Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
HK Stock MarketDetailed Quotes
SHIMAO GROUP (00813)
- 0.119
- 0.0000.00%
Market Closed May 22 15:58 CST
1.16BMarket Cap0.07P/E (TTM)
0.123High0.117Low24.49MVolume0.119Open0.119Prev Close2.93MTurnover0.25%Turnover Ratio0.07P/E (Static)9.74BShares0.92052wk High-6.26P/B1.16BFloat Cap0.11652wk Low--Dividend TTM9.74BShs Float36.100Historical High--Dividend LFY5.04%Range %-8.130Historical Low0.119Avg Price500Lot Size--Div Yield TTM--Div Yield LFY
SHIMAO GROUP (00813) Balance Sheet
All
YOY
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -25.40%163B | -15.81%207.61B | -20.98%218.51B | -18.12%246.59B | -14.44%276.52B | -5.95%301.16B | -2.92%323.17B | -0.55%320.2B | 6.09%332.89B | 17.10%321.98B |
| Accounts receivable | -8.65%37.3B | -1.51%38.97B | 1.35%40.84B | -4.25%39.56B | -3.51%40.29B | 35.69%41.32B | 75.99%41.76B | 29.17%30.45B | 10.94%23.73B | 11.05%23.57B |
| Related party payments receivable | -1.91%66.2B | -0.44%67.21B | -4.39%67.48B | -8.00%67.5B | -10.06%70.58B | -14.29%73.37B | 18.80%78.48B | 101.16%85.61B | 94.41%66.06B | 84.87%42.56B |
| Advance deposits and other receivables | -26.05%2.79B | -22.46%3.1B | -7.19%3.78B | -1.59%3.99B | 0.02%4.07B | -16.16%4.06B | -15.95%4.07B | -56.37%4.84B | -64.11%4.84B | -60.46%11.09B |
| Withholding and tax receivable | -24.03%1.09B | -36.42%1.26B | -43.70%1.43B | -41.56%1.97B | -35.21%2.54B | -28.08%3.38B | -12.38%3.92B | 3.02%4.7B | 0.47%4.47B | -17.32%4.56B |
| Cash and equivalents | -25.59%8.45B | -12.82%11.23B | -25.24%11.35B | -36.71%12.88B | -31.08%15.19B | -44.96%20.35B | -53.92%22.03B | -50.55%36.97B | -21.66%47.81B | 20.00%74.77B |
| Secured deposit | -17.66%3.62B | -28.79%4.13B | -29.57%4.4B | -28.71%5.8B | -46.79%6.25B | -24.74%8.13B | 16.56%11.74B | 41.89%10.81B | 35.55%10.07B | 0.03%7.62B |
| Financial assets at fair value-current assets | --110M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | ---- | -93.22%6.24M | 230.40%37.71M | --92.03M | 388.32%11.41M | ---- |
| Total current assets | -18.34%285.02B | -13.47%336.91B | -18.40%349.01B | -13.81%389.38B | -11.84%427.73B | -8.49%451.77B | -0.96%485.2B | 1.55%493.66B | 7.53%489.88B | 15.00%486.15B |
| Non-current assets | ||||||||||
| Property, plant and equipment | -20.89%11B | -10.93%13.66B | -18.40%13.9B | -11.34%15.34B | -6.30%17.04B | 6.99%17.3B | 3.24%18.19B | -4.97%16.17B | 4.45%17.61B | 4.71%17.02B |
| Investment property | -24.61%31.46B | -11.09%40.82B | -31.41%41.74B | -30.80%45.91B | -10.24%60.85B | 0.16%66.34B | 2.21%67.79B | -0.41%66.23B | 4.98%66.32B | 14.06%66.5B |
| Financial assets at fair value-non-current assets | --582.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.75%166.35M |
| Other investments | -10.62%14.42B | -5.24%15.62B | -8.71%16.13B | -16.91%16.48B | -14.42%17.67B | -20.10%19.84B | -25.51%20.65B | -18.45%24.83B | -10.40%27.72B | --30.45B |
| Intangible assets | 1.44%2.19B | -17.01%2.2B | -21.03%2.16B | -8.90%2.65B | -9.62%2.73B | -6.30%2.91B | 10.70%3.02B | -29.66%3.1B | -28.73%2.73B | 101.20%4.41B |
| Deferred tax assets | -42.54%609.47M | -60.31%506.7M | -32.82%1.06B | -49.80%1.28B | -49.72%1.58B | -23.92%2.54B | -6.32%3.14B | 1.30%3.34B | 3.76%3.35B | 0.18%3.3B |
| Other illiquid assets | 7.53%2.34B | -11.59%2.14B | -2.93%2.17B | -4.63%2.42B | -31.89%2.24B | -1.84%2.53B | -7.54%3.29B | -27.30%2.58B | -4.46%3.56B | -48.06%3.55B |
| Special items of non-current assets | -5.16%5.35B | -4.09%5.63B | -5.06%5.64B | 1.90%5.88B | 1.04%5.95B | -4.13%5.77B | -8.91%5.88B | 17.54%6.01B | 226.47%6.46B | -80.82%5.12B |
| Total non-current assets | -17.41%72.2B | -11.53%85.12B | -24.33%87.42B | -23.77%96.21B | -11.83%115.52B | -3.36%126.2B | -5.22%131.01B | -7.00%130.59B | 3.00%138.22B | 13.81%140.42B |
| Total assets | -18.15%357.21B | -13.09%422.03B | -19.66%436.43B | -15.98%485.58B | -11.84%543.25B | -7.41%577.97B | -1.89%616.21B | -0.37%624.26B | 6.50%628.1B | 14.73%626.57B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | -3.86%79.87B | 8.91%85.58B | -4.29%83.08B | -1.13%78.57B | 5.22%86.81B | -6.66%79.47B | -9.50%82.5B | -21.36%85.14B | -11.07%91.16B | 20.20%108.27B |
| Tax payable | 11.14%22.24B | -0.36%20.32B | -1.73%20.02B | -9.64%20.39B | -17.39%20.37B | -14.14%22.57B | -9.14%24.65B | -12.40%26.28B | -10.98%27.13B | 7.51%30B |
| Dividend payable | ---- | -0.08%878.78M | 2.19%892.27M | -1.01%879.45M | 1.44%873.19M | 7.81%888.41M | 9.26%860.76M | -74.55%824.05M | --787.82M | 17.89%3.24B |
| Amounts payable to associated parties-current liabilities | -36.69%12.93B | 6.78%19.77B | 4.50%20.43B | -8.85%18.51B | -30.15%19.55B | -40.28%20.31B | -7.75%27.98B | -4.25%34.01B | -31.63%30.34B | -25.68%35.52B |
| Bank loans and overdrafts | -43.60%118.56B | 8.99%219.71B | 5.42%210.22B | 10.81%201.59B | 4.20%199.41B | 13.53%181.93B | 77.46%191.37B | 260.58%160.25B | 195.11%107.84B | 12.33%44.44B |
| Derivative financial instrument-current liabilities | --277.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.83%57K | --16.57M |
| Financial lease liabilities-current liabilities | -53.91%14.53M | -43.72%22.69M | -43.93%31.53M | -20.14%40.32M | 0.04%56.24M | 19.32%50.49M | 11.10%56.22M | 21.74%42.31M | 34.95%50.6M | -66.49%34.76M |
| Total current liabilities | -29.00%272.79B | -1.69%391.76B | -8.49%384.23B | -2.83%398.5B | -5.76%419.87B | -3.42%410.09B | 16.80%445.53B | 26.97%424.6B | 19.16%381.43B | 10.44%334.42B |
| Net current assets | 134.70%12.22B | -501.26%-54.85B | -547.80%-35.22B | -121.88%-9.12B | -80.17%7.87B | -39.64%41.69B | -63.42%39.67B | -54.48%69.06B | -19.94%108.45B | 26.53%151.73B |
| Total assets less current liabilities | 61.74%84.42B | -65.25%30.26B | -57.70%52.19B | -48.13%87.08B | -27.71%123.38B | -15.91%167.89B | -30.81%170.68B | -31.66%199.65B | -8.52%246.67B | 20.08%292.15B |
| Non-current liabilities | ||||||||||
| Long-term bank loan | 52.27%63.7B | -45.62%29.92B | -35.19%41.84B | -41.04%55.01B | -21.88%64.56B | -2.56%93.3B | -33.32%82.64B | -20.26%95.74B | 14.11%123.92B | 18.10%120.07B |
| Payments payable to related parties-non-current liabilities | --2.03B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-non-current liabilities | -24.17%19.43M | -32.72%24.63M | -38.22%25.63M | -50.24%36.61M | -42.64%41.48M | 87.87%73.58M | 58.11%72.32M | -12.80%39.17M | 15.94%45.74M | -30.52%44.92M |
| Deferred tax liability | -13.74%6.03B | -7.58%6.93B | -7.28%6.99B | -9.40%7.49B | -11.03%7.54B | -5.95%8.27B | -2.69%8.47B | -3.30%8.79B | 2.16%8.7B | 13.41%9.1B |
| Total non-current liabilities | 46.95%71.78B | -41.05%36.87B | -32.28%48.85B | -38.47%62.54B | -20.89%72.13B | -2.81%101.64B | -31.28%91.18B | -19.07%104.58B | 13.24%132.67B | 15.89%129.21B |
| Total liabilities | -20.44%344.58B | -7.03%428.63B | -11.97%433.08B | -9.90%461.04B | -8.33%492B | -3.30%511.73B | 4.40%536.71B | 14.14%529.18B | 17.57%514.1B | 11.90%463.63B |
| Total assets less total liabilities | 277.76%12.64B | -126.90%-6.6B | -93.47%3.35B | -62.95%24.54B | -35.54%51.25B | -30.32%66.25B | -30.26%79.51B | -41.65%95.08B | -25.24%114B | 23.63%162.93B |
| Total equity and non-current liabilities | 61.74%84.42B | -65.25%30.26B | -57.70%52.19B | -48.13%87.08B | -27.71%123.38B | -15.91%167.89B | -30.81%170.68B | -31.66%199.65B | -8.52%246.67B | 20.08%292.15B |
| Equity | ||||||||||
| Share capital | 113.71%820.99M | 0.00%384.17M | 0.00%384.17M | 0.00%384.17M | 0.00%384.17M | 0.00%384.17M | 0.00%384.17M | 5.87%384.17M | 5.87%384.17M | 0.00%362.85M |
| Reserve | 95.52%-987.89M | -280.36%-30.96B | -253.77%-22.04B | -133.76%-8.14B | -60.35%14.33B | -49.71%24.11B | -37.07%36.14B | --47.95B | -34.47%57.43B | ---- |
| Share premium | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.17%5.45B |
| Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 245.04%12.06B |
| Retained profit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.58%72.74B |
| Shareholders' Equity | 99.23%-166.9M | -294.25%-30.57B | -247.15%-21.65B | -131.66%-7.75B | -59.71%14.72B | -49.32%24.5B | -36.83%36.53B | -46.66%48.33B | -34.30%57.82B | 20.29%90.62B |
| Non-controlling interest | -48.77%12.81B | -25.78%23.97B | -31.57%25B | -22.64%32.3B | -14.99%36.54B | -10.68%41.75B | -23.50%42.98B | -35.36%46.74B | -12.89%56.18B | 28.08%72.32B |
| Total equity | 277.76%12.64B | -126.90%-6.6B | -93.47%3.35B | -62.95%24.54B | -35.54%51.25B | -30.32%66.25B | -30.26%79.51B | -41.65%95.08B | -25.24%114B | 23.63%162.93B |
| Total equity and total liabilities | -18.15%357.21B | -13.09%422.03B | -19.66%436.43B | -15.98%485.58B | -11.84%543.25B | -7.41%577.97B | -1.89%616.21B | -0.37%624.26B | 6.50%628.1B | 14.73%626.57B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"