HK Stock MarketDetailed Quotes

NETDRAGON (00777)

Watchlist
  • 10.800
  • -0.190-1.73%
Market Closed Jan 16 16:07 CST
5.68BMarket Cap-87.80P/E (TTM)

NETDRAGON (00777) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-110.16%-31M
-74.50%114M
-32.67%305M
-41.49%447M
-16.42%453M
-22.28%764M
41.28%542M
14.86%983M
38.10%383.63M
21.73%855.82M
Profit adjustment
Interest (income) - adjustment
-26.92%-33M
-8.82%-74M
21.21%-26M
-106.06%-68M
-73.68%-33M
40.00%-33M
39.64%-19M
-55.69%-55M
-113.04%-31.48M
-71.59%-35.33M
Interest expense - adjustment
-20.27%59M
----
-43.51%74M
----
36.46%131M
----
11.55%96M
----
44.60%86.06M
----
Attributable subsidiary (profit) loss
----
-175.00%-3M
----
-76.47%4M
----
6.25%17M
----
-5.12%16M
----
103.02%16.86M
Impairment and provisions:
--92M
-102.17%-1M
----
-60.34%46M
-149.37%-39M
118.87%116M
250.02%79M
-58.25%53M
-19.87%22.57M
-48.73%126.94M
-Impairment of property, plant and equipment (reversal)
----
----
----
--24M
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
-92.86%3M
----
68.00%42M
-83.33%4M
2,400.00%25M
--24M
58.48%1M
----
--631K
-Impairment of trade receivables (reversal)
----
-166.67%-2M
----
--3M
----
----
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
-74.74%19M
----
-9.45%75.23M
-Other impairments and provisions
--92M
91.30%-2M
----
-125.27%-23M
-178.18%-43M
175.76%91M
143.69%55M
-35.40%33M
-19.87%22.57M
-68.95%51.08M
Revaluation surplus:
96.27%-5M
-36.89%-141M
-168.00%-134M
-547.83%-103M
-308.33%-50M
221.05%23M
246.12%24M
76.31%-19M
200.71%6.93M
30.86%-80.2M
-Fair value of investment properties (increase)
-69.23%4M
--13M
--13M
----
----
350.00%5M
----
-113.46%-2M
-115.54%-2.33M
392.44%14.86M
-Derivative financial instruments fair value (increase)
78.57%-15M
-210.71%-87M
-366.67%-70M
-86.67%-28M
-87.50%-15M
-600.00%-15M
-137.53%-8M
106.92%3M
405.82%21.32M
---43.32M
-Other fair value changes
107.79%6M
10.67%-67M
-120.00%-77M
-327.27%-75M
-209.38%-35M
265.00%33M
365.52%32M
61.34%-20M
19.28%-12.05M
53.36%-51.73M
Asset sale loss (gain):
----
-241.43%-239M
---51M
---70M
----
----
----
----
----
-100.22%-11K
-Loss (gain) from sale of subsidiary company
----
---99M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
0.00%1M
----
--1M
----
----
----
----
----
-100.25%-11K
-Loss (gain) from selling other assets
----
-98.59%-141M
---51M
---71M
----
----
----
----
----
----
Depreciation and amortization:
-8.33%231M
19.00%501M
24.14%252M
7.40%421M
2.53%203M
-3.69%392M
-1.68%198M
4.27%407M
5.27%201.38M
10.20%390.34M
-Amortization of intangible assets
5.88%90M
17.22%177M
21.43%85M
19.84%151M
4.48%70M
-3.82%126M
11.90%67M
20.13%131M
14.65%59.88M
16.02%109.05M
Financial expense
----
-39.93%161M
----
22.37%268M
----
17.74%219M
----
17.96%186M
----
537.30%157.68M
Special items
-81.84%73M
45.40%679M
195.59%402M
853.06%467M
115.87%136M
-81.65%49M
-74.21%63M
9.77%267M
86.96%244.26M
39.19%243.25M
Operating profit before the change of operating capital
-53.04%386M
-29.39%997M
2.62%822M
-8.73%1.41B
-18.51%801M
-15.83%1.55B
7.63%983M
9.71%1.84B
37.19%913.36M
21.30%1.68B
Change of operating capital
Inventory (increase) decrease
-87.68%17M
-50.00%168M
-38.67%138M
360.47%336M
416.90%225M
65.04%-129M
10.51%-71M
-382.73%-369M
66.92%-79.34M
-355.30%-76.44M
Developing property (increase)decrease
----
----
----
46.23%-57M
26.09%-51M
-96.30%-106M
-103.13%-69M
3.90%-54M
-100.89%-33.97M
-255.69%-56.19M
Accounts receivable (increase)decrease
106.34%13M
484.71%327M
-56.49%-205M
-198.84%-85M
-20.18%-131M
123.31%86M
24.59%-109M
-368.05%-369M
-229.04%-144.54M
142.68%137.66M
Accounts payable increase (decrease)
-21.67%-247M
60.66%-83M
21.01%-203M
-817.39%-211M
-634.29%-257M
-105.96%-23M
-228.70%-35M
514.92%386M
-83.78%27.2M
-46.51%62.77M
Special items for working capital changes
10.85%-115M
-132.79%-40M
-358.00%-129M
58.44%122M
266.67%50M
266.67%77M
-275.56%-30M
124.71%21M
219.43%17.09M
-160.03%-84.97M
Cash  from business operations
-87.23%54M
-9.76%1.37B
-33.59%423M
4.48%1.52B
-4.78%637M
-0.07%1.45B
-4.40%669M
-12.37%1.45B
3.78%699.79M
19.85%1.66B
Other taxs
23.15%-83M
31.33%-206M
25.52%-108M
6.25%-300M
9.94%-145M
10.61%-320M
15.44%-161M
-57.57%-358M
-43.93%-190.4M
-23.51%-227.2M
Interest paid - operating
39.29%-34M
-8.82%-111M
-60.00%-56M
-64.52%-102M
-25.00%-35M
8.82%-62M
18.80%-28M
32.89%-68M
-153.65%-34.48M
-326.55%-101.33M
Net cash from operations
-124.32%-63M
-5.65%1.05B
-43.33%259M
4.21%1.12B
-4.79%457M
4.19%1.07B
1.07%480M
-22.76%1.03B
-10.13%474.91M
13.08%1.33B
Cash flow from investment activities
Interest received - investment
14.81%31M
9.68%68M
8.00%27M
40.91%62M
-19.35%25M
0.00%44M
12.65%31M
37.37%44M
--27.52M
74.39%32.03M
Restricted cash (increase) decrease
----
----
----
----
----
----
--8M
26,728.35%139M
----
---522K
Loan receivable (increase) decrease
----
19.85%-105M
----
-870.59%-131M
----
--17M
----
--0
94.53%-18K
179.31%6.46M
Decrease in deposits (increase)
-278.57%-742M
-57.47%-685M
38.56%-196M
-200.00%-435M
-174.19%-319M
172.86%435M
173.76%430M
-1,579.14%-597M
-1,555.59%-583M
-145.68%-35.55M
Sale of fixed assets
----
50.00%3M
----
0.00%2M
----
0.00%2M
----
97.24%2M
----
-36.63%1.01M
Purchase of fixed assets
16.67%-55M
40.29%-166M
43.10%-66M
-64.50%-278M
-24.73%-116M
-17.36%-169M
-24.70%-93M
43.93%-144M
34.45%-74.58M
30.64%-256.81M
Selling intangible assets
-31.67%233M
152.14%590M
--341M
--234M
----
----
----
----
----
----
Purchase of intangible assets
-17.99%-341M
-72.97%-595M
-248.19%-289M
-166.67%-344M
-48.21%-83M
55.97%-129M
70.38%-56M
-360.77%-293M
-565.22%-189.06M
17.60%-63.59M
Sale of subsidiaries
----
--101M
----
----
----
---3M
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
--7.39M
Recovery of cash from investments
-29.31%1.44B
-73.75%2.93B
-66.51%2.03B
-3.27%11.17B
47.24%6.06B
65.22%11.55B
35.70%4.12B
124,721.43%6.99B
--3.03B
--5.6M
Cash on investment
32.43%-1.42B
73.11%-3.02B
65.40%-2.1B
5.03%-11.22B
-42.51%-6.06B
-69.31%-11.82B
-40.60%-4.25B
-2,349.38%-6.98B
-990.74%-3.02B
-682.20%-284.97M
Other items in the investment business
-1,433.33%-40M
----
105.26%3M
179.41%27M
-416.67%-57M
---34M
740.73%18M
----
108.69%2.14M
---43M
Net cash from investment operations
-262.75%-896M
4.37%-875M
55.01%-247M
-763.21%-915M
-371.78%-549M
87.37%-106M
125.00%202M
-32.76%-839M
-66.65%-807.99M
-59.32%-631.96M
Net cash before financing
-8,091.67%-959M
-11.50%177M
113.04%12M
-79.25%200M
-113.49%-92M
412.77%964M
304.76%682M
-73.05%188M
-863.90%-333.08M
-10.45%697.7M
Cash flow from financing activities
New borrowing
43.92%1.24B
55.65%1.79B
22.76%863M
30.98%1.15B
107.37%703M
113.63%878M
165.20%339M
59.26%411M
-24.34%127.83M
-15.21%258.07M
Refund
-21.72%-706M
-27.53%-1.1B
-13.28%-580M
-60.34%-861M
-63.06%-512M
-56.10%-537M
-73.88%-314M
-10.72%-344M
-63.74%-180.59M
-38.84%-310.69M
Issuing shares
----
----
----
--5M
----
----
----
-99.28%5M
-99.94%431K
16,853.43%698.65M
Dividends paid - financing
----
48.35%-453M
---65M
28.41%-877M
----
-305.63%-1.23B
---632M
-18.40%-302M
----
-82.44%-255.07M
Absorb investment income
----
----
----
-91.67%1M
--1M
--12M
----
----
----
-32.89%2M
Issuance expenses and redemption of securities expenses
---293M
----
----
-1,425.00%-1.04B
-98.53%-135M
71.90%-68M
-4.32%-68M
-458.79%-242M
---65.19M
-392.02%-43.31M
Other items of the financing business
66.67%-3M
---10M
---9M
----
----
-42.86%-10M
-282.51%-7M
-100.68%-7M
---1.83M
51,805.48%1.03B
Net cash from financing operations
33.33%208M
107.67%130M
680.00%156M
-66.34%-1.7B
102.80%20M
-87.32%-1.02B
-367.26%-715M
-141.36%-544M
-108.94%-153.02M
1,111.13%1.32B
Effect of rate
-70.37%-46M
-242.86%-50M
-268.75%-27M
-10.26%35M
-5.88%16M
195.12%39M
304.11%17M
-69.53%-41M
-128.31%-8.33M
-256.38%-24.18M
Net Cash
-547.02%-751M
120.54%307M
333.33%168M
-2,618.18%-1.5B
-118.18%-72M
84.55%-55M
93.21%-33M
-117.69%-356M
-127.70%-486.1M
210.13%2.01B
Begining period cash
11.47%2.5B
-39.45%2.24B
-39.45%2.24B
-0.43%3.7B
-0.43%3.7B
-9.65%3.72B
-9.66%3.72B
93.54%4.11B
93.56%4.11B
43.30%2.13B
Cash at the end
-28.59%1.7B
11.47%2.5B
-34.65%2.38B
-39.45%2.24B
-1.51%3.65B
-0.43%3.7B
2.24%3.7B
-9.66%3.72B
-7.42%3.62B
93.56%4.11B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -110.16%-31M-74.50%114M-32.67%305M-41.49%447M-16.42%453M-22.28%764M41.28%542M14.86%983M38.10%383.63M21.73%855.82M
Profit adjustment
Interest (income) - adjustment -26.92%-33M-8.82%-74M21.21%-26M-106.06%-68M-73.68%-33M40.00%-33M39.64%-19M-55.69%-55M-113.04%-31.48M-71.59%-35.33M
Interest expense - adjustment -20.27%59M-----43.51%74M----36.46%131M----11.55%96M----44.60%86.06M----
Attributable subsidiary (profit) loss -----175.00%-3M-----76.47%4M----6.25%17M-----5.12%16M----103.02%16.86M
Impairment and provisions: --92M-102.17%-1M-----60.34%46M-149.37%-39M118.87%116M250.02%79M-58.25%53M-19.87%22.57M-48.73%126.94M
-Impairment of property, plant and equipment (reversal) --------------24M------------------------
-Impairmen of inventory (reversal) -----92.86%3M----68.00%42M-83.33%4M2,400.00%25M--24M58.48%1M------631K
-Impairment of trade receivables (reversal) -----166.67%-2M------3M------------------------
-Impairment of goodwill -----------------------------74.74%19M-----9.45%75.23M
-Other impairments and provisions --92M91.30%-2M-----125.27%-23M-178.18%-43M175.76%91M143.69%55M-35.40%33M-19.87%22.57M-68.95%51.08M
Revaluation surplus: 96.27%-5M-36.89%-141M-168.00%-134M-547.83%-103M-308.33%-50M221.05%23M246.12%24M76.31%-19M200.71%6.93M30.86%-80.2M
-Fair value of investment properties (increase) -69.23%4M--13M--13M--------350.00%5M-----113.46%-2M-115.54%-2.33M392.44%14.86M
-Derivative financial instruments fair value (increase) 78.57%-15M-210.71%-87M-366.67%-70M-86.67%-28M-87.50%-15M-600.00%-15M-137.53%-8M106.92%3M405.82%21.32M---43.32M
-Other fair value changes 107.79%6M10.67%-67M-120.00%-77M-327.27%-75M-209.38%-35M265.00%33M365.52%32M61.34%-20M19.28%-12.05M53.36%-51.73M
Asset sale loss (gain): -----241.43%-239M---51M---70M---------------------100.22%-11K
-Loss (gain) from sale of subsidiary company -------99M--------------------------------
-Loss (gain) on sale of property, machinery and equipment ----0.00%1M------1M---------------------100.25%-11K
-Loss (gain) from selling other assets -----98.59%-141M---51M---71M------------------------
Depreciation and amortization: -8.33%231M19.00%501M24.14%252M7.40%421M2.53%203M-3.69%392M-1.68%198M4.27%407M5.27%201.38M10.20%390.34M
-Amortization of intangible assets 5.88%90M17.22%177M21.43%85M19.84%151M4.48%70M-3.82%126M11.90%67M20.13%131M14.65%59.88M16.02%109.05M
Financial expense -----39.93%161M----22.37%268M----17.74%219M----17.96%186M----537.30%157.68M
Special items -81.84%73M45.40%679M195.59%402M853.06%467M115.87%136M-81.65%49M-74.21%63M9.77%267M86.96%244.26M39.19%243.25M
Operating profit before the change of operating capital -53.04%386M-29.39%997M2.62%822M-8.73%1.41B-18.51%801M-15.83%1.55B7.63%983M9.71%1.84B37.19%913.36M21.30%1.68B
Change of operating capital
Inventory (increase) decrease -87.68%17M-50.00%168M-38.67%138M360.47%336M416.90%225M65.04%-129M10.51%-71M-382.73%-369M66.92%-79.34M-355.30%-76.44M
Developing property (increase)decrease ------------46.23%-57M26.09%-51M-96.30%-106M-103.13%-69M3.90%-54M-100.89%-33.97M-255.69%-56.19M
Accounts receivable (increase)decrease 106.34%13M484.71%327M-56.49%-205M-198.84%-85M-20.18%-131M123.31%86M24.59%-109M-368.05%-369M-229.04%-144.54M142.68%137.66M
Accounts payable increase (decrease) -21.67%-247M60.66%-83M21.01%-203M-817.39%-211M-634.29%-257M-105.96%-23M-228.70%-35M514.92%386M-83.78%27.2M-46.51%62.77M
Special items for working capital changes 10.85%-115M-132.79%-40M-358.00%-129M58.44%122M266.67%50M266.67%77M-275.56%-30M124.71%21M219.43%17.09M-160.03%-84.97M
Cash  from business operations -87.23%54M-9.76%1.37B-33.59%423M4.48%1.52B-4.78%637M-0.07%1.45B-4.40%669M-12.37%1.45B3.78%699.79M19.85%1.66B
Other taxs 23.15%-83M31.33%-206M25.52%-108M6.25%-300M9.94%-145M10.61%-320M15.44%-161M-57.57%-358M-43.93%-190.4M-23.51%-227.2M
Interest paid - operating 39.29%-34M-8.82%-111M-60.00%-56M-64.52%-102M-25.00%-35M8.82%-62M18.80%-28M32.89%-68M-153.65%-34.48M-326.55%-101.33M
Net cash from operations -124.32%-63M-5.65%1.05B-43.33%259M4.21%1.12B-4.79%457M4.19%1.07B1.07%480M-22.76%1.03B-10.13%474.91M13.08%1.33B
Cash flow from investment activities
Interest received - investment 14.81%31M9.68%68M8.00%27M40.91%62M-19.35%25M0.00%44M12.65%31M37.37%44M--27.52M74.39%32.03M
Restricted cash (increase) decrease --------------------------8M26,728.35%139M-------522K
Loan receivable (increase) decrease ----19.85%-105M-----870.59%-131M------17M------094.53%-18K179.31%6.46M
Decrease in deposits (increase) -278.57%-742M-57.47%-685M38.56%-196M-200.00%-435M-174.19%-319M172.86%435M173.76%430M-1,579.14%-597M-1,555.59%-583M-145.68%-35.55M
Sale of fixed assets ----50.00%3M----0.00%2M----0.00%2M----97.24%2M-----36.63%1.01M
Purchase of fixed assets 16.67%-55M40.29%-166M43.10%-66M-64.50%-278M-24.73%-116M-17.36%-169M-24.70%-93M43.93%-144M34.45%-74.58M30.64%-256.81M
Selling intangible assets -31.67%233M152.14%590M--341M--234M------------------------
Purchase of intangible assets -17.99%-341M-72.97%-595M-248.19%-289M-166.67%-344M-48.21%-83M55.97%-129M70.38%-56M-360.77%-293M-565.22%-189.06M17.60%-63.59M
Sale of subsidiaries ------101M---------------3M----------------
Acquisition of subsidiaries --------------------------------------7.39M
Recovery of cash from investments -29.31%1.44B-73.75%2.93B-66.51%2.03B-3.27%11.17B47.24%6.06B65.22%11.55B35.70%4.12B124,721.43%6.99B--3.03B--5.6M
Cash on investment 32.43%-1.42B73.11%-3.02B65.40%-2.1B5.03%-11.22B-42.51%-6.06B-69.31%-11.82B-40.60%-4.25B-2,349.38%-6.98B-990.74%-3.02B-682.20%-284.97M
Other items in the investment business -1,433.33%-40M----105.26%3M179.41%27M-416.67%-57M---34M740.73%18M----108.69%2.14M---43M
Net cash from investment operations -262.75%-896M4.37%-875M55.01%-247M-763.21%-915M-371.78%-549M87.37%-106M125.00%202M-32.76%-839M-66.65%-807.99M-59.32%-631.96M
Net cash before financing -8,091.67%-959M-11.50%177M113.04%12M-79.25%200M-113.49%-92M412.77%964M304.76%682M-73.05%188M-863.90%-333.08M-10.45%697.7M
Cash flow from financing activities
New borrowing 43.92%1.24B55.65%1.79B22.76%863M30.98%1.15B107.37%703M113.63%878M165.20%339M59.26%411M-24.34%127.83M-15.21%258.07M
Refund -21.72%-706M-27.53%-1.1B-13.28%-580M-60.34%-861M-63.06%-512M-56.10%-537M-73.88%-314M-10.72%-344M-63.74%-180.59M-38.84%-310.69M
Issuing shares --------------5M-------------99.28%5M-99.94%431K16,853.43%698.65M
Dividends paid - financing ----48.35%-453M---65M28.41%-877M-----305.63%-1.23B---632M-18.40%-302M-----82.44%-255.07M
Absorb investment income -------------91.67%1M--1M--12M-------------32.89%2M
Issuance expenses and redemption of securities expenses ---293M---------1,425.00%-1.04B-98.53%-135M71.90%-68M-4.32%-68M-458.79%-242M---65.19M-392.02%-43.31M
Other items of the financing business 66.67%-3M---10M---9M---------42.86%-10M-282.51%-7M-100.68%-7M---1.83M51,805.48%1.03B
Net cash from financing operations 33.33%208M107.67%130M680.00%156M-66.34%-1.7B102.80%20M-87.32%-1.02B-367.26%-715M-141.36%-544M-108.94%-153.02M1,111.13%1.32B
Effect of rate -70.37%-46M-242.86%-50M-268.75%-27M-10.26%35M-5.88%16M195.12%39M304.11%17M-69.53%-41M-128.31%-8.33M-256.38%-24.18M
Net Cash -547.02%-751M120.54%307M333.33%168M-2,618.18%-1.5B-118.18%-72M84.55%-55M93.21%-33M-117.69%-356M-127.70%-486.1M210.13%2.01B
Begining period cash 11.47%2.5B-39.45%2.24B-39.45%2.24B-0.43%3.7B-0.43%3.7B-9.65%3.72B-9.66%3.72B93.54%4.11B93.56%4.11B43.30%2.13B
Cash at the end -28.59%1.7B11.47%2.5B-34.65%2.38B-39.45%2.24B-1.51%3.65B-0.43%3.7B2.24%3.7B-9.66%3.72B-7.42%3.62B93.56%4.11B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More