -0.65%238.61M | -7.50%174.68M |
-Accumulated depreciation | ---- | ---- | -50.73%-133.96M | -50.73%-133.96M | ---- | ---- | ---- | -39.84%-88.88M | -39.84%-88.88M | ---- |
Total investment | -53.76%42.34M | -52.28%45.4M | -53.71%46.41M | -53.71%46.41M | -25.84%90.34M | -16.99%91.56M | -14.68%95.13M | -7.77%100.25M | -7.77%100.25M | -10.43%121.81M |
-Long-term equity investment | -69.53%24.71M | -68.18%27.36M | -69.17%27.34M | -69.17%27.34M | -27.32%79.38M | -20.38%81.09M | -13.24%85.99M | -14.43%88.68M | -14.43%88.68M | -16.85%109.21M |
-Financial asset investment | 68.30%17.63M | 97.27%18.04M | 64.89%19.07M | 64.89%19.07M | --10.96M | --10.48M | --9.14M | 128.75%11.57M | 128.75%11.57M | ---- |
-Including:Trading securities | ---- | ---- | ---- | ---- | ---- | ---- | --9.14M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 68.30%17.63M | --18.04M | 64.89%19.07M | 64.89%19.07M | --10.96M | --10.48M | ---- | 128.75%11.57M | 128.75%11.57M | ---- |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 171.58%12.6M |
Long-term accounts receivable and other receivables | ---- | ---- | 0.00%4.33M | 0.00%4.33M | --4.33M | --4.33M | --4.33M | --4.33M | --4.33M | ---- |
Total non current assets | -39.71%146.56M | -38.90%152.36M | -37.29%159.47M | -37.29%159.47M | -18.61%241.32M | -15.54%243.11M | -13.78%249.37M | -10.86%254.31M | -10.86%254.31M | -8.73%296.48M |
Total assets | -33.64%203.75M | -38.59%211.29M | -39.65%214.19M | -39.65%214.19M | -32.31%301.73M | -31.70%307.02M | -24.46%344.05M | -24.42%354.91M | -24.42%354.91M | -19.39%445.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -35.12%2.79M | -89.78%3.47M | -89.20%3.76M | -89.20%3.76M | -94.24%4.05M | -93.82%4.31M | -51.73%33.91M | -49.65%34.78M | -49.65%34.78M | 1.48%70.36M |
-Current debt and capital lease obligation | -35.12%2.79M | -89.78%3.47M | -89.20%3.76M | -89.20%3.76M | -94.24%4.05M | -93.82%4.31M | -51.73%33.91M | -49.65%34.78M | -49.65%34.78M | 1.48%70.36M |
-Including:Current debt | -29.69%1.13M | -95.15%1.5M | -95.19%1.54M | -95.19%1.54M | -97.63%1.62M | -97.62%1.6M | -54.55%30.9M | -52.20%32.09M | -52.20%32.09M | 0.99%68.18M |
-Including:Current capital Lease obligation | -38.34%1.67M | -34.60%1.97M | -17.64%2.21M | -17.64%2.21M | 11.50%2.43M | 19.66%2.7M | 32.50%3.01M | 37.91%2.69M | 37.91%2.69M | 19.75%2.18M |
Payables | -13.60%40.07M | -15.67%40.01M | -20.55%38.12M | -20.55%38.12M | -20.70%40.5M | -18.21%46.38M | -4.16%47.45M | -1.76%47.98M | -1.76%47.98M | 22.01%51.08M |
-accounts payable | -32.66%5.17M | -22.85%4.84M | -49.99%2.9M | -49.99%2.9M | -48.36%3.82M | -9.73%7.67M | -16.96%6.28M | -21.40%5.8M | -21.40%5.8M | -11.26%7.4M |
-Total tax payable | ---- | ---- | ---- | ---- | --3K | ---- | ---- | ---- | ---- | ---- |
-Other payable | -9.83%34.9M | -14.58%35.17M | -16.50%35.21M | -16.50%35.21M | -16.02%36.68M | -19.71%38.71M | -1.85%41.17M | 1.74%42.18M | 1.74%42.18M | 30.28%43.68M |
Accrued and deferred income | 0.00%485K | 0.00%485K | -55.22%2.03M | -55.22%2.03M | 0.00%485K | -66.37%485K | -82.34%485K | 26.07%4.54M | 26.07%4.54M | 223.33%485K |
Current liabilities | -15.29%43.35M | -46.28%43.96M | -49.70%43.91M | -49.70%43.91M | -63.06%45.04M | -59.96%51.17M | -33.19%81.84M | -28.16%87.3M | -28.16%87.3M | 9.50%121.92M |
Non current liabilities | ||||||||||
Non current financial liabilities | 16.58%7.55M | 14.23%7.62M | -18.87%8.39M | -18.87%8.39M | -15.76%8.07M | -38.17%6.47M | -41.00%6.67M | -4.93%10.34M | -4.93%10.34M | -19.09%9.58M |
-Long term debt and capital lease obligation | 16.58%7.55M | 14.23%7.62M | -18.87%8.39M | -18.87%8.39M | -15.76%8.07M | -38.17%6.47M | -41.00%6.67M | -4.93%10.34M | -4.93%10.34M | -19.09%9.58M |
-Including:Long term debt | 203.98%3.74M | 311.76%3.78M | -33.77%4.18M | -33.77%4.18M | -48.69%3.34M | -82.23%1.23M | -87.53%918K | -20.78%6.31M | -20.78%6.31M | -22.01%6.51M |
-Including:Long term capital lease obligation | -27.44%3.8M | -33.28%3.84M | 4.45%4.21M | 4.45%4.21M | 54.19%4.73M | 48.09%5.24M | 45.91%5.75M | 38.38%4.03M | 38.38%4.03M | -12.08%3.07M |
Non current deferred liabilities | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Total non current liabilities | 16.58%7.55M | 14.23%7.62M | -18.87%8.39M | -18.87%8.39M | -15.76%8.07M | -38.17%6.47M | -41.00%6.67M | -4.93%10.34M | -4.93%10.34M | -20.92%9.58M |
Total liabilities | -11.71%50.89M | -41.72%51.58M | -46.44%52.3M | -46.44%52.3M | -59.61%53.11M | -58.31%57.64M | -33.85%88.51M | -26.26%97.64M | -26.26%97.64M | 6.51%131.49M |
Shareholders'equity | ||||||||||
Share capital | -53.28%227.94M | -53.28%227.94M | 1.56%487.94M | 1.56%487.94M | 1.56%487.94M | 1.56%487.94M | 1.56%487.94M | 0.42%480.44M | 0.42%480.44M | 3.14%480.44M |
-common stock | -53.28%227.94M | -53.28%227.94M | 1.56%487.94M | 1.56%487.94M | 1.56%487.94M | 1.56%487.94M | 1.56%487.94M | 0.42%480.44M | 0.42%480.44M | 3.14%480.44M |
Retained earnings | 71.46%-72.7M | 73.30%-66.48M | -35.86%-325.1M | -35.86%-325.1M | -40.97%-256.25M | -38.28%-254.72M | -43.07%-249.02M | -52.86%-239.28M | -52.86%-239.28M | -301.62%-181.77M |
Fixed asset revaluation reserve | -81.77%1.19M | -81.91%1.18M | ---- | ---- | 15.88%6.52M | 15.88%6.52M | 15.88%6.52M | ---- | ---- | --5.63M |
Other reserves | -3,542.09%-12.84M | -1,621.97%-12.19M | -105.91%-953.21K | -105.91%-953.21K | 71.09%1.15M | 360.49%373K | 144.21%801K | 5.15%16.12M | 5.15%16.12M | 344.89%671K |
Other equity interest | 0.00%9.26M | -0.38%9.26M | ---- | ---- | -0.29%9.26M | -0.38%9.26M | 0.00%9.3M | ---- | ---- | 0.29%9.29M |
Total stockholders'equity | -38.71%152.86M | -37.50%159.72M | -37.08%161.89M | -37.08%161.89M | -20.89%248.62M | -19.88%249.38M | -20.55%255.55M | -23.71%257.28M | -23.71%257.28M | -26.84%314.26M |
Total equity | -38.71%152.86M | -37.50%159.72M | -37.08%161.89M | -37.08%161.89M | -20.89%248.62M | -19.88%249.38M | -20.55%255.55M | -23.71%257.28M | -23.71%257.28M | -26.84%314.26M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.