HK Stock MarketDetailed Quotes

SKYWORTH GROUP (00751)

Watchlist
  • 6.270
  • -0.020-0.32%
Not Open Apr 24 16:07 CST
11.86BMarket Cap30.14P/E (TTM)

SKYWORTH GROUP (00751) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q1)Mar 31, 2022
Cash flow from operating activities
Earning before tax
-21.12%1.37B
----
-25.18%1.74B
----
27.71%2.32B
----
-28.72%1.82B
----
----
----
Profit adjustment
Interest (income) - adjustment
6.90%-54M
----
-480.00%-58M
----
96.15%-10M
----
17.98%-260M
----
----
----
Dividend (income)- adjustment
93.98%-15M
----
-255.71%-249M
----
---70M
----
----
----
----
----
Attributable subsidiary (profit) loss
-91.30%2M
----
1,050.00%23M
----
125.00%2M
----
42.86%-8M
----
----
----
Impairment and provisions:
-25.11%531M
----
129.45%709M
----
-23.33%309M
----
-47.32%403M
----
----
----
-Impairmen of inventory (reversal)
-37.80%395M
----
746.67%635M
----
127.27%75M
----
-75.00%33M
----
----
----
-Other impairments and provisions
83.78%136M
----
-68.38%74M
----
-36.76%234M
----
-41.55%370M
----
----
----
Revaluation surplus:
-318.97%-243M
----
-176.32%-58M
----
137.62%76M
----
83.33%-202M
----
----
----
-Other fair value changes
-318.97%-243M
----
-176.32%-58M
----
137.62%76M
----
83.33%-202M
----
----
----
Depreciation and amortization:
20.19%762M
----
5.14%634M
----
-20.13%603M
----
21.58%755M
----
----
----
-Amortization of intangible assets
650.00%15M
----
--2M
----
----
----
100.00%2M
----
----
----
Financial expense
-4.79%457M
----
-8.05%480M
----
20.83%522M
----
-6.29%432M
----
----
----
Special items
11.74%257M
----
550.98%230M
----
-143.97%-51M
----
-5.69%116M
----
----
----
Operating profit before the change of operating capital
-11.05%3.07B
----
-6.88%3.45B
----
21.24%3.7B
----
2.48%3.06B
----
----
----
Change of operating capital
Inventory (increase) decrease
-77.28%-4.1B
----
-13,694.12%-2.31B
----
100.63%17M
----
-19.28%-2.69B
----
----
----
Accounts receivable (increase)decrease
128.57%755M
----
-14.02%-2.64B
----
-232.16%-2.32B
----
5,215.15%1.75B
----
----
----
Accounts payable increase (decrease)
166.81%2.48B
----
-79.95%928M
----
126.14%4.63B
----
58.56%2.05B
----
----
----
Derivative financial instruments (increase) decrease
----
----
----
----
----
----
-610.00%-71M
----
----
----
Special items for working capital changes
-19.55%539M
----
120.95%670M
----
-287.90%-3.2B
----
786.29%1.7B
----
----
----
Cash  from business operations
2,847.31%2.74B
----
-96.72%93M
----
-51.10%2.83B
----
223.62%5.8B
----
----
----
Hong Kong profits tax paid
28.57%-5M
----
36.36%-7M
----
38.89%-11M
----
-325.00%-18M
----
----
----
China income tax paid
10.28%-611M
----
-20.74%-681M
----
7.99%-564M
----
-16.54%-613M
----
----
----
Other taxs
-12.37%-109M
----
-125.58%-97M
----
-79.17%-43M
----
72.09%-24M
----
----
----
Interest received - operating
30.11%242M
----
-28.46%186M
----
3,614.29%260M
----
-87.72%7M
----
----
----
Special items of business
----
183.78%2.14B
----
-489.94%-2.56B
----
-67.98%656M
----
674.32%2.98B
246.04%2.05B
119.79%210M
Net cash from operations
546.25%2.26B
183.78%2.14B
-120.44%-506M
-489.94%-2.56B
-51.90%2.48B
-67.98%656M
313.83%5.15B
674.32%2.98B
246.04%2.05B
119.79%210M
Cash flow from investment activities
Interest received - investment
-55.94%63M
183.33%51M
1,488.89%143M
-85.83%18M
-96.43%9M
-0.78%127M
-3.08%252M
31.72%191M
0.00%128M
-4.05%71M
Loan receivable (increase) decrease
130.63%34M
----
-1.83%-111M
----
-137.85%-109M
----
-60.06%288M
-55.74%212M
191.94%181M
1,185.71%152M
Decrease in deposits (increase)
134.19%186M
158.96%227M
-127.09%-544M
-206.65%-385M
173.26%2.01B
169.42%361M
-132.09%-2.74B
-2,613.33%-814M
-677.78%-520M
34.87%-170M
Sale of fixed assets
-29.51%86M
----
221.05%122M
----
-60.00%38M
----
-70.40%95M
----
----
----
Purchase of fixed assets
-13.41%-1.4B
2.27%-647M
30.55%-1.23B
22.84%-662M
23.66%-1.77B
19.59%-858M
-20.96%-2.32B
-30.02%-1.6B
-52.21%-1.07B
-43.56%-524M
Purchase of intangible assets
94.16%-8M
-1,720.00%-91M
-204.44%-137M
---5M
68.31%-45M
----
20.67%-142M
---99M
---99M
---99M
Sale of subsidiaries
-101.15%-4M
----
--347M
----
----
----
----
----
----
----
Recovery of cash from investments
374.73%11.74B
484.33%3.99B
419.54%2.47B
96.26%683M
-60.13%476M
-55.10%348M
-57.52%1.19B
-38.35%1.01B
-6.63%775M
180.70%480M
Cash on investment
-947.58%-12.79B
-670.00%-4.62B
-55.54%-1.22B
-215.79%-600M
34.75%-785M
85.14%-190M
44.84%-1.2B
47.02%-1.44B
-92.91%-1.28B
-96.85%-1.13B
Other items in the investment business
-152.57%-92M
-127.08%-39M
201.16%175M
251.58%144M
63.50%-173M
-2,000.00%-95M
-476.19%-474M
-97.59%16M
-90.38%5M
91.89%-3M
Net cash from investment operations
-12,929.41%-2.18B
-39.78%-1.13B
104.83%17M
-162.87%-807M
93.03%-352M
83.64%-307M
-314.02%-5.05B
-139.47%-2.52B
-828.71%-1.88B
-21.41%-1.22B
Net cash before financing
115.75%77M
130.16%1.02B
-123.02%-489M
-1,064.18%-3.37B
2,089.69%2.12B
101.73%349M
304.17%97M
128.69%451M
110.78%173M
51.14%-1.01B
Cash flow from financing activities
New borrowing
-11.00%14.31B
-15.74%8.94B
10.89%16.08B
12.99%10.62B
14.43%14.5B
28.95%9.4B
-3.12%12.67B
-20.55%10.77B
-24.17%7.29B
-40.92%3.71B
Refund
15.31%-12.1B
8.70%-6.04B
2.18%-14.29B
10.03%-6.61B
-24.67%-14.61B
-4.01%-7.35B
-14.62%-11.72B
-4.10%-11.11B
5.51%-7.07B
20.05%-3.43B
Issuing shares
----
----
----
----
----
----
-34.85%43M
----
----
----
Interest paid - financing
12.05%-416M
10.17%-212M
10.25%-473M
14.49%-236M
-28.85%-527M
-30.81%-276M
-17.19%-409M
1.96%-351M
7.05%-211M
3.97%-145M
Dividends paid - financing
34.34%-283M
31.07%-264M
-45.61%-431M
-96.41%-383M
56.66%-296M
66.09%-195M
-713.10%-683M
-601.22%-575M
-945.45%-575M
----
Absorb investment income
41.56%218M
----
--154M
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-109.42%-978M
-258.24%-978M
33.19%-467M
41.16%-273M
50.14%-699M
-81.96%-464M
-1,108.62%-1.4B
---416M
---255M
---121M
Pledged bank deposit (increase) decrease
92.24%-55M
----
-61.87%-709M
----
---438M
----
----
----
----
----
Other items of the financing business
375.61%226M
-24.48%-178M
18.00%-82M
-41.58%-143M
-5.26%-100M
-29.49%-101M
-235.71%-95M
-853.33%-113M
-32.20%-78M
156.63%47M
Net cash from financing operations
434.60%880M
-57.35%1.26B
88.12%-263M
200.41%2.95B
-33.55%-2.21B
204.92%981M
-170.03%-1.66B
-177.02%-1.86B
-153.28%-935M
-97.52%43M
Effect of rate
21.43%-11M
138.89%7M
-109.40%-14M
-164.29%-18M
4,866.67%149M
207.69%28M
-57.14%3M
-166.67%-2M
-223.81%-26M
-84.44%7M
Net Cash
227.26%957M
643.54%2.27B
-744.94%-752M
-131.43%-418M
94.29%-89M
274.54%1.33B
-165.27%-1.56B
-267.58%-1.41B
-608.00%-762M
-189.22%-966M
Begining period cash
-8.40%8.35B
-8.40%8.35B
0.66%9.11B
0.66%9.11B
-14.67%9.05B
-14.67%9.05B
29.18%10.61B
29.18%10.61B
29.18%10.61B
29.18%10.61B
Cash at the end
11.33%9.29B
22.46%10.63B
-8.40%8.35B
-16.65%8.68B
0.66%9.11B
6.00%10.41B
-14.67%9.05B
1.62%9.2B
17.15%9.82B
21.79%9.65B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
--
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q1)Mar 31, 2022
Cash flow from operating activities
Earning before tax -21.12%1.37B-----25.18%1.74B----27.71%2.32B-----28.72%1.82B------------
Profit adjustment
Interest (income) - adjustment 6.90%-54M-----480.00%-58M----96.15%-10M----17.98%-260M------------
Dividend (income)- adjustment 93.98%-15M-----255.71%-249M-------70M--------------------
Attributable subsidiary (profit) loss -91.30%2M----1,050.00%23M----125.00%2M----42.86%-8M------------
Impairment and provisions: -25.11%531M----129.45%709M-----23.33%309M-----47.32%403M------------
-Impairmen of inventory (reversal) -37.80%395M----746.67%635M----127.27%75M-----75.00%33M------------
-Other impairments and provisions 83.78%136M-----68.38%74M-----36.76%234M-----41.55%370M------------
Revaluation surplus: -318.97%-243M-----176.32%-58M----137.62%76M----83.33%-202M------------
-Other fair value changes -318.97%-243M-----176.32%-58M----137.62%76M----83.33%-202M------------
Depreciation and amortization: 20.19%762M----5.14%634M-----20.13%603M----21.58%755M------------
-Amortization of intangible assets 650.00%15M------2M------------100.00%2M------------
Financial expense -4.79%457M-----8.05%480M----20.83%522M-----6.29%432M------------
Special items 11.74%257M----550.98%230M-----143.97%-51M-----5.69%116M------------
Operating profit before the change of operating capital -11.05%3.07B-----6.88%3.45B----21.24%3.7B----2.48%3.06B------------
Change of operating capital
Inventory (increase) decrease -77.28%-4.1B-----13,694.12%-2.31B----100.63%17M-----19.28%-2.69B------------
Accounts receivable (increase)decrease 128.57%755M-----14.02%-2.64B-----232.16%-2.32B----5,215.15%1.75B------------
Accounts payable increase (decrease) 166.81%2.48B-----79.95%928M----126.14%4.63B----58.56%2.05B------------
Derivative financial instruments (increase) decrease -------------------------610.00%-71M------------
Special items for working capital changes -19.55%539M----120.95%670M-----287.90%-3.2B----786.29%1.7B------------
Cash  from business operations 2,847.31%2.74B-----96.72%93M-----51.10%2.83B----223.62%5.8B------------
Hong Kong profits tax paid 28.57%-5M----36.36%-7M----38.89%-11M-----325.00%-18M------------
China income tax paid 10.28%-611M-----20.74%-681M----7.99%-564M-----16.54%-613M------------
Other taxs -12.37%-109M-----125.58%-97M-----79.17%-43M----72.09%-24M------------
Interest received - operating 30.11%242M-----28.46%186M----3,614.29%260M-----87.72%7M------------
Special items of business ----183.78%2.14B-----489.94%-2.56B-----67.98%656M----674.32%2.98B246.04%2.05B119.79%210M
Net cash from operations 546.25%2.26B183.78%2.14B-120.44%-506M-489.94%-2.56B-51.90%2.48B-67.98%656M313.83%5.15B674.32%2.98B246.04%2.05B119.79%210M
Cash flow from investment activities
Interest received - investment -55.94%63M183.33%51M1,488.89%143M-85.83%18M-96.43%9M-0.78%127M-3.08%252M31.72%191M0.00%128M-4.05%71M
Loan receivable (increase) decrease 130.63%34M-----1.83%-111M-----137.85%-109M-----60.06%288M-55.74%212M191.94%181M1,185.71%152M
Decrease in deposits (increase) 134.19%186M158.96%227M-127.09%-544M-206.65%-385M173.26%2.01B169.42%361M-132.09%-2.74B-2,613.33%-814M-677.78%-520M34.87%-170M
Sale of fixed assets -29.51%86M----221.05%122M-----60.00%38M-----70.40%95M------------
Purchase of fixed assets -13.41%-1.4B2.27%-647M30.55%-1.23B22.84%-662M23.66%-1.77B19.59%-858M-20.96%-2.32B-30.02%-1.6B-52.21%-1.07B-43.56%-524M
Purchase of intangible assets 94.16%-8M-1,720.00%-91M-204.44%-137M---5M68.31%-45M----20.67%-142M---99M---99M---99M
Sale of subsidiaries -101.15%-4M------347M----------------------------
Recovery of cash from investments 374.73%11.74B484.33%3.99B419.54%2.47B96.26%683M-60.13%476M-55.10%348M-57.52%1.19B-38.35%1.01B-6.63%775M180.70%480M
Cash on investment -947.58%-12.79B-670.00%-4.62B-55.54%-1.22B-215.79%-600M34.75%-785M85.14%-190M44.84%-1.2B47.02%-1.44B-92.91%-1.28B-96.85%-1.13B
Other items in the investment business -152.57%-92M-127.08%-39M201.16%175M251.58%144M63.50%-173M-2,000.00%-95M-476.19%-474M-97.59%16M-90.38%5M91.89%-3M
Net cash from investment operations -12,929.41%-2.18B-39.78%-1.13B104.83%17M-162.87%-807M93.03%-352M83.64%-307M-314.02%-5.05B-139.47%-2.52B-828.71%-1.88B-21.41%-1.22B
Net cash before financing 115.75%77M130.16%1.02B-123.02%-489M-1,064.18%-3.37B2,089.69%2.12B101.73%349M304.17%97M128.69%451M110.78%173M51.14%-1.01B
Cash flow from financing activities
New borrowing -11.00%14.31B-15.74%8.94B10.89%16.08B12.99%10.62B14.43%14.5B28.95%9.4B-3.12%12.67B-20.55%10.77B-24.17%7.29B-40.92%3.71B
Refund 15.31%-12.1B8.70%-6.04B2.18%-14.29B10.03%-6.61B-24.67%-14.61B-4.01%-7.35B-14.62%-11.72B-4.10%-11.11B5.51%-7.07B20.05%-3.43B
Issuing shares -------------------------34.85%43M------------
Interest paid - financing 12.05%-416M10.17%-212M10.25%-473M14.49%-236M-28.85%-527M-30.81%-276M-17.19%-409M1.96%-351M7.05%-211M3.97%-145M
Dividends paid - financing 34.34%-283M31.07%-264M-45.61%-431M-96.41%-383M56.66%-296M66.09%-195M-713.10%-683M-601.22%-575M-945.45%-575M----
Absorb investment income 41.56%218M------154M----------------------------
Issuance expenses and redemption of securities expenses -109.42%-978M-258.24%-978M33.19%-467M41.16%-273M50.14%-699M-81.96%-464M-1,108.62%-1.4B---416M---255M---121M
Pledged bank deposit (increase) decrease 92.24%-55M-----61.87%-709M-------438M--------------------
Other items of the financing business 375.61%226M-24.48%-178M18.00%-82M-41.58%-143M-5.26%-100M-29.49%-101M-235.71%-95M-853.33%-113M-32.20%-78M156.63%47M
Net cash from financing operations 434.60%880M-57.35%1.26B88.12%-263M200.41%2.95B-33.55%-2.21B204.92%981M-170.03%-1.66B-177.02%-1.86B-153.28%-935M-97.52%43M
Effect of rate 21.43%-11M138.89%7M-109.40%-14M-164.29%-18M4,866.67%149M207.69%28M-57.14%3M-166.67%-2M-223.81%-26M-84.44%7M
Net Cash 227.26%957M643.54%2.27B-744.94%-752M-131.43%-418M94.29%-89M274.54%1.33B-165.27%-1.56B-267.58%-1.41B-608.00%-762M-189.22%-966M
Begining period cash -8.40%8.35B-8.40%8.35B0.66%9.11B0.66%9.11B-14.67%9.05B-14.67%9.05B29.18%10.61B29.18%10.61B29.18%10.61B29.18%10.61B
Cash at the end 11.33%9.29B22.46%10.63B-8.40%8.35B-16.65%8.68B0.66%9.11B6.00%10.41B-14.67%9.05B1.62%9.2B17.15%9.82B21.79%9.65B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion------
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More