HK Stock MarketDetailed Quotes

CEOVU (00798)

Watchlist
  • 0.190
  • -0.010-5.00%
Market Closed May 22 15:12 CST
1.41BMarket Cap38.00P/E (TTM)

CEOVU (00798) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
0.07%239.77M
----
-75.60%239.59M
----
-0.91%981.87M
----
-8.66%990.94M
----
32.80%1.08B
----
Profit adjustment
Interest (income) - adjustment
42.96%-34.4M
----
-19.95%-60.31M
----
6.36%-50.28M
----
30.69%-53.69M
----
1.11%-77.46M
----
Dividend (income)- adjustment
----
----
----
----
---187K
----
----
----
----
----
Attributable subsidiary (profit) loss
9,855.85%85.95M
----
-114.56%-881K
----
-94.31%6.05M
----
206.35%106.34M
----
24.44%-99.99M
----
Impairment and provisions:
-60.67%66.18M
----
9.98%168.25M
----
47.95%152.99M
----
35.85%103.41M
----
260.46%76.12M
----
-Impairment of property, plant and equipment (reversal)
-77.37%3.45M
----
--15.23M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
--2.24M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-60.47%60.49M
----
0.02%153.02M
----
47.95%152.99M
----
35.85%103.41M
----
260.46%76.12M
----
Revaluation surplus:
588.07%79.77M
----
91.05%-16.34M
----
31.37%-182.56M
----
20.40%-266.02M
----
-157.69%-334.19M
----
-Fair value of investment properties (increase)
2,305.13%99.67M
----
97.20%-4.52M
----
39.23%-161.53M
----
-420.34%-265.79M
----
40.41%-51.08M
----
-Other fair value changes
-68.32%-19.9M
----
43.77%-11.82M
----
-9,371.62%-21.03M
----
99.92%-222K
----
-544.02%-283.11M
----
Asset sale loss (gain):
3,983.47%9.64M
----
100.24%236K
----
-2,746.73%-99.81M
----
104.67%3.77M
----
7.39%-80.72M
----
-Loss (gain) from sale of subsidiary company
-315.97%-5.67M
----
347.45%2.62M
----
39.08%-1.06M
----
95.32%-1.74M
----
-2.72%-37.21M
----
-Loss (gain) on sale of property, machinery and equipment
20,439.62%10.78M
----
56.56%-53K
----
72.27%-122K
----
50.23%-440K
----
-850.54%-884K
----
-Loss (gain) from selling other assets
293.74%4.52M
----
97.63%-2.33M
----
-1,757.30%-98.63M
----
113.96%5.95M
----
16.16%-42.62M
----
Depreciation and amortization:
-26.61%66.26M
----
-7.09%90.29M
----
21.07%97.18M
----
-5.14%80.27M
----
-22.12%84.62M
----
-Depreciation
-32.82%55.57M
----
-7.92%82.72M
----
23.33%89.83M
----
-7.04%72.84M
----
-24.84%78.36M
----
-Other depreciation and amortization
41.23%10.7M
----
3.08%7.57M
----
-1.06%7.35M
----
18.63%7.43M
----
42.43%6.26M
----
Financial expense
-2.53%341.75M
----
10.93%350.62M
----
8.74%316.06M
----
7.97%290.66M
----
12.42%269.21M
----
Special items
---165.62M
----
----
----
----
----
-85.06%433K
----
2,364.84%2.9M
----
Operating profit before the change of operating capital
-10.65%689.29M
----
-36.84%771.45M
----
-2.77%1.22B
----
35.74%1.26B
----
22.00%925.37M
----
Change of operating capital
Developing property (increase)decrease
145.88%335.63M
----
40.21%-731.52M
----
-151.38%-1.22B
----
52.90%-486.74M
----
22.53%-1.03B
----
Special items for working capital changes
-357.82%-755.66M
----
-63.26%293.09M
----
343.32%797.68M
----
-172.01%-327.83M
----
-45.02%455.24M
----
Cash  from business operations
-19.14%269.26M
177.06%144.54M
-58.13%333.01M
34.09%-187.57M
80.15%795.44M
14.22%-284.59M
27.16%441.55M
-284.77%-331.78M
37.43%347.25M
76.26%-86.23M
Other taxs
45.49%-165.52M
-100.34%-290.07M
21.90%-303.62M
51.69%-144.79M
-57.55%-388.76M
2.13%-299.74M
-28.81%-246.76M
-56.80%-306.28M
-24.42%-191.57M
-24.66%-195.33M
Net cash from operations
252.98%103.74M
56.21%-145.53M
-92.77%29.39M
43.12%-332.36M
108.78%406.68M
8.42%-584.33M
25.12%194.79M
-126.61%-638.05M
57.74%155.68M
45.84%-281.56M
Cash flow from investment activities
Interest received - investment
84.91%22.14M
-24.30%5.27M
-29.20%11.97M
-40.68%6.96M
-62.28%16.91M
-78.47%11.73M
-37.13%44.83M
75.01%54.45M
-8.97%71.3M
33.46%31.11M
Dividend received - investment
-21.05%46.32M
165.20%2.89M
3.28%58.67M
217.49%1.09M
-37.79%56.81M
--343K
--91.32M
----
----
----
Loan receivable (increase) decrease
-230.98%-26.81M
1,302.08%41.77M
161.78%20.47M
128.46%2.98M
92.02%-33.12M
93.91%-10.47M
-2,091.76%-415.32M
-2,640.66%-171.95M
-87.04%20.85M
-91.74%6.77M
Decrease in deposits (increase)
-56.18%666K
-330.19%-7.33M
106.64%1.52M
123.90%3.19M
-143.82%-22.9M
-127.97%-13.33M
250.21%52.25M
--47.67M
-276.48%-34.78M
----
Sale of fixed assets
1,344.23%86.5M
----
-38.53%5.99M
-33.98%68K
280.29%9.74M
-94.11%103K
-86.78%2.56M
-71.99%1.75M
7,185.71%19.38M
57.98%6.25M
Purchase of fixed assets
-140.59%-83.6M
11.47%-19.93M
26.39%-34.75M
-782.67%-22.52M
48.31%-47.21M
52.03%-2.55M
-110.35%-91.33M
60.31%-5.32M
-100.52%-43.42M
72.25%-13.4M
Purchase of intangible assets
-262.01%-21.74M
-76.45%-1.06M
33.51%-6M
46.35%-603K
-142.09%-9.03M
30.36%-1.12M
12.67%-3.73M
-468.31%-1.61M
77.75%-4.27M
89.12%-284K
Sale of subsidiaries
41,871.73%79.78M
1,813.74%13.93M
99.09%-191K
36,500.00%728K
-2,115.91%-20.9M
99.88%-2K
-100.69%-943K
-102.53%-1.64M
41.07%136.36M
47.73%65M
Acquisition of subsidiaries
-91.45%251K
-91.44%251K
--2.93M
--2.93M
----
----
----
----
----
----
Recovery of cash from investments
209.66%243.39M
-31.58%37.79M
-66.18%78.6M
149.59%55.24M
-61.51%232.42M
-94.17%22.13M
-56.13%603.85M
-21.63%379.85M
81.61%1.38B
0.65%484.68M
Cash on investment
47.45%-64.81M
72.02%-14.93M
68.16%-123.32M
-170.44%-53.37M
-30.56%-387.31M
91.15%-19.73M
76.00%-296.66M
54.09%-223.07M
-8.10%-1.24B
18.78%-485.85M
Other items in the investment business
----
----
----
----
1,699.74%100M
----
---6.25M
----
----
----
Net cash from investment operations
1,675.29%282.09M
1,874.13%58.64M
115.19%15.89M
74.39%-3.31M
-438.36%-104.58M
-116.11%-12.91M
-106.35%-19.43M
-15.02%80.12M
541.80%305.8M
771.16%94.28M
Net cash before financing
752.11%385.83M
74.11%-86.89M
-85.01%45.28M
43.80%-335.67M
72.27%302.1M
-7.04%-597.24M
-62.00%175.36M
-197.91%-557.93M
1,465.55%461.48M
64.92%-187.28M
Cash flow from financing activities
New borrowing
-10.58%4.72B
3.57%2.91B
32.87%5.27B
45.88%2.81B
-25.89%3.97B
-26.02%1.93B
11.25%5.36B
36.96%2.6B
14.06%4.81B
7.28%1.9B
Refund
3.83%-4.75B
-37.56%-2.82B
-24.60%-4.94B
-18.89%-2.05B
13.73%-3.97B
-37.59%-1.72B
-26.95%-4.6B
-5.00%-1.25B
-5.93%-3.62B
-7.91%-1.19B
Issuance of bonds
----
----
----
----
----
----
----
----
-73.08%350M
-30.00%350M
Interest paid - financing
-7.91%-385.72M
22.98%-134.29M
2.02%-357.43M
-1.34%-174.36M
-9.73%-364.81M
12.85%-172.07M
-7.79%-332.48M
-41.55%-197.43M
15.59%-308.46M
-28.60%-139.48M
Dividends paid - financing
78.71%-38.98M
----
-2.68%-183.14M
-11.11%-800K
-0.61%-178.36M
81.08%-720K
-30.12%-177.27M
-111.44%-3.81M
22.38%-136.23M
---1.8M
Absorb investment income
-44.74%38.42M
-75.44%9.63M
214.06%69.53M
381.57%39.2M
-50.91%22.14M
501.18%8.14M
-19.07%45.1M
360.54%1.35M
-14.86%55.73M
-99.47%294K
Issuance expenses and redemption of securities expenses
-1,451.01%-23.87M
-132.36%-3.58M
92.57%-1.54M
---1.54M
92.04%-20.71M
----
82.15%-260.17M
80.77%-250M
-16.59%-1.46B
-188.89%-1.3B
Other items of the financing business
315.35%71.21M
95.76%-7.03M
-991.75%-33.07M
-860.55%-165.95M
-150.15%-3.03M
-47.73%21.82M
144.37%6.04M
130.65%41.74M
-107.16%-13.61M
19.13%-136.17M
Net cash from financing operations
-42.50%-450.51M
-118.33%-74.99M
52.61%-316.14M
10,101.82%409.2M
-762.64%-667.15M
-99.55%4.01M
82.04%-77.34M
271.29%889.03M
-193.60%-430.68M
-204.89%-519.02M
Effect of rate
-8.90%1.15M
1,666.67%212K
3,961.29%1.26M
-40.00%12K
-97.04%31K
104.02%20K
268.06%1.05M
25.89%-498K
96.56%-623K
47.70%-672K
Net Cash
76.12%-64.68M
-320.16%-161.88M
25.80%-270.86M
112.39%73.53M
-472.40%-365.05M
-279.17%-593.23M
218.26%98.03M
146.88%331.1M
-93.71%30.8M
-1,705.52%-706.3M
Begining period cash
-14.27%1.62B
-14.27%1.62B
-16.19%1.89B
-16.19%1.89B
4.60%2.25B
4.60%2.25B
1.42%2.16B
1.42%2.16B
28.52%2.12B
28.52%2.12B
Cash at the end
-3.92%1.56B
-25.72%1.46B
-14.27%1.62B
18.17%1.96B
-16.19%1.89B
-33.18%1.66B
4.60%2.25B
75.30%2.49B
1.42%2.16B
-12.09%1.42B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Daxin International (Hong Kong) Certified Public Accountants Limited
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 0.07%239.77M-----75.60%239.59M-----0.91%981.87M-----8.66%990.94M----32.80%1.08B----
Profit adjustment
Interest (income) - adjustment 42.96%-34.4M-----19.95%-60.31M----6.36%-50.28M----30.69%-53.69M----1.11%-77.46M----
Dividend (income)- adjustment -------------------187K--------------------
Attributable subsidiary (profit) loss 9,855.85%85.95M-----114.56%-881K-----94.31%6.05M----206.35%106.34M----24.44%-99.99M----
Impairment and provisions: -60.67%66.18M----9.98%168.25M----47.95%152.99M----35.85%103.41M----260.46%76.12M----
-Impairment of property, plant and equipment (reversal) -77.37%3.45M------15.23M----------------------------
-Impairmen of inventory (reversal) --2.24M------------------------------------
-Other impairments and provisions -60.47%60.49M----0.02%153.02M----47.95%152.99M----35.85%103.41M----260.46%76.12M----
Revaluation surplus: 588.07%79.77M----91.05%-16.34M----31.37%-182.56M----20.40%-266.02M-----157.69%-334.19M----
-Fair value of investment properties (increase) 2,305.13%99.67M----97.20%-4.52M----39.23%-161.53M-----420.34%-265.79M----40.41%-51.08M----
-Other fair value changes -68.32%-19.9M----43.77%-11.82M-----9,371.62%-21.03M----99.92%-222K-----544.02%-283.11M----
Asset sale loss (gain): 3,983.47%9.64M----100.24%236K-----2,746.73%-99.81M----104.67%3.77M----7.39%-80.72M----
-Loss (gain) from sale of subsidiary company -315.97%-5.67M----347.45%2.62M----39.08%-1.06M----95.32%-1.74M-----2.72%-37.21M----
-Loss (gain) on sale of property, machinery and equipment 20,439.62%10.78M----56.56%-53K----72.27%-122K----50.23%-440K-----850.54%-884K----
-Loss (gain) from selling other assets 293.74%4.52M----97.63%-2.33M-----1,757.30%-98.63M----113.96%5.95M----16.16%-42.62M----
Depreciation and amortization: -26.61%66.26M-----7.09%90.29M----21.07%97.18M-----5.14%80.27M-----22.12%84.62M----
-Depreciation -32.82%55.57M-----7.92%82.72M----23.33%89.83M-----7.04%72.84M-----24.84%78.36M----
-Other depreciation and amortization 41.23%10.7M----3.08%7.57M-----1.06%7.35M----18.63%7.43M----42.43%6.26M----
Financial expense -2.53%341.75M----10.93%350.62M----8.74%316.06M----7.97%290.66M----12.42%269.21M----
Special items ---165.62M---------------------85.06%433K----2,364.84%2.9M----
Operating profit before the change of operating capital -10.65%689.29M-----36.84%771.45M-----2.77%1.22B----35.74%1.26B----22.00%925.37M----
Change of operating capital
Developing property (increase)decrease 145.88%335.63M----40.21%-731.52M-----151.38%-1.22B----52.90%-486.74M----22.53%-1.03B----
Special items for working capital changes -357.82%-755.66M-----63.26%293.09M----343.32%797.68M-----172.01%-327.83M-----45.02%455.24M----
Cash  from business operations -19.14%269.26M177.06%144.54M-58.13%333.01M34.09%-187.57M80.15%795.44M14.22%-284.59M27.16%441.55M-284.77%-331.78M37.43%347.25M76.26%-86.23M
Other taxs 45.49%-165.52M-100.34%-290.07M21.90%-303.62M51.69%-144.79M-57.55%-388.76M2.13%-299.74M-28.81%-246.76M-56.80%-306.28M-24.42%-191.57M-24.66%-195.33M
Net cash from operations 252.98%103.74M56.21%-145.53M-92.77%29.39M43.12%-332.36M108.78%406.68M8.42%-584.33M25.12%194.79M-126.61%-638.05M57.74%155.68M45.84%-281.56M
Cash flow from investment activities
Interest received - investment 84.91%22.14M-24.30%5.27M-29.20%11.97M-40.68%6.96M-62.28%16.91M-78.47%11.73M-37.13%44.83M75.01%54.45M-8.97%71.3M33.46%31.11M
Dividend received - investment -21.05%46.32M165.20%2.89M3.28%58.67M217.49%1.09M-37.79%56.81M--343K--91.32M------------
Loan receivable (increase) decrease -230.98%-26.81M1,302.08%41.77M161.78%20.47M128.46%2.98M92.02%-33.12M93.91%-10.47M-2,091.76%-415.32M-2,640.66%-171.95M-87.04%20.85M-91.74%6.77M
Decrease in deposits (increase) -56.18%666K-330.19%-7.33M106.64%1.52M123.90%3.19M-143.82%-22.9M-127.97%-13.33M250.21%52.25M--47.67M-276.48%-34.78M----
Sale of fixed assets 1,344.23%86.5M-----38.53%5.99M-33.98%68K280.29%9.74M-94.11%103K-86.78%2.56M-71.99%1.75M7,185.71%19.38M57.98%6.25M
Purchase of fixed assets -140.59%-83.6M11.47%-19.93M26.39%-34.75M-782.67%-22.52M48.31%-47.21M52.03%-2.55M-110.35%-91.33M60.31%-5.32M-100.52%-43.42M72.25%-13.4M
Purchase of intangible assets -262.01%-21.74M-76.45%-1.06M33.51%-6M46.35%-603K-142.09%-9.03M30.36%-1.12M12.67%-3.73M-468.31%-1.61M77.75%-4.27M89.12%-284K
Sale of subsidiaries 41,871.73%79.78M1,813.74%13.93M99.09%-191K36,500.00%728K-2,115.91%-20.9M99.88%-2K-100.69%-943K-102.53%-1.64M41.07%136.36M47.73%65M
Acquisition of subsidiaries -91.45%251K-91.44%251K--2.93M--2.93M------------------------
Recovery of cash from investments 209.66%243.39M-31.58%37.79M-66.18%78.6M149.59%55.24M-61.51%232.42M-94.17%22.13M-56.13%603.85M-21.63%379.85M81.61%1.38B0.65%484.68M
Cash on investment 47.45%-64.81M72.02%-14.93M68.16%-123.32M-170.44%-53.37M-30.56%-387.31M91.15%-19.73M76.00%-296.66M54.09%-223.07M-8.10%-1.24B18.78%-485.85M
Other items in the investment business ----------------1,699.74%100M-------6.25M------------
Net cash from investment operations 1,675.29%282.09M1,874.13%58.64M115.19%15.89M74.39%-3.31M-438.36%-104.58M-116.11%-12.91M-106.35%-19.43M-15.02%80.12M541.80%305.8M771.16%94.28M
Net cash before financing 752.11%385.83M74.11%-86.89M-85.01%45.28M43.80%-335.67M72.27%302.1M-7.04%-597.24M-62.00%175.36M-197.91%-557.93M1,465.55%461.48M64.92%-187.28M
Cash flow from financing activities
New borrowing -10.58%4.72B3.57%2.91B32.87%5.27B45.88%2.81B-25.89%3.97B-26.02%1.93B11.25%5.36B36.96%2.6B14.06%4.81B7.28%1.9B
Refund 3.83%-4.75B-37.56%-2.82B-24.60%-4.94B-18.89%-2.05B13.73%-3.97B-37.59%-1.72B-26.95%-4.6B-5.00%-1.25B-5.93%-3.62B-7.91%-1.19B
Issuance of bonds ---------------------------------73.08%350M-30.00%350M
Interest paid - financing -7.91%-385.72M22.98%-134.29M2.02%-357.43M-1.34%-174.36M-9.73%-364.81M12.85%-172.07M-7.79%-332.48M-41.55%-197.43M15.59%-308.46M-28.60%-139.48M
Dividends paid - financing 78.71%-38.98M-----2.68%-183.14M-11.11%-800K-0.61%-178.36M81.08%-720K-30.12%-177.27M-111.44%-3.81M22.38%-136.23M---1.8M
Absorb investment income -44.74%38.42M-75.44%9.63M214.06%69.53M381.57%39.2M-50.91%22.14M501.18%8.14M-19.07%45.1M360.54%1.35M-14.86%55.73M-99.47%294K
Issuance expenses and redemption of securities expenses -1,451.01%-23.87M-132.36%-3.58M92.57%-1.54M---1.54M92.04%-20.71M----82.15%-260.17M80.77%-250M-16.59%-1.46B-188.89%-1.3B
Other items of the financing business 315.35%71.21M95.76%-7.03M-991.75%-33.07M-860.55%-165.95M-150.15%-3.03M-47.73%21.82M144.37%6.04M130.65%41.74M-107.16%-13.61M19.13%-136.17M
Net cash from financing operations -42.50%-450.51M-118.33%-74.99M52.61%-316.14M10,101.82%409.2M-762.64%-667.15M-99.55%4.01M82.04%-77.34M271.29%889.03M-193.60%-430.68M-204.89%-519.02M
Effect of rate -8.90%1.15M1,666.67%212K3,961.29%1.26M-40.00%12K-97.04%31K104.02%20K268.06%1.05M25.89%-498K96.56%-623K47.70%-672K
Net Cash 76.12%-64.68M-320.16%-161.88M25.80%-270.86M112.39%73.53M-472.40%-365.05M-279.17%-593.23M218.26%98.03M146.88%331.1M-93.71%30.8M-1,705.52%-706.3M
Begining period cash -14.27%1.62B-14.27%1.62B-16.19%1.89B-16.19%1.89B4.60%2.25B4.60%2.25B1.42%2.16B1.42%2.16B28.52%2.12B28.52%2.12B
Cash at the end -3.92%1.56B-25.72%1.46B-14.27%1.62B18.17%1.96B-16.19%1.89B-33.18%1.66B4.60%2.25B75.30%2.49B1.42%2.16B-12.09%1.42B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Daxin International (Hong Kong) Certified Public Accountants Limited--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More