HK Stock MarketDetailed Quotes

AUTOMATED SYS (00771)

Watchlist
  • 0.940
  • 0.0000.00%
Not Open May 21 09:00 CST
789.06MMarket Cap9.59P/E (TTM)

AUTOMATED SYS (00771) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-40.36%100.25M
----
12.88%168.09M
----
24.73%148.91M
----
299.16%119.39M
----
-11.04%29.91M
----
Profit adjustment
Interest (income) - adjustment
18.61%-18.52M
----
-111.99%-22.76M
----
-2,597.49%-10.74M
----
-825.58%-398K
----
94.87%-43K
----
Interest expense - adjustment
31.33%1.53M
----
-54.66%1.16M
----
-27.70%2.56M
----
-10.39%3.55M
----
-53.61%3.96M
----
Dividend (income)- adjustment
---2.34M
----
----
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
-163.63%-10.33M
----
-332.52%-3.92M
----
-97.29%1.69M
----
104.41%62.2M
----
-52.07%30.43M
----
Impairment and provisions:
78.50%1.26M
----
79.44%707K
----
-48.36%394K
----
-56.25%763K
----
-67.25%1.74M
----
-Impairmen of inventory (reversal)
-239.47%-53K
----
1,366.67%38K
----
93.75%-3K
----
-176.19%-48K
----
123.77%63K
----
-Impairment of trade receivables (reversal)
96.56%1.32M
----
68.51%669K
----
-51.05%397K
----
-2.76%811K
----
-85.08%834K
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
--847K
----
Revaluation surplus:
-26.74%1.69M
----
91.67%2.3M
----
-47.83%1.2M
----
--2.3M
----
----
----
-Fair value of investment properties (increase)
-26.74%1.69M
----
91.67%2.3M
----
-47.83%1.2M
----
--2.3M
----
----
----
Asset sale loss (gain):
105.21%3.19M
----
-0.36%-61.28M
----
4.69%-61.06M
----
-237.02%-64.06M
----
6,503.95%46.76M
----
-Loss (gain) from sale of subsidiary company
105.15%3.16M
----
-0.40%-61.31M
----
4.68%-61.06M
----
-236.73%-64.06M
----
6,517.80%46.85M
----
-Loss (gain) on sale of property, machinery and equipment
25.93%34K
----
800.00%27K
----
--3K
----
----
----
---98K
----
Depreciation and amortization:
10.27%29.21M
----
3.81%26.49M
----
3.44%25.52M
----
4.93%24.67M
----
-8.67%23.51M
----
Special items
2,443.27%5.29M
----
131.11%208K
----
-23.08%90K
----
100.46%117K
----
-298.69%-25.55M
----
Operating profit before the change of operating capital
0.21%111.23M
----
2.24%111M
----
-26.90%108.57M
----
34.15%148.52M
----
-25.76%110.71M
----
Change of operating capital
Inventory (increase) decrease
96.83%-1.21M
----
-303.82%-38.1M
----
82.04%-9.43M
----
-145.14%-52.53M
----
-139.50%-21.43M
----
Accounts receivable (increase)decrease
-114.66%-56.65M
----
43.51%-26.39M
----
-54.77%-46.72M
----
-145.76%-30.18M
----
231.45%65.96M
----
Accounts payable increase (decrease)
136.44%906K
----
-324.23%-2.49M
----
-100.84%-586K
----
1,503.79%69.67M
----
85.44%-4.96M
----
Advance payment increase (decrease)
-144.82%-40.91M
----
1,213.35%91.27M
----
-86.37%6.95M
----
218.29%50.99M
----
-168.36%-43.11M
----
Special items for working capital changes
-2,599.96%-66.85M
----
-88.73%2.67M
----
128.40%23.72M
----
-411.18%-83.52M
----
-118.76%-16.34M
----
Cash  from business operations
-138.76%-53.48M
-75.24%56.94M
67.23%137.97M
30.43%229.97M
-19.86%82.5M
34.92%176.32M
13.33%102.94M
29.18%130.69M
-66.27%90.83M
-1.38%101.16M
Hong Kong profits tax paid
-8.50%-12.34M
56.42%-1.84M
44.52%-11.37M
-22.46%-4.23M
-48.67%-20.5M
-55.63%-3.46M
14.21%-13.79M
28.73%-2.22M
42.63%-16.07M
83.29%-3.12M
Other taxs
69.59%-3.74M
-29.11%-2.85M
-269.07%-12.29M
-224.38%-2.21M
1,755.81%7.27M
-68,000.00%-681K
99.18%-439K
83.33%-1K
65.61%-53.74M
99.97%-6K
Net cash from operations
-160.85%-69.55M
-76.63%52.25M
65.01%114.31M
29.82%223.53M
-21.91%69.27M
34.03%172.18M
321.97%88.71M
31.03%128.46M
-75.26%21.02M
47.13%98.04M
Cash flow from investment activities
Interest received - investment
-20.11%20.44M
605.41%11.34M
470.95%25.59M
-18.67%1.61M
1,026.13%4.48M
1,648.67%1.98M
825.58%398K
318.52%113K
-94.87%43K
-96.05%27K
Dividend received - investment
----
----
----
----
--699K
----
----
----
----
----
Decrease in deposits (increase)
184.32%108M
753.69%321.81M
54.45%-128.09M
-668.84%-49.23M
---281.22M
---6.4M
----
----
----
----
Sale of fixed assets
--53K
--1K
----
----
--53K
----
----
----
--101K
----
Purchase of fixed assets
-26.94%-12.03M
-68.00%-7.28M
5.52%-9.48M
-235.22%-4.33M
81.61%-10.03M
97.50%-1.29M
-483.59%-54.53M
-1,238.62%-51.68M
-5.38%-9.34M
35.33%-3.86M
Sale of subsidiaries
----
----
8,552.38%89.03M
----
167.65%1.03M
----
-100.31%-1.52M
95.58%-1.52M
--497.89M
-112.10%-34.41M
Cash on investment
---7.51M
---5.18M
----
----
----
----
---3.93M
----
----
----
Net cash from investment operations
574.98%108.96M
717.26%320.69M
91.95%-22.94M
-808.43%-51.95M
-378.39%-284.99M
89.23%-5.72M
-112.19%-59.57M
-38.84%-53.09M
121.12%488.69M
-113.88%-38.24M
Net cash before financing
-56.87%39.41M
117.36%372.93M
142.35%91.37M
3.07%171.57M
-840.25%-215.72M
120.86%166.47M
-94.28%29.14M
26.04%75.37M
66.58%509.72M
-82.52%59.8M
Cash flow from financing activities
New borrowing
100.00%20M
----
--10M
--10M
----
----
----
----
----
----
Refund
----
----
52.78%-21.25M
5.56%-21.25M
0.00%-45M
0.00%-22.5M
0.00%-45M
0.00%-22.5M
0.00%-45M
0.00%-22.5M
Issuing shares
----
----
----
----
----
----
-96.70%102K
-94.94%101K
9.88%3.09M
--2M
Interest paid - financing
-29.43%-1.53M
-28.12%-729K
55.94%-1.18M
62.96%-569K
18.84%-2.68M
-5.13%-1.54M
13.35%-3.3M
31.54%-1.46M
42.82%-3.81M
50.00%-2.13M
Dividends paid - financing
0.00%-25.01M
-0.02%-25M
0.00%-25.01M
0.02%-25M
0.02%-25.01M
-2.57%-25M
88.88%-25.01M
2.32%-24.38M
-164.02%-224.98M
70.71%-24.96M
Net cash from financing operations
69.33%-13.41M
27.18%-29.14M
45.38%-43.72M
24.20%-40.01M
-0.27%-80.04M
-2.00%-52.78M
71.21%-79.82M
-2.14%-51.75M
29.04%-277.21M
86.14%-50.66M
Effect of rate
277.49%1.71M
490.20%6.49M
-285.03%-964K
-157.18%-1.66M
109.25%521K
222.26%2.91M
-709.42%-5.63M
151.75%903K
205.00%924K
-4.18%-1.75M
Net Cash
-45.44%26M
161.32%343.8M
116.11%47.65M
15.73%131.56M
-483.56%-295.76M
381.16%113.68M
-121.80%-50.68M
158.44%23.63M
374.64%232.5M
138.84%9.14M
Begining period cash
18.50%299.09M
18.50%299.09M
-53.91%252.4M
-53.91%252.4M
-9.32%547.64M
-9.32%547.64M
63.00%603.95M
63.00%603.95M
-18.76%370.52M
-18.76%370.52M
Cash at the end
9.26%326.8M
69.86%649.38M
18.50%299.09M
-42.44%382.3M
-53.91%252.4M
5.69%664.23M
-9.32%547.64M
66.30%628.48M
63.00%603.95M
-12.28%377.92M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -40.36%100.25M----12.88%168.09M----24.73%148.91M----299.16%119.39M-----11.04%29.91M----
Profit adjustment
Interest (income) - adjustment 18.61%-18.52M-----111.99%-22.76M-----2,597.49%-10.74M-----825.58%-398K----94.87%-43K----
Interest expense - adjustment 31.33%1.53M-----54.66%1.16M-----27.70%2.56M-----10.39%3.55M-----53.61%3.96M----
Dividend (income)- adjustment ---2.34M------------------------------------
Attributable subsidiary (profit) loss -163.63%-10.33M-----332.52%-3.92M-----97.29%1.69M----104.41%62.2M-----52.07%30.43M----
Impairment and provisions: 78.50%1.26M----79.44%707K-----48.36%394K-----56.25%763K-----67.25%1.74M----
-Impairmen of inventory (reversal) -239.47%-53K----1,366.67%38K----93.75%-3K-----176.19%-48K----123.77%63K----
-Impairment of trade receivables (reversal) 96.56%1.32M----68.51%669K-----51.05%397K-----2.76%811K-----85.08%834K----
-Other impairments and provisions ----------------------------------847K----
Revaluation surplus: -26.74%1.69M----91.67%2.3M-----47.83%1.2M------2.3M------------
-Fair value of investment properties (increase) -26.74%1.69M----91.67%2.3M-----47.83%1.2M------2.3M------------
Asset sale loss (gain): 105.21%3.19M-----0.36%-61.28M----4.69%-61.06M-----237.02%-64.06M----6,503.95%46.76M----
-Loss (gain) from sale of subsidiary company 105.15%3.16M-----0.40%-61.31M----4.68%-61.06M-----236.73%-64.06M----6,517.80%46.85M----
-Loss (gain) on sale of property, machinery and equipment 25.93%34K----800.00%27K------3K---------------98K----
Depreciation and amortization: 10.27%29.21M----3.81%26.49M----3.44%25.52M----4.93%24.67M-----8.67%23.51M----
Special items 2,443.27%5.29M----131.11%208K-----23.08%90K----100.46%117K-----298.69%-25.55M----
Operating profit before the change of operating capital 0.21%111.23M----2.24%111M-----26.90%108.57M----34.15%148.52M-----25.76%110.71M----
Change of operating capital
Inventory (increase) decrease 96.83%-1.21M-----303.82%-38.1M----82.04%-9.43M-----145.14%-52.53M-----139.50%-21.43M----
Accounts receivable (increase)decrease -114.66%-56.65M----43.51%-26.39M-----54.77%-46.72M-----145.76%-30.18M----231.45%65.96M----
Accounts payable increase (decrease) 136.44%906K-----324.23%-2.49M-----100.84%-586K----1,503.79%69.67M----85.44%-4.96M----
Advance payment increase (decrease) -144.82%-40.91M----1,213.35%91.27M-----86.37%6.95M----218.29%50.99M-----168.36%-43.11M----
Special items for working capital changes -2,599.96%-66.85M-----88.73%2.67M----128.40%23.72M-----411.18%-83.52M-----118.76%-16.34M----
Cash  from business operations -138.76%-53.48M-75.24%56.94M67.23%137.97M30.43%229.97M-19.86%82.5M34.92%176.32M13.33%102.94M29.18%130.69M-66.27%90.83M-1.38%101.16M
Hong Kong profits tax paid -8.50%-12.34M56.42%-1.84M44.52%-11.37M-22.46%-4.23M-48.67%-20.5M-55.63%-3.46M14.21%-13.79M28.73%-2.22M42.63%-16.07M83.29%-3.12M
Other taxs 69.59%-3.74M-29.11%-2.85M-269.07%-12.29M-224.38%-2.21M1,755.81%7.27M-68,000.00%-681K99.18%-439K83.33%-1K65.61%-53.74M99.97%-6K
Net cash from operations -160.85%-69.55M-76.63%52.25M65.01%114.31M29.82%223.53M-21.91%69.27M34.03%172.18M321.97%88.71M31.03%128.46M-75.26%21.02M47.13%98.04M
Cash flow from investment activities
Interest received - investment -20.11%20.44M605.41%11.34M470.95%25.59M-18.67%1.61M1,026.13%4.48M1,648.67%1.98M825.58%398K318.52%113K-94.87%43K-96.05%27K
Dividend received - investment ------------------699K--------------------
Decrease in deposits (increase) 184.32%108M753.69%321.81M54.45%-128.09M-668.84%-49.23M---281.22M---6.4M----------------
Sale of fixed assets --53K--1K----------53K--------------101K----
Purchase of fixed assets -26.94%-12.03M-68.00%-7.28M5.52%-9.48M-235.22%-4.33M81.61%-10.03M97.50%-1.29M-483.59%-54.53M-1,238.62%-51.68M-5.38%-9.34M35.33%-3.86M
Sale of subsidiaries --------8,552.38%89.03M----167.65%1.03M-----100.31%-1.52M95.58%-1.52M--497.89M-112.10%-34.41M
Cash on investment ---7.51M---5.18M-------------------3.93M------------
Net cash from investment operations 574.98%108.96M717.26%320.69M91.95%-22.94M-808.43%-51.95M-378.39%-284.99M89.23%-5.72M-112.19%-59.57M-38.84%-53.09M121.12%488.69M-113.88%-38.24M
Net cash before financing -56.87%39.41M117.36%372.93M142.35%91.37M3.07%171.57M-840.25%-215.72M120.86%166.47M-94.28%29.14M26.04%75.37M66.58%509.72M-82.52%59.8M
Cash flow from financing activities
New borrowing 100.00%20M------10M--10M------------------------
Refund --------52.78%-21.25M5.56%-21.25M0.00%-45M0.00%-22.5M0.00%-45M0.00%-22.5M0.00%-45M0.00%-22.5M
Issuing shares -------------------------96.70%102K-94.94%101K9.88%3.09M--2M
Interest paid - financing -29.43%-1.53M-28.12%-729K55.94%-1.18M62.96%-569K18.84%-2.68M-5.13%-1.54M13.35%-3.3M31.54%-1.46M42.82%-3.81M50.00%-2.13M
Dividends paid - financing 0.00%-25.01M-0.02%-25M0.00%-25.01M0.02%-25M0.02%-25.01M-2.57%-25M88.88%-25.01M2.32%-24.38M-164.02%-224.98M70.71%-24.96M
Net cash from financing operations 69.33%-13.41M27.18%-29.14M45.38%-43.72M24.20%-40.01M-0.27%-80.04M-2.00%-52.78M71.21%-79.82M-2.14%-51.75M29.04%-277.21M86.14%-50.66M
Effect of rate 277.49%1.71M490.20%6.49M-285.03%-964K-157.18%-1.66M109.25%521K222.26%2.91M-709.42%-5.63M151.75%903K205.00%924K-4.18%-1.75M
Net Cash -45.44%26M161.32%343.8M116.11%47.65M15.73%131.56M-483.56%-295.76M381.16%113.68M-121.80%-50.68M158.44%23.63M374.64%232.5M138.84%9.14M
Begining period cash 18.50%299.09M18.50%299.09M-53.91%252.4M-53.91%252.4M-9.32%547.64M-9.32%547.64M63.00%603.95M63.00%603.95M-18.76%370.52M-18.76%370.52M
Cash at the end 9.26%326.8M69.86%649.38M18.50%299.09M-42.44%382.3M-53.91%252.4M5.69%664.23M-9.32%547.64M66.30%628.48M63.00%603.95M-12.28%377.92M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More