(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 533.23%12.18M | 87.71%-18.81M | 104.48%1.92M | 93.66%-152.97M | 98.19%-42.94M | -1,053.15%-2.41B | -1,958.78%-2.37B | 553.94%253.2M | 8.89%127.42M | -118.70%-55.78M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -106.21%-5.75M | ---- | -95.99%-2.79M | ---- | 54.08%-1.42M | ---- | 10.00%-3.1M | ---- | 60.48%-3.44M |
Attributable subsidiary (profit) loss | ---- | --28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | -76.72%13.81M | ---- | -97.53%59.33M | ---- | 22,828.88%2.4B | ---- | -96.90%10.47M | ---- | 317.85%338.07M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | --2.41B | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 328.58%330.26M |
-Other impairments and provisions | ---- | -76.72%13.81M | ---- | 758.92%59.33M | ---- | -186.04%-9M | ---- | 34.01%10.47M | ---- | 102.88%7.81M |
Asset sale loss (gain): | ---- | -8,510.53%-1.64M | ---- | ---19K | ---- | ---- | ---- | -234.34%-755K | ---- | -29.04%562K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---19K | ---- | ---- | ---- | -263.77%-755K | ---- | -27.40%461K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.67%101K |
-Loss (gain) from selling other assets | ---- | ---1.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | ---- | -23.35%26.26M | ---- | -4.70%34.25M | ---- | -1.44%35.95M | ---- | -6.66%36.47M | ---- | 6.66%39.07M |
-Amortization of intangible assets | ---- | -67.67%3.94M | ---- | 14.57%12.18M | ---- | 12.44%10.63M | ---- | -12.95%9.45M | ---- | -16.18%10.86M |
Financial expense | ---- | 13.64%25.66M | ---- | 59.23%22.58M | ---- | 29.11%14.18M | ---- | 15.84%10.98M | ---- | 72.65%9.48M |
Special items | 37.11%34.88M | -49.04%2.05M | 4.64%25.44M | -59.15%4.02M | -99.00%24.31M | -73.78%9.84M | 5,232.62%2.43B | -54.39%37.54M | 96.71%45.52M | 11,639.37%82.29M |
Operating profit before the change of operating capital | 71.98%47.05M | 216.92%41.61M | 246.88%27.36M | -179.70%-35.59M | -131.73%-18.63M | -87.05%44.66M | -66.06%58.7M | -15.95%344.81M | 23.39%172.94M | -0.99%410.26M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 67.89%-26.09M | -1,497.14%-31.22M | -461.93%-81.25M | 99.78%-1.96M | 101.72%22.45M | -211.76%-885.08M | -1,126.90%-1.3B | -42.19%-283.89M | 571.55%126.73M | 70.22%-199.67M |
Accounts receivable (increase)decrease | 45.26%-12.4M | -171.09%-46.32M | -132.42%-22.66M | -70.79%65.15M | -67.40%69.89M | 16.33%223.07M | 228.87%214.36M | 273.33%191.76M | -3,090.98%-166.35M | 32.22%-110.63M |
Accounts payable increase (decrease) | -119.70%-29.91M | -38.85%-43.41M | 409.62%151.82M | 82.26%-31.26M | 61.41%-49.04M | -173.87%-176.23M | -219.55%-127.07M | 204.82%238.58M | 49.99%106.29M | -158.57%-227.62M |
Advance payment increase (decrease) | ---- | -167.09%-157K | ---- | 134.00%234K | ---- | 112.53%100K | ---- | ---798K | ---- | ---- |
Special items for working capital changes | 95.29%-1.64M | -146.93%-43.46M | -165.30%-34.74M | 263.51%92.61M | 235.18%53.21M | -35.25%-56.64M | -1,886.56%-39.36M | -124.59%-41.88M | -95.21%2.2M | -14.09%170.3M |
Cash from business operations | -156.71%-22.99M | -237.87%-122.95M | -47.96%40.53M | 110.49%89.18M | 106.52%77.88M | -289.51%-850.12M | -594.09%-1.19B | 952.02%448.58M | 7.50%241.82M | 113.79%42.64M |
Other taxs | ---- | 134.84%631K | 33.38%-1.56M | 90.53%-1.81M | 89.64%-2.33M | 70.09%-19.13M | 51.70%-22.53M | -42.79%-63.94M | -105.63%-46.63M | 47.27%-44.78M |
Net cash from operations | -158.98%-22.99M | -240.00%-122.32M | -48.41%38.98M | 110.05%87.37M | 106.21%75.54M | -325.99%-869.24M | -723.67%-1.22B | 18,107.63%384.64M | -3.50%195.19M | 99.46%-2.14M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -20.00%1.62M | 106.21%5.75M | 46.80%2.02M | 95.99%2.79M | 59.81%1.38M | -54.08%1.42M | -30.34%861K | -15.08%3.1M | -38.45%1.24M | -58.12%3.65M |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.77%51M |
Decrease in deposits (increase) | 278.95%68M | 146.49%59M | 23.85%-38M | -1,910.79%-126.9M | -817.88%-49.9M | 114.91%7.01M | --6.95M | ---47.01M | ---- | ---- |
Sale of fixed assets | ---- | -71.98%216K | -96.62%9K | -74.85%771K | 491.11%266K | --3.07M | --45K | ---- | ---- | -91.38%25K |
Purchase of fixed assets | ---- | 59.73%-4.26M | 44.19%-4.04M | -26.48%-10.58M | -119.49%-7.23M | 60.21%-8.37M | 79.18%-3.29M | -152.38%-21.03M | -721.87%-15.82M | -15.04%-8.33M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 76.53%-31.73M | 61.69%-40.14M | 2.45%-135.19M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 31.20%2.62M | ---- | --2M |
Acquisition of subsidiaries | ---- | ---- | ---- | --1.4M | --1.4M | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---40K | ---- | ---- | ---- | -89.71%25.28M | ---- | --245.6M | --175.5M | ---- |
Other items in the investment business | ---- | --5.4M | ---- | ---- | ---- | -200.55%-30.88M | ---- | ---10.28M | ---- | ---- |
Net cash from investment operations | 274.01%69.62M | 149.85%66.06M | 26.04%-40.01M | -5,252.38%-132.53M | -1,285.40%-54.09M | -101.75%-2.48M | -96.22%4.56M | 262.66%141.28M | 324.92%120.78M | 9.72%-86.85M |
Net cash before financing | 4,627.09%46.63M | -24.60%-56.26M | -104.80%-1.03M | 94.82%-45.15M | 101.77%21.45M | -265.75%-871.72M | -483.83%-1.21B | 690.99%525.92M | 112.68%315.96M | 81.85%-88.99M |
Cash flow from financing activities | ||||||||||
New borrowing | -78.00%62.01M | -38.35%288.55M | -27.38%281.86M | 99.44%468.06M | 135.94%388.12M | -2.05%234.69M | 11.53%164.5M | 14.09%239.6M | 63.89%147.5M | 154.14%210M |
Refund | 70.54%-75.54M | 4.68%-266.89M | -50.60%-256.45M | -27.40%-280M | -33.52%-170.28M | -32.34%-219.78M | -27.54%-127.54M | -2.64%-166.07M | -150.00%-100M | -45.98%-161.8M |
Issuing shares | ---- | ---- | ---- | --156.45M | --156.45M | ---- | ---- | -99.39%846K | ---- | -60.86%139.58M |
Interest paid - financing | 28.35%-9.73M | -13.50%-25.76M | -85.31%-13.57M | -60.15%-22.7M | -19.30%-7.32M | -45.80%-14.17M | -18.40%-6.14M | -2.51%-9.72M | -133.03%-5.19M | -72.65%-9.48M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.12M |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10M |
Net cash from financing operations | -359.24%-26M | -102.61%-8.28M | -97.25%10.03M | 7,214.11%317.57M | 1,234.87%364.69M | -107.92%-4.46M | -27.60%27.32M | -64.41%56.39M | -41.28%37.74M | -50.34%158.43M |
Effect of rate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -194.12%-16K | ---- |
Net Cash | 129.25%20.63M | -123.69%-64.54M | -97.67%9M | 131.09%272.42M | 132.57%386.14M | -250.47%-876.18M | -435.16%-1.19B | 738.62%582.31M | 66.19%353.7M | 140.55%69.44M |
Begining period cash | -10.95%524.68M | 85.99%589.23M | 85.99%589.23M | -73.44%316.81M | -73.44%316.81M | 95.35%1.19B | 95.35%1.19B | 12.83%610.68M | 12.83%610.68M | -24.04%541.24M |
Cash at the end | -8.84%545.31M | -10.95%524.68M | -14.90%598.22M | 85.99%589.23M | 9,221.63%702.94M | -73.44%316.81M | -99.22%7.54M | 95.35%1.19B | 27.88%964.36M | 12.83%610.68M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.83%610.68M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.83%610.68M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Jindao Liancheng Certified Public Accountants Co., Ltd. | -- | Jindao Liancheng Certified Public Accountants Co., Ltd. | -- | Jindao Liancheng Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data