(FY)Jun 30, 2024 | (Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 9.07%-24.55M | ---- | 34.26%-27M | ---- | 15.36%-41.07M | ---- | -115.38%-48.52M | ---- | 113.18%315.42M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -133.33%-7K | ---- | ---3K | ---- | ---- | ---- | 77.00%-49K | ---- | 80.81%-213K | ---- |
Impairment and provisions: | 64.00%-8.71M | ---- | -216.36%-24.2M | ---- | -486.65%-7.65M | ---- | 131.78%1.98M | ---- | -100.35%-6.23M | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | 75.41%-1.5M | ---- | -133.72%-6.1M | ---- | -101.08%-2.61M | ---- |
-Impairmen of inventory (reversal) | -133.24%-8.71M | ---- | 39.26%-3.73M | ---- | -176.11%-6.15M | ---- | 323.46%8.08M | ---- | -117.27%-3.62M | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---2.75M | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---17.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --24K | ---- | ---- | ---- | ---- | ---- | 26.56%-13.68M | ---- | -105.04%-18.62M | ---- |
-Other fair value changes | --24K | ---- | ---- | ---- | ---- | ---- | 26.56%-13.68M | ---- | -105.04%-18.62M | ---- |
Asset sale loss (gain): | 73,600.00%2.21M | ---- | 100.02%3K | ---- | -76,379.17%-18.36M | ---- | ---24K | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | 300.00%12K | ---- | 100.02%3K | ---- | -76,379.17%-18.36M | ---- | ---24K | ---- | ---- | ---- |
-Loss (gain) from selling other assets | --2.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -3.20%16.76M | ---- | -8.24%17.32M | ---- | -4.95%18.88M | ---- | -15.69%19.86M | ---- | -58.06%23.55M | ---- |
Financial expense | -32.52%19.61M | ---- | 9.23%29.06M | ---- | -12.76%26.6M | ---- | -33.74%30.49M | ---- | -31.86%46.02M | ---- |
Special items | -6,098.82%-10.2M | ---- | 165.63%170K | ---- | --64K | ---- | ---- | ---- | -813.83%-373.31M | ---- |
Operating profit before the change of operating capital | -4.52%-4.86M | ---- | 78.41%-4.65M | ---- | -116.59%-21.53M | ---- | 25.69%-9.94M | ---- | 82.61%-13.38M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -780.56%-21.29M | ---- | -46.01%3.13M | ---- | 177.76%5.79M | ---- | -78.71%2.09M | ---- | -30.94%9.8M | ---- |
Accounts receivable (increase)decrease | -106.33%-388K | ---- | 491.14%6.13M | ---- | 71.51%-1.57M | ---- | -129.07%-5.5M | ---- | -85.26%18.93M | ---- |
Accounts payable increase (decrease) | 413.99%5.8M | ---- | -95.38%1.13M | ---- | 435.86%24.41M | ---- | 61.13%-7.27M | ---- | -216.85%-18.7M | ---- |
Cash from business operations | -461.12%-20.73M | -236.06%-16.04M | -19.24%5.74M | 276.85%11.79M | 134.46%7.11M | 49.54%-6.66M | -515.36%-20.63M | 16.37%-13.21M | 99.38%-3.35M | 95.75%-15.79M |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---2K | 33.33%-2K | ---- | 95.31%-3K |
Net cash from operations | -461.12%-20.73M | -236.06%-16.04M | -19.24%5.74M | 276.85%11.79M | 134.46%7.11M | 49.55%-6.66M | -515.42%-20.63M | 16.37%-13.21M | 99.38%-3.35M | 95.75%-15.8M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 133.33%7K | ---- | --3K | ---- | ---- | ---- | -77.00%49K | ---- | -80.81%213K | ---- |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.51%8.24M | ---- |
Sale of fixed assets | 1,100.00%36K | ---- | -99.99%3K | ---- | 20,686.70%39.08M | ---- | --188K | ---- | ---- | ---- |
Purchase of fixed assets | 27.30%-2.21M | ---- | 3.61%-3.04M | ---- | -6,092.16%-3.16M | ---- | 99.21%-51K | ---- | -359.67%-6.49M | ---- |
Other items in the investment business | ---3.11M | -1,274.85%-50.07M | ---- | -9,743.24%-3.64M | 131.85%2.62M | 99.59%-37K | ---8.23M | -294.23%-9.03M | ---- | -96.04%4.65M |
Net cash from investment operations | -73.86%-5.28M | -1,274.85%-50.07M | -107.88%-3.04M | -9,743.24%-3.64M | 579.26%38.54M | 99.59%-37K | -508.02%-8.04M | -294.23%-9.03M | -99.04%1.97M | -96.04%4.65M |
Net cash before financing | -1,062.41%-26.01M | -911.83%-66.11M | -94.08%2.7M | 221.52%8.14M | 259.22%45.65M | 69.87%-6.7M | -1,976.10%-28.67M | -99.49%-22.24M | 99.59%-1.38M | 95.61%-11.15M |
Cash flow from financing activities | ||||||||||
New borrowing | -23.89%63.15M | ---- | 115.81%82.98M | ---- | -44.59%38.45M | ---- | -65.95%69.39M | ---- | 5.87%203.81M | ---- |
Refund | 66.47%-25.68M | ---- | -0.92%-76.6M | ---- | 26.15%-75.91M | ---- | 70.39%-102.78M | ---- | -4.52%-347.11M | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | -20.13%61.73M | ---- | --77.29M | ---- |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6,407.07%96.63M | ---- |
Interest paid - financing | -26.57%-12.51M | ---- | 20.53%-9.88M | ---- | -71.21%-12.44M | ---- | 69.44%-7.26M | ---- | 43.13%-23.77M | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---4.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | 1,632.91%73.26M | ---- | -146.33%-4.78M | ---- | -72.92%10.32M | ---- | 270.98%38.1M | ---- | 103.93%10.27M |
Net cash from financing operations | 392.89%24.35M | 1,632.91%73.26M | 83.40%-8.32M | -146.33%-4.78M | -339.71%-50.09M | -72.92%10.32M | 228.88%20.89M | 270.98%38.1M | 103.53%6.35M | 103.93%10.27M |
Effect of rate | -72.69%1.43M | 114.71%5K | -14.18%5.22M | 77.33%-34K | 29.33%6.09M | -5,100.00%-150K | 288.65%4.71M | --3K | -353.20%-2.49M | ---- |
Net Cash | 70.42%-1.66M | 112.57%7.15M | -26.54%-5.61M | -6.94%3.36M | 42.97%-4.44M | -77.21%3.62M | -256.42%-7.78M | 1,908.78%15.86M | 100.96%4.97M | 99.83%-877K |
Begining period cash | -7.20%5.03M | -7.20%5.03M | 43.77%5.42M | 43.77%5.42M | -44.90%3.77M | -44.90%3.77M | 56.78%6.84M | 56.78%6.84M | -99.16%4.36M | -99.16%4.36M |
Cash at the end | -4.65%4.8M | 39.27%12.19M | -7.20%5.03M | 20.94%8.75M | 43.77%5.42M | -68.14%7.24M | -44.90%3.77M | 551.22%22.71M | 56.78%6.84M | -81.97%3.49M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data