HK Stock MarketDetailed Quotes

KO YO GROUP (00827)

Watchlist
  • 0.034
  • -0.001-2.86%
Market Closed May 22 15:13 CST
238.95MMarket Cap-0.29P/E (TTM)

KO YO GROUP (00827) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-43.76%-768.08M
-85.50%-214.9M
-396.32%-534.29M
-18.43%-115.85M
-130.25%-107.65M
-131.19%-97.82M
-22.71%355.82M
--313.66M
306.97%460.38M
----
Profit adjustment
Interest (income) - adjustment
52.18%-5.86M
27.26%-5.39M
-87.36%-12.26M
-2,090.24%-7.4M
-19.16%-6.54M
65.58%-338K
-60.87%-5.49M
---982K
-310.34%-3.41M
----
Interest expense - adjustment
-18.92%206.45M
-7.03%102.63M
4.52%254.64M
213.44%110.39M
-1.83%243.62M
-61.05%35.22M
52.77%248.17M
--90.41M
6.80%162.44M
----
Impairment and provisions:
--287M
----
----
----
----
----
----
----
-431.22%-16.31M
----
-Impairment of property, plant and equipment (reversal)
--287M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
-90.85%-16.31M
----
Asset sale loss (gain):
-83.84%2.07M
-141.91%-925K
381.06%12.83M
132.07%2.21M
-35.76%2.67M
-96.24%951K
103.62%4.15M
--25.28M
-15,387.33%-114.66M
----
-Loss (gain) on sale of property, machinery and equipment
-81.17%2.07M
-141.91%-925K
370.76%11.01M
132.07%2.21M
-43.64%2.34M
-96.24%951K
112.07%4.15M
--25.28M
-4,686.00%-34.4M
----
-Loss (gain) from selling other assets
----
----
454.74%1.81M
----
--327K
----
----
----
---80.26M
----
Depreciation and amortization:
-6.31%199.33M
16.55%85.75M
24.78%212.76M
-6.65%73.57M
-22.58%170.52M
-24.50%78.82M
3.08%220.24M
--104.39M
-1.95%213.65M
----
-Amortization of intangible assets
0.00%3.98M
----
0.00%3.98M
----
300.10%3.98M
----
820.37%994K
----
-60.00%108K
----
Exchange Loss (gain)
-78.17%17.68M
----
4,276.07%81M
----
-16.96%1.85M
----
217.32%2.23M
----
-5,657.58%-1.9M
----
Special items
----
----
-67.45%457K
----
160.49%1.4M
----
-101.20%-2.32M
----
2,474.47%193.63M
----
Operating profit before the change of operating capital
-505.80%-61.39M
-152.19%-32.83M
-95.05%15.13M
273.93%62.91M
-62.83%305.86M
-96.84%16.83M
-7.95%822.79M
--532.75M
459.01%893.82M
----
Change of operating capital
Inventory (increase) decrease
-48.80%18.29M
88.87%-5.14M
41.60%35.72M
-176.84%-46.16M
131.76%25.23M
685.59%60.07M
-100.73%-79.44M
---10.26M
-962.55%-39.57M
----
Accounts receivable (increase)decrease
97.18%-668K
141.63%38.77M
-324.58%-23.66M
-63.93%-93.14M
-95.33%10.54M
-122.50%-56.81M
183.00%225.67M
--252.46M
-379.41%-271.89M
----
Accounts payable increase (decrease)
414.18%212.16M
-26.80%154.37M
-4.51%41.26M
-8.68%210.88M
-0.47%43.21M
923.27%230.92M
365.75%43.42M
---28.05M
-206.91%-16.34M
----
Advance payment increase (decrease)
----
----
----
----
----
--5.15M
----
----
----
----
Special items for working capital changes
2,071.89%97.98M
309.67%44.36M
91.41%-4.97M
-305.32%-21.16M
-2,406.42%-57.87M
111.81%10.31M
105.89%2.51M
---87.23M
4.88%-42.58M
----
Cash  from business operations
319.61%266.37M
76.05%199.54M
-80.59%63.48M
-57.46%113.34M
-67.79%326.96M
-59.61%266.46M
93.90%1.01B
319.79%659.68M
807.49%523.44M
67.00%157.15M
Other taxs
98.73%-524K
99.90%-20K
-4.34%-41.34M
-256.23%-19.23M
71.57%-39.62M
93.81%-5.4M
-44,280.89%-139.36M
---87.23M
-62.69%-314K
----
Interest paid - operating
15.43%-106.11M
37.94%-22.24M
-99.57%-125.47M
-1.75%-35.84M
60.78%-62.87M
61.05%-35.22M
-82.51%-160.29M
-385.98%-90.41M
-72.51%-87.83M
71.43%-18.6M
Special items of business
----
-99.90%20K
----
256.23%19.23M
----
-93.81%5.4M
----
--87.23M
----
----
Net cash from operations
254.58%159.74M
128.74%177.3M
-146.04%-103.34M
-66.48%77.51M
-68.62%224.47M
-59.38%231.24M
64.33%715.3M
310.90%569.27M
6,520.47%435.3M
378.09%138.54M
Cash flow from investment activities
Interest received - investment
-52.18%5.86M
-27.26%5.39M
87.36%12.26M
2,090.24%7.4M
19.16%6.54M
-65.58%338K
60.87%5.49M
9,720.00%982K
310.34%3.41M
-50.00%10K
Restricted cash (increase) decrease
179.16%376K
----
-157.02%-475K
----
235.67%833K
----
-465.48%-614K
----
140.19%168K
----
Decrease in deposits (increase)
82.85%506.34M
----
154.19%276.92M
----
-40.10%-511.01M
----
-4,075.48%-364.75M
----
875.03%9.18M
----
Sale of fixed assets
--52.57M
----
----
----
146.13%1.81M
406.00%2.36M
70.60%737K
0.00%467K
75.61%432K
46,600.00%467K
Purchase of fixed assets
-1,122.66%-100.7M
-487.54%-92.26M
96.24%-8.24M
94.96%-15.7M
71.74%-218.78M
13.59%-311.69M
-16.68%-774.13M
-246.94%-360.72M
-1,017.00%-663.45M
-173.22%-103.97M
Acquisition of subsidiaries
----
----
----
----
----
----
---24.53M
----
----
----
Recovery of cash from investments
----
----
----
----
--2.09M
----
----
----
----
----
Cash on investment
---500K
----
----
----
----
----
----
----
----
----
Net cash from investment operations
65.42%463.95M
-946.76%-86.87M
139.03%280.47M
97.31%-8.3M
37.94%-718.51M
14.00%-308.99M
-78.05%-1.16B
-247.13%-359.27M
-1,025.12%-650.26M
-172.12%-103.5M
Net cash before financing
252.10%623.68M
30.65%90.42M
135.85%177.13M
189.02%69.21M
-11.65%-494.04M
-137.02%-77.74M
-105.85%-442.5M
499.22%210M
-319.69%-214.97M
486.98%35.05M
Cash flow from financing activities
New borrowing
-49.79%472.26M
-95.53%13.42M
-20.02%940.59M
-12.43%300.45M
138.18%1.18B
245.37%343.12M
215.50%493.76M
10.72%99.35M
-73.25%156.5M
-66.01%89.73M
Refund
15.01%-1.06B
1.04%-647.44M
-61.09%-1.24B
-8.51%-654.24M
-254.16%-772.41M
-289.81%-602.93M
9.37%-218.09M
-46.61%-154.67M
59.08%-240.65M
59.41%-105.5M
Issuing shares
----
----
----
----
----
----
----
--3.69M
----
----
Absorb investment income
----
----
----
----
--4.9M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
---52.72M
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
----
73.56%564.53M
----
-15.25%325.26M
----
--383.79M
----
----
----
1,346.92%10.11M
Other items of the financing business
----
----
200.00%73M
--1.86M
---73M
----
----
----
----
----
Net cash from financing operations
-152.51%-587.27M
12.47%-69.49M
-169.93%-232.57M
-164.03%-79.38M
21.92%332.57M
340.13%123.98M
-54.07%272.77M
-812.21%-51.63M
967.78%593.86M
-205.58%-5.66M
Effect of rate
-262.87%-1M
----
81.12%614K
----
-35.31%339K
----
408.24%524K
----
-615.15%-170K
----
Net Cash
165.68%36.41M
305.79%20.94M
65.66%-55.44M
-122.00%-10.17M
4.86%-161.47M
-70.80%46.24M
-144.80%-169.73M
438.94%158.37M
8,518.97%378.89M
895.26%29.39M
Begining period cash
-87.13%8.1M
-87.13%8.1M
-71.91%62.93M
-71.91%62.93M
-43.03%224.06M
-45.78%224.06M
2,604.86%393.26M
2,742.42%413.26M
43.81%14.54M
43.81%14.54M
Cash at the end
437.26%43.51M
-44.96%29.04M
-87.13%8.1M
-80.48%52.75M
-71.91%62.93M
-52.71%270.3M
-43.03%224.06M
1,201.40%571.63M
2,604.86%393.26M
584.71%43.92M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
--
--
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -43.76%-768.08M-85.50%-214.9M-396.32%-534.29M-18.43%-115.85M-130.25%-107.65M-131.19%-97.82M-22.71%355.82M--313.66M306.97%460.38M----
Profit adjustment
Interest (income) - adjustment 52.18%-5.86M27.26%-5.39M-87.36%-12.26M-2,090.24%-7.4M-19.16%-6.54M65.58%-338K-60.87%-5.49M---982K-310.34%-3.41M----
Interest expense - adjustment -18.92%206.45M-7.03%102.63M4.52%254.64M213.44%110.39M-1.83%243.62M-61.05%35.22M52.77%248.17M--90.41M6.80%162.44M----
Impairment and provisions: --287M-----------------------------431.22%-16.31M----
-Impairment of property, plant and equipment (reversal) --287M------------------------------------
-Other impairments and provisions ---------------------------------90.85%-16.31M----
Asset sale loss (gain): -83.84%2.07M-141.91%-925K381.06%12.83M132.07%2.21M-35.76%2.67M-96.24%951K103.62%4.15M--25.28M-15,387.33%-114.66M----
-Loss (gain) on sale of property, machinery and equipment -81.17%2.07M-141.91%-925K370.76%11.01M132.07%2.21M-43.64%2.34M-96.24%951K112.07%4.15M--25.28M-4,686.00%-34.4M----
-Loss (gain) from selling other assets --------454.74%1.81M------327K---------------80.26M----
Depreciation and amortization: -6.31%199.33M16.55%85.75M24.78%212.76M-6.65%73.57M-22.58%170.52M-24.50%78.82M3.08%220.24M--104.39M-1.95%213.65M----
-Amortization of intangible assets 0.00%3.98M----0.00%3.98M----300.10%3.98M----820.37%994K-----60.00%108K----
Exchange Loss (gain) -78.17%17.68M----4,276.07%81M-----16.96%1.85M----217.32%2.23M-----5,657.58%-1.9M----
Special items ---------67.45%457K----160.49%1.4M-----101.20%-2.32M----2,474.47%193.63M----
Operating profit before the change of operating capital -505.80%-61.39M-152.19%-32.83M-95.05%15.13M273.93%62.91M-62.83%305.86M-96.84%16.83M-7.95%822.79M--532.75M459.01%893.82M----
Change of operating capital
Inventory (increase) decrease -48.80%18.29M88.87%-5.14M41.60%35.72M-176.84%-46.16M131.76%25.23M685.59%60.07M-100.73%-79.44M---10.26M-962.55%-39.57M----
Accounts receivable (increase)decrease 97.18%-668K141.63%38.77M-324.58%-23.66M-63.93%-93.14M-95.33%10.54M-122.50%-56.81M183.00%225.67M--252.46M-379.41%-271.89M----
Accounts payable increase (decrease) 414.18%212.16M-26.80%154.37M-4.51%41.26M-8.68%210.88M-0.47%43.21M923.27%230.92M365.75%43.42M---28.05M-206.91%-16.34M----
Advance payment increase (decrease) ----------------------5.15M----------------
Special items for working capital changes 2,071.89%97.98M309.67%44.36M91.41%-4.97M-305.32%-21.16M-2,406.42%-57.87M111.81%10.31M105.89%2.51M---87.23M4.88%-42.58M----
Cash  from business operations 319.61%266.37M76.05%199.54M-80.59%63.48M-57.46%113.34M-67.79%326.96M-59.61%266.46M93.90%1.01B319.79%659.68M807.49%523.44M67.00%157.15M
Other taxs 98.73%-524K99.90%-20K-4.34%-41.34M-256.23%-19.23M71.57%-39.62M93.81%-5.4M-44,280.89%-139.36M---87.23M-62.69%-314K----
Interest paid - operating 15.43%-106.11M37.94%-22.24M-99.57%-125.47M-1.75%-35.84M60.78%-62.87M61.05%-35.22M-82.51%-160.29M-385.98%-90.41M-72.51%-87.83M71.43%-18.6M
Special items of business -----99.90%20K----256.23%19.23M-----93.81%5.4M------87.23M--------
Net cash from operations 254.58%159.74M128.74%177.3M-146.04%-103.34M-66.48%77.51M-68.62%224.47M-59.38%231.24M64.33%715.3M310.90%569.27M6,520.47%435.3M378.09%138.54M
Cash flow from investment activities
Interest received - investment -52.18%5.86M-27.26%5.39M87.36%12.26M2,090.24%7.4M19.16%6.54M-65.58%338K60.87%5.49M9,720.00%982K310.34%3.41M-50.00%10K
Restricted cash (increase) decrease 179.16%376K-----157.02%-475K----235.67%833K-----465.48%-614K----140.19%168K----
Decrease in deposits (increase) 82.85%506.34M----154.19%276.92M-----40.10%-511.01M-----4,075.48%-364.75M----875.03%9.18M----
Sale of fixed assets --52.57M------------146.13%1.81M406.00%2.36M70.60%737K0.00%467K75.61%432K46,600.00%467K
Purchase of fixed assets -1,122.66%-100.7M-487.54%-92.26M96.24%-8.24M94.96%-15.7M71.74%-218.78M13.59%-311.69M-16.68%-774.13M-246.94%-360.72M-1,017.00%-663.45M-173.22%-103.97M
Acquisition of subsidiaries ---------------------------24.53M------------
Recovery of cash from investments ------------------2.09M--------------------
Cash on investment ---500K------------------------------------
Net cash from investment operations 65.42%463.95M-946.76%-86.87M139.03%280.47M97.31%-8.3M37.94%-718.51M14.00%-308.99M-78.05%-1.16B-247.13%-359.27M-1,025.12%-650.26M-172.12%-103.5M
Net cash before financing 252.10%623.68M30.65%90.42M135.85%177.13M189.02%69.21M-11.65%-494.04M-137.02%-77.74M-105.85%-442.5M499.22%210M-319.69%-214.97M486.98%35.05M
Cash flow from financing activities
New borrowing -49.79%472.26M-95.53%13.42M-20.02%940.59M-12.43%300.45M138.18%1.18B245.37%343.12M215.50%493.76M10.72%99.35M-73.25%156.5M-66.01%89.73M
Refund 15.01%-1.06B1.04%-647.44M-61.09%-1.24B-8.51%-654.24M-254.16%-772.41M-289.81%-602.93M9.37%-218.09M-46.61%-154.67M59.08%-240.65M59.41%-105.5M
Issuing shares ------------------------------3.69M--------
Absorb investment income ------------------4.9M--------------------
Issuance expenses and redemption of securities expenses ---------------52.72M------------------------
Pledged bank deposit (increase) decrease ----73.56%564.53M-----15.25%325.26M------383.79M------------1,346.92%10.11M
Other items of the financing business --------200.00%73M--1.86M---73M--------------------
Net cash from financing operations -152.51%-587.27M12.47%-69.49M-169.93%-232.57M-164.03%-79.38M21.92%332.57M340.13%123.98M-54.07%272.77M-812.21%-51.63M967.78%593.86M-205.58%-5.66M
Effect of rate -262.87%-1M----81.12%614K-----35.31%339K----408.24%524K-----615.15%-170K----
Net Cash 165.68%36.41M305.79%20.94M65.66%-55.44M-122.00%-10.17M4.86%-161.47M-70.80%46.24M-144.80%-169.73M438.94%158.37M8,518.97%378.89M895.26%29.39M
Begining period cash -87.13%8.1M-87.13%8.1M-71.91%62.93M-71.91%62.93M-43.03%224.06M-45.78%224.06M2,604.86%393.26M2,742.42%413.26M43.81%14.54M43.81%14.54M
Cash at the end 437.26%43.51M-44.96%29.04M-87.13%8.1M-80.48%52.75M-71.91%62.93M-52.71%270.3M-43.03%224.06M1,201.40%571.63M2,604.86%393.26M584.71%43.92M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor --------Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More