(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.88%24.18M | -25.50%26.59M | -2.05%29.08M | 84.15%40.2M | 84.15%40.2M | 21.79%37.71M | 22.31%35.69M | 34.47%29.69M | 42.12%21.83M | 42.12%21.83M |
-Cash and cash equivalents | -35.88%24.18M | -25.50%26.59M | -2.05%29.08M | 84.15%40.2M | 84.15%40.2M | 21.79%37.71M | 22.31%35.69M | 34.47%29.69M | 42.12%21.83M | 42.12%21.83M |
-Including:Cash | -35.88%24.18M | -25.50%26.59M | -2.05%29.08M | 69.96%21.37M | 69.96%21.37M | --37.71M | --35.69M | --29.69M | 42.11%12.57M | 42.11%12.57M |
-Including:Cash equivalents | ---- | ---- | ---- | 103.41%18.84M | 103.41%18.84M | ---- | ---- | ---- | 42.13%9.26M | 42.13%9.26M |
Receivables | 74.66%26.8M | 16.51%29.41M | 10.67%27.08M | -49.18%9.93M | -49.18%9.93M | 7.72%15.34M | 57.36%25.24M | 69.77%24.47M | 199.71%19.55M | 199.71%19.55M |
-Accounts receivable | 67.85%25.64M | 90.29%28.23M | 83.32%26.19M | 0.01%9.48M | 0.01%9.48M | 14.58%15.27M | -1.93%14.84M | 5.99%14.29M | 54.86%9.48M | 54.86%9.48M |
-Gross accounts receivable | ---- | ---- | ---- | 1.15%9.79M | 1.15%9.79M | ---- | ---- | ---- | 53.60%9.68M | 53.60%9.68M |
-Bad debt provision | ---- | ---- | ---- | -54.73%-311K | -54.73%-311K | ---- | ---- | ---- | -11.05%-201K | -11.05%-201K |
-Other receivables | 1,560.00%1.16M | -88.72%1.17M | -91.34%881K | -95.47%456K | -95.47%456K | -92.34%70K | 1,042.04%10.4M | 994.19%10.18M | 2,399.01%10.07M | 2,399.01%10.07M |
Inventory | 27.04%9.85M | 43.08%9.36M | 11.60%7.87M | 31.06%7.78M | 31.06%7.78M | 36.43%7.76M | 12.54%6.54M | 677.29%7.05M | 604.27%5.94M | 604.27%5.94M |
Prepaid assets | ---- | ---- | ---- | 75.58%7.88M | 75.58%7.88M | ---- | ---- | ---- | 34.41%4.49M | 34.41%4.49M |
Tax assets-Current | 45.78%484K | 145.20%434K | 176.43%434K | 449.00%549K | 449.00%549K | 348.65%332K | 139.19%177K | 68.82%157K | 72.41%100K | 72.41%100K |
Total current assets | 0.28%61.32M | -2.75%65.79M | 5.05%64.46M | 27.83%66.35M | 27.83%66.35M | 19.96%61.15M | 32.37%67.65M | 63.67%61.37M | 72.45%51.9M | 72.45%51.9M |
Non current assets | ||||||||||
Net PPE | -3.44%68.39M | 17.87%81.35M | 22.11%74.68M | 15.57%70.97M | 15.57%70.97M | 6.22%70.83M | 9.09%69.02M | 5.23%61.16M | 3.80%61.4M | 3.80%61.4M |
-Gross PP&E | -3.44%68.39M | 17.87%81.35M | 22.11%74.68M | 18.57%97.5M | 18.57%97.5M | 6.22%70.83M | 9.09%69.02M | 5.23%61.16M | 9.99%82.23M | 9.99%82.23M |
-Accumulated depreciation | ---- | ---- | ---- | -27.40%-26.53M | -27.40%-26.53M | ---- | ---- | ---- | -33.49%-20.83M | -33.49%-20.83M |
Investment properties | --3.25M | --3.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total investment | -24.45%4.92M | -26.17%5.2M | -25.76%5.7M | -15.95%6.11M | -15.95%6.11M | 2,072.00%6.52M | 2,246.00%7.04M | 2,460.67%7.68M | 505.50%7.27M | 505.50%7.27M |
-Long-term equity investment | -24.45%4.92M | -26.17%5.2M | -25.76%5.7M | -15.95%6.11M | -15.95%6.11M | 2,072.00%6.52M | 2,246.00%7.04M | 2,460.67%7.68M | 505.50%7.27M | 505.50%7.27M |
Goodwill and other intangible assets | 16.71%82.98M | 19.08%76.37M | 14.07%72.19M | 15.48%72.19M | 15.48%72.19M | 21.55%71.1M | 9.76%64.13M | 70.81%63.29M | 73.54%62.51M | 73.54%62.51M |
-Goodwill | ---- | ---- | ---- | 15.48%72.19M | 15.48%72.19M | ---- | ---- | ---- | 73.54%62.51M | 73.54%62.51M |
Deferred tax assets-non current | -17.17%82K | -17.35%81K | -15.63%81K | 31.91%124K | 31.91%124K | --99K | --98K | --96K | --94K | --94K |
Total non current assets | 7.47%159.63M | 18.51%166.26M | 15.45%152.65M | 13.80%149.39M | 13.80%149.39M | 9.91%148.55M | 6.50%140.29M | 25.65%132.22M | 23.93%131.28M | 23.93%131.28M |
Total assets | 5.37%220.95M | 11.60%232.05M | 12.15%217.11M | 17.77%215.74M | 17.77%215.74M | 12.66%209.69M | 13.73%207.93M | 35.64%193.59M | 34.66%183.18M | 34.66%183.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 162.53%22.22M | 207.29%20.85M | 81.80%9.41M | 67.06%8.3M | 67.06%8.3M | 20.10%8.46M | -11.01%6.79M | -22.99%5.18M | -10.21%4.97M | -10.21%4.97M |
-Current debt and capital lease obligation | 162.53%22.22M | 207.29%20.85M | 81.80%9.41M | 67.06%8.3M | 67.06%8.3M | 20.10%8.46M | -11.01%6.79M | -22.99%5.18M | -10.21%4.97M | -10.21%4.97M |
-Including:Current debt | 6,784.00%13.77M | 6,217.50%12.64M | 415.54%1.53M | -56.43%200K | -56.43%200K | -92.33%200K | -93.49%200K | -84.95%296K | -47.48%459K | -47.48%459K |
-Including:Current capital Lease obligation | 2.24%8.45M | 24.78%8.22M | 61.56%7.88M | 79.63%8.1M | 79.63%8.1M | 86.16%8.26M | 44.65%6.59M | 2.65%4.88M | -3.22%4.51M | -3.22%4.51M |
Payables | -4.30%26.27M | 121.28%28.68M | 84.76%24.95M | 119.75%22.51M | 119.75%22.51M | 195.65%27.45M | 32.80%12.96M | 35.64%13.5M | 0.71%10.25M | 0.71%10.25M |
-accounts payable | 83.32%22.21M | 100.04%22.56M | 30.84%14.74M | 22.11%5.13M | 22.11%5.13M | 57.80%12.12M | 52.20%11.28M | 50.22%11.27M | 19.72%4.2M | 19.72%4.2M |
-Total tax payable | -31.63%899K | -27.00%1.23M | -20.77%1.77M | -13.67%1.79M | -13.67%1.79M | -18.07%1.32M | -28.33%1.69M | -8.93%2.23M | 7.48%2.07M | 7.48%2.07M |
-Other payable | -77.49%3.16M | --4.89M | --8.43M | 292.52%15.6M | 292.52%15.6M | --14.01M | ---- | ---- | -16.13%3.97M | -16.13%3.97M |
Current provisions | ---- | ---- | ---- | -17.24%288K | -17.24%288K | --348K | --348K | --348K | 3.57%348K | 3.57%348K |
Pension and other retirement benefit plans | --261K | --288K | --288K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | 53.92%5.32M | 9.90%4.44M | 9.72%4.33M | 19.50%5.78M | 19.50%5.78M | 98.22%3.46M | 143.96%4.04M | 107.26%3.94M | 26.90%4.84M | 26.90%4.84M |
Current liabilities | 36.13%54.06M | 124.82%54.27M | 69.67%38.97M | 80.81%36.88M | 80.81%36.88M | 115.72%39.71M | 24.55%24.14M | 10.31%22.97M | -6.41%20.4M | -6.41%20.4M |
Non current liabilities | ||||||||||
Non current financial liabilities | -9.24%85.25M | -20.17%99.5M | -18.67%96.72M | 15.61%39.55M | 15.61%39.55M | -22.87%93.93M | 1.00%124.64M | 45.80%118.92M | -12.74%34.21M | -12.74%34.21M |
-Long term debt and capital lease obligation | -9.24%85.25M | -20.17%99.5M | -18.67%96.72M | 15.61%39.55M | 15.61%39.55M | -22.87%93.93M | 1.00%124.64M | 45.80%118.92M | -12.74%34.21M | -12.74%34.21M |
-Including:Long term debt | 10.41%61.42M | -27.90%61.64M | -29.53%60.09M | -39.76%303K | -39.76%303K | -34.59%55.63M | -1.24%85.48M | 92.85%85.27M | -52.37%503K | -52.37%503K |
-Including:Long term capital lease obligation | -37.79%23.83M | -3.30%37.87M | 8.85%36.63M | 16.44%39.25M | 16.44%39.25M | 4.29%38.3M | 6.26%39.16M | -9.90%33.65M | -11.64%33.71M | -11.64%33.71M |
Long term accounts payable and other payables | ---- | ---- | ---- | --1.18M | --1.18M | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 14.54%1.1M | 31.17%1.23M | 32.36%1.22M | 18.32%1.48M | 18.32%1.48M | 3.02%956K | -1.78%940K | -2.85%921K | -1.73%1.25M | -1.73%1.25M |
Non current deferred liabilities | 27.96%595K | 22.20%578K | -31.02%407K | -2.88%574K | -2.88%574K | 60.90%465K | 63.67%473K | 350.38%590K | 579.31%591K | 579.31%591K |
Preferred securities outside stock equity | ---- | ---- | ---- | -34.50%55.47M | -34.50%55.47M | ---- | ---- | ---- | 76.14%84.69M | 76.14%84.69M |
Total non current liabilities | -8.82%86.94M | -19.63%101.31M | -18.34%98.34M | -18.63%98.25M | -18.63%98.25M | -22.48%95.35M | 1.13%126.06M | 45.73%120.43M | 36.21%120.74M | 36.21%120.74M |
Total liabilities | 4.40%141M | 3.59%155.58M | -4.25%137.31M | -4.25%135.13M | -4.25%135.13M | -4.48%135.06M | 4.28%150.19M | 38.60%143.4M | 27.80%141.14M | 27.80%141.14M |
Shareholders'equity | ||||||||||
Share capital | 19.19%94.38M | 15.09%90.56M | 34.03%90.56M | 57.27%90.56M | 57.27%90.56M | 36.43%79.19M | -9.87%78.69M | -27.64%67.57M | -25.86%57.58M | -25.86%57.58M |
-common stock | 19.19%94.38M | 15.09%90.56M | 34.03%90.56M | 57.27%90.56M | 57.27%90.56M | 36.43%79.19M | -9.87%78.69M | -22.60%67.57M | -25.86%57.58M | -25.86%57.58M |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Retained earnings | -39.10%-58.34M | -35.88%-54.46M | -40.78%-50.21M | -53.91%-48.02M | -53.91%-48.02M | -40.96%-41.94M | 37.21%-40.08M | 44.39%-35.67M | 47.75%-31.2M | 47.75%-31.2M |
Fixed asset revaluation reserve | 3.96%446K | 0.00%429K | 0.00%429K | 0.00%428K | 0.00%428K | --429K | --429K | --429K | --428K | --428K |
Other reserves | 70.75%5.84M | 55.63%3.94M | 129.30%3.94M | 410.36%3.94M | 410.36%3.94M | 571.71%3.42M | 402.18%2.53M | -2.44%1.72M | -55.78%772K | -55.78%772K |
Total stockholders'equity | 3.00%42.33M | -2.65%40.47M | 31.34%44.72M | 70.07%46.91M | 70.07%46.91M | 42.70%41.09M | 73.35%41.57M | 9.87%34.05M | 39.99%27.58M | 39.99%27.58M |
Noncontrolling interests | 12.20%37.63M | 122.61%36M | 117.38%35.08M | 132.99%33.69M | 132.99%33.69M | 110.55%33.54M | 9.15%16.17M | 95.04%16.14M | 145.56%14.46M | 145.56%14.46M |
Total equity | 7.13%79.96M | 32.43%76.47M | 59.01%79.8M | 91.71%80.6M | 91.71%80.6M | 66.86%74.63M | 48.83%57.74M | 27.82%50.19M | 64.28%42.04M | 64.28%42.04M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data