HK Stock MarketDetailed Quotes

VALUE PARTNERS (00806)

Watchlist
  • 2.010
  • -0.070-3.37%
Not Open May 21 16:07 CST
3.67BMarket Cap5.49P/E (TTM)

VALUE PARTNERS (00806) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
2,045.88%723.78M
----
22.23%33.73M
----
105.11%27.6M
----
-206.39%-540.36M
----
-68.28%507.89M
----
Profit adjustment
Interest (income) - adjustment
-67.96%-64.29M
----
18.82%-38.28M
----
-31.20%-47.15M
----
32.65%-35.94M
----
-3.56%-53.36M
----
Interest expense - adjustment
-31.02%5.62M
----
9.43%8.15M
----
40.70%7.45M
----
33.39%5.29M
----
15.92%3.97M
----
Dividend (income)- adjustment
-1.35%-13.8M
----
-42.29%-13.62M
----
44.68%-9.57M
----
67.45%-17.3M
----
-297.12%-53.14M
----
Attributable subsidiary (profit) loss
-301.83%-95.67M
----
289.54%47.4M
----
-198.73%-25.01M
----
162.49%25.33M
----
-24.82%-40.53M
----
Depreciation and amortization:
-5.81%23.32M
----
-22.00%24.76M
----
-5.09%31.74M
----
-18.13%33.45M
----
-20.95%40.85M
----
-Depreciation
-7.22%9.51M
----
-17.99%10.25M
----
-3.63%12.49M
----
-24.20%12.96M
----
-16.71%17.1M
----
Special items
-187.78%-393.42M
----
-310.75%-136.71M
----
-107.21%-33.28M
----
661.65%461.77M
----
67.12%-82.22M
----
Operating profit before the change of operating capital
348.83%185.54M
----
-54.62%-74.57M
----
28.82%-48.23M
----
-120.95%-67.75M
----
-75.29%323.47M
----
Change of operating capital
Accounts receivable (increase)decrease
-2,113.54%-375.55M
----
72.60%18.65M
----
-91.21%10.81M
----
-90.58%122.93M
----
199.19%1.31B
----
Accounts payable increase (decrease)
827.61%168.81M
----
142.53%18.2M
----
51.18%-42.79M
----
72.19%-87.66M
----
-206.34%-315.22M
----
prepayments (increase)decrease
319.72%3.43M
----
72.04%-1.56M
----
-174.32%-5.59M
----
-48.29%7.52M
----
1,459.66%14.54M
----
Special items for working capital changes
1,182.67%12.31M
----
48.64%-1.14M
----
94.71%-2.21M
----
-74.96%-41.88M
----
37.47%-23.94M
----
Cash  from business operations
86.51%-5.45M
-45.00%-29.33M
54.08%-40.42M
69.61%-20.23M
-31.67%-88.01M
-80.09%-66.55M
-105.13%-66.84M
-103.23%-36.95M
416.44%1.3B
3,092.05%1.15B
Other taxs
-771.14%-14.16M
73.26%-1.52M
-101.71%-1.63M
-105.99%-5.67M
308.66%95.17M
335.28%94.65M
83.78%-45.61M
-161.06%-40.23M
-201.89%-281.23M
67.85%-15.41M
Interest received - operating
55.29%62.03M
93.88%38.2M
-18.76%39.95M
-23.98%19.7M
37.31%49.17M
24.07%25.92M
-32.16%35.81M
-23.17%20.89M
-1.33%52.78M
-0.58%27.19M
Net cash from operations
2,125.98%42.42M
218.80%7.36M
-103.72%-2.09M
-111.46%-6.19M
173.49%56.33M
195.97%54.02M
-107.13%-76.64M
-104.87%-56.29M
405.35%1.08B
7,468.34%1.16B
Cash flow from investment activities
Dividend received - investment
20.72%13.78M
-6.30%5.03M
102.39%11.42M
205.06%5.37M
116.79%5.64M
128.74%1.76M
-95.91%2.6M
-96.93%769K
476.04%63.59M
314.82%25.08M
Loan receivable (increase) decrease
----
-42.35%17.93M
----
259.71%31.1M
----
103.31%8.65M
----
-596.74%-261.08M
----
158.16%52.56M
Purchase of fixed assets
-198.71%-3.01M
-1,375.49%-1.51M
-2.03%-1.01M
68.03%-102K
80.97%-986K
31.25%-319K
38.66%-5.18M
92.26%-464K
3.84%-8.45M
15.74%-5.99M
Sale of subsidiaries
----
----
--4.53M
--4.53M
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---88.15M
---88.15M
Recovery of cash from investments
48.52%1.13B
105.10%726.51M
240.85%757.97M
311.85%354.23M
-68.95%222.38M
-87.23%86.01M
285.03%716.23M
350.67%673.33M
-79.73%186.02M
-77.36%149.41M
Cash on investment
-107.16%-660.84M
-195.54%-285.58M
-8.27%-319M
56.20%-96.63M
6.41%-294.63M
-19.49%-220.59M
63.35%-314.82M
72.15%-184.61M
8.86%-859.07M
-1.84%-662.76M
Net cash from investment operations
4.79%475.67M
54.91%462.39M
771.45%453.91M
339.76%298.5M
-116.95%-67.6M
-154.62%-124.5M
156.49%398.83M
143.02%227.95M
-5,209.89%-706.06M
-1,945.62%-529.86M
Net cash before financing
14.67%518.09M
60.71%469.75M
4,106.88%451.82M
514.78%292.3M
-103.50%-11.28M
-141.05%-70.47M
-12.83%322.19M
-72.62%171.65M
85.21%369.59M
1,325.25%627.04M
Cash flow from financing activities
Refund
4.94%-1.08M
1.39%-566K
1.48%-1.13M
1.37%-574K
22.60%-1.15M
---582K
---1.49M
----
----
----
Interest paid - financing
29.87%-3.89M
26.27%-2.14M
1.28%-5.55M
-6.94%-2.9M
-59.54%-5.62M
-93.50%-2.71M
-54.07%-3.52M
-30.23%-1.4M
-8.29%-2.29M
1.19%-1.08M
Dividends paid - financing
98.00%-18.27M
98.00%-18.27M
-1,370.59%-913.36M
-1,370.59%-913.36M
57.93%-62.11M
57.93%-62.11M
76.59%-147.63M
76.59%-147.63M
-54.55%-630.73M
-54.55%-630.73M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
-164.43%-58.25M
-1,338.06%-37.59M
---22.03M
---2.61M
Other items of the financing business
-199.76%-5.89M
----
--5.9M
----
----
----
----
----
----
----
Net cash from financing operations
95.28%-43.92M
96.85%-29.22M
-939.96%-931.17M
-1,124.29%-926.84M
61.54%-89.54M
61.69%-75.7M
65.71%-232.8M
69.51%-197.59M
-54.38%-678.92M
-53.35%-648.03M
Effect of rate
402.34%6.32M
451.58%6.99M
69.09%-2.09M
-335.11%-1.99M
92.39%-6.76M
102.33%846K
-10,505.85%-88.87M
-151.07%-36.36M
-93.83%854K
-22.83%-14.48M
Net Cash
198.92%474.17M
169.43%440.53M
-375.48%-479.36M
-334.09%-634.54M
-212.78%-100.82M
-463.62%-146.18M
128.90%89.39M
-23.54%-25.94M
-28.77%-309.33M
94.45%-20.99M
Begining period cash
-30.88%1.08B
-30.88%1.08B
-6.46%1.56B
-6.46%1.56B
0.03%1.67B
0.03%1.67B
-15.62%1.67B
-15.62%1.67B
-10.29%1.97B
-10.29%1.97B
Cash at the end
44.60%1.56B
65.33%1.52B
-30.88%1.08B
-39.36%922.36M
-6.46%1.56B
-5.15%1.52B
0.03%1.67B
-17.29%1.6B
-15.62%1.67B
7.10%1.94B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 2,045.88%723.78M----22.23%33.73M----105.11%27.6M-----206.39%-540.36M-----68.28%507.89M----
Profit adjustment
Interest (income) - adjustment -67.96%-64.29M----18.82%-38.28M-----31.20%-47.15M----32.65%-35.94M-----3.56%-53.36M----
Interest expense - adjustment -31.02%5.62M----9.43%8.15M----40.70%7.45M----33.39%5.29M----15.92%3.97M----
Dividend (income)- adjustment -1.35%-13.8M-----42.29%-13.62M----44.68%-9.57M----67.45%-17.3M-----297.12%-53.14M----
Attributable subsidiary (profit) loss -301.83%-95.67M----289.54%47.4M-----198.73%-25.01M----162.49%25.33M-----24.82%-40.53M----
Depreciation and amortization: -5.81%23.32M-----22.00%24.76M-----5.09%31.74M-----18.13%33.45M-----20.95%40.85M----
-Depreciation -7.22%9.51M-----17.99%10.25M-----3.63%12.49M-----24.20%12.96M-----16.71%17.1M----
Special items -187.78%-393.42M-----310.75%-136.71M-----107.21%-33.28M----661.65%461.77M----67.12%-82.22M----
Operating profit before the change of operating capital 348.83%185.54M-----54.62%-74.57M----28.82%-48.23M-----120.95%-67.75M-----75.29%323.47M----
Change of operating capital
Accounts receivable (increase)decrease -2,113.54%-375.55M----72.60%18.65M-----91.21%10.81M-----90.58%122.93M----199.19%1.31B----
Accounts payable increase (decrease) 827.61%168.81M----142.53%18.2M----51.18%-42.79M----72.19%-87.66M-----206.34%-315.22M----
prepayments (increase)decrease 319.72%3.43M----72.04%-1.56M-----174.32%-5.59M-----48.29%7.52M----1,459.66%14.54M----
Special items for working capital changes 1,182.67%12.31M----48.64%-1.14M----94.71%-2.21M-----74.96%-41.88M----37.47%-23.94M----
Cash  from business operations 86.51%-5.45M-45.00%-29.33M54.08%-40.42M69.61%-20.23M-31.67%-88.01M-80.09%-66.55M-105.13%-66.84M-103.23%-36.95M416.44%1.3B3,092.05%1.15B
Other taxs -771.14%-14.16M73.26%-1.52M-101.71%-1.63M-105.99%-5.67M308.66%95.17M335.28%94.65M83.78%-45.61M-161.06%-40.23M-201.89%-281.23M67.85%-15.41M
Interest received - operating 55.29%62.03M93.88%38.2M-18.76%39.95M-23.98%19.7M37.31%49.17M24.07%25.92M-32.16%35.81M-23.17%20.89M-1.33%52.78M-0.58%27.19M
Net cash from operations 2,125.98%42.42M218.80%7.36M-103.72%-2.09M-111.46%-6.19M173.49%56.33M195.97%54.02M-107.13%-76.64M-104.87%-56.29M405.35%1.08B7,468.34%1.16B
Cash flow from investment activities
Dividend received - investment 20.72%13.78M-6.30%5.03M102.39%11.42M205.06%5.37M116.79%5.64M128.74%1.76M-95.91%2.6M-96.93%769K476.04%63.59M314.82%25.08M
Loan receivable (increase) decrease -----42.35%17.93M----259.71%31.1M----103.31%8.65M-----596.74%-261.08M----158.16%52.56M
Purchase of fixed assets -198.71%-3.01M-1,375.49%-1.51M-2.03%-1.01M68.03%-102K80.97%-986K31.25%-319K38.66%-5.18M92.26%-464K3.84%-8.45M15.74%-5.99M
Sale of subsidiaries ----------4.53M--4.53M------------------------
Acquisition of subsidiaries -----------------------------------88.15M---88.15M
Recovery of cash from investments 48.52%1.13B105.10%726.51M240.85%757.97M311.85%354.23M-68.95%222.38M-87.23%86.01M285.03%716.23M350.67%673.33M-79.73%186.02M-77.36%149.41M
Cash on investment -107.16%-660.84M-195.54%-285.58M-8.27%-319M56.20%-96.63M6.41%-294.63M-19.49%-220.59M63.35%-314.82M72.15%-184.61M8.86%-859.07M-1.84%-662.76M
Net cash from investment operations 4.79%475.67M54.91%462.39M771.45%453.91M339.76%298.5M-116.95%-67.6M-154.62%-124.5M156.49%398.83M143.02%227.95M-5,209.89%-706.06M-1,945.62%-529.86M
Net cash before financing 14.67%518.09M60.71%469.75M4,106.88%451.82M514.78%292.3M-103.50%-11.28M-141.05%-70.47M-12.83%322.19M-72.62%171.65M85.21%369.59M1,325.25%627.04M
Cash flow from financing activities
Refund 4.94%-1.08M1.39%-566K1.48%-1.13M1.37%-574K22.60%-1.15M---582K---1.49M------------
Interest paid - financing 29.87%-3.89M26.27%-2.14M1.28%-5.55M-6.94%-2.9M-59.54%-5.62M-93.50%-2.71M-54.07%-3.52M-30.23%-1.4M-8.29%-2.29M1.19%-1.08M
Dividends paid - financing 98.00%-18.27M98.00%-18.27M-1,370.59%-913.36M-1,370.59%-913.36M57.93%-62.11M57.93%-62.11M76.59%-147.63M76.59%-147.63M-54.55%-630.73M-54.55%-630.73M
Issuance expenses and redemption of securities expenses -------------------------164.43%-58.25M-1,338.06%-37.59M---22.03M---2.61M
Other items of the financing business -199.76%-5.89M------5.9M----------------------------
Net cash from financing operations 95.28%-43.92M96.85%-29.22M-939.96%-931.17M-1,124.29%-926.84M61.54%-89.54M61.69%-75.7M65.71%-232.8M69.51%-197.59M-54.38%-678.92M-53.35%-648.03M
Effect of rate 402.34%6.32M451.58%6.99M69.09%-2.09M-335.11%-1.99M92.39%-6.76M102.33%846K-10,505.85%-88.87M-151.07%-36.36M-93.83%854K-22.83%-14.48M
Net Cash 198.92%474.17M169.43%440.53M-375.48%-479.36M-334.09%-634.54M-212.78%-100.82M-463.62%-146.18M128.90%89.39M-23.54%-25.94M-28.77%-309.33M94.45%-20.99M
Begining period cash -30.88%1.08B-30.88%1.08B-6.46%1.56B-6.46%1.56B0.03%1.67B0.03%1.67B-15.62%1.67B-15.62%1.67B-10.29%1.97B-10.29%1.97B
Cash at the end 44.60%1.56B65.33%1.52B-30.88%1.08B-39.36%922.36M-6.46%1.56B-5.15%1.52B0.03%1.67B-17.29%1.6B-15.62%1.67B7.10%1.94B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More