HK Stock MarketDetailed Quotes

00828 DYNASTY WINES

Watchlist
  • 0.300
  • -0.020-6.25%
Not Open Nov 15 16:08 CST
422.52MMarket Cap14.29P/E (TTM)

DYNASTY WINES Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
0.41%202.04M
-1.10%235.75M
-6.59%201.21M
-4.87%238.37M
7.11%215.41M
-2.62%250.57M
-24.14%201.12M
-11.19%257.32M
-13.24%265.1M
-14.03%289.75M
Accounts receivable
10.97%49.47M
162.48%22.64M
32.78%44.58M
-37.49%8.63M
-27.73%33.57M
-52.61%13.8M
55.04%46.46M
-24.84%29.12M
-29.03%29.96M
33.78%38.75M
Notes receivable
4,069.44%16.51M
193.87%34.74M
-88.67%396K
37.75%11.82M
72.39%3.5M
-38.25%8.58M
-92.43%2.03M
-53.47%13.9M
--26.79M
257.53%29.87M
Advance deposits and other receivables
-32.75%21.09M
-17.19%16.77M
13.20%31.36M
-41.75%20.25M
31.76%27.7M
194.80%34.76M
-21.23%21.03M
-88.68%11.79M
102.96%26.69M
336.33%104.17M
Cash and equivalents
4.96%119.24M
3.43%166.74M
-29.96%113.6M
-18.09%161.21M
-31.67%162.19M
7.82%196.81M
119.10%237.38M
15.58%182.54M
-60.59%108.34M
94.16%157.93M
Special items of current assets
----
----
----
----
----
----
----
----
----
-2.19%178.07M
Total current assets
4.40%408.35M
8.26%476.63M
-11.58%391.15M
-12.73%440.27M
-12.92%442.37M
1.99%504.52M
11.19%508M
-38.05%494.67M
-44.09%456.89M
20.69%798.53M
Non-current assets
Property, plant and equipment
55.82%98.93M
6.15%71.32M
-9.86%63.49M
-9.20%67.19M
3.32%70.43M
4.46%73.99M
2.27%68.16M
-0.66%70.84M
-10.14%66.65M
-10.65%71.31M
Advance payment
-63.58%978K
285.40%7.47M
--2.69M
--1.94M
----
----
----
----
----
----
Total non-current assets
45.52%122.39M
19.85%102.25M
-4.67%84.11M
-9.06%85.32M
-0.11%88.23M
1.65%93.82M
3.50%88.32M
0.57%92.3M
-13.56%85.33M
-6.00%91.77M
Total assets
11.68%530.74M
10.14%578.89M
-10.43%475.25M
-12.16%525.59M
-11.02%530.6M
1.94%598.34M
9.98%596.33M
-34.07%586.96M
-40.80%542.22M
17.26%890.3M
Liabilities
Current liabilities
Accounts payable
-12.24%61.49M
36.67%115.48M
-21.67%70.07M
-14.94%84.49M
6.43%89.45M
5.08%99.33M
53.83%84.05M
-6.03%94.53M
-24.64%54.64M
-5.12%100.6M
Other payables and accrued expenses
-2.53%127.2M
-9.94%124.88M
-18.06%130.51M
-24.86%138.66M
-20.87%159.26M
5.94%184.52M
0.48%201.28M
-7.73%174.18M
-68.26%200.32M
-0.85%188.78M
Advance payment
----
----
----
----
----
----
----
----
----
--446.53M
Provision-current liabilities
----
----
----
----
-95.63%121K
-82.21%487K
43.99%2.77M
39.62%2.74M
--1.92M
--1.96M
Financial lease liabilities-current liabilities
25.61%1.07M
29.05%1.12M
-45.12%855K
-52.63%864K
-2.14%1.56M
-9.70%1.82M
-23.57%1.59M
-24.51%2.02M
-56.67%2.08M
--2.68M
Total current liabilities
-5.44%214.76M
-0.75%277.78M
-16.54%227.11M
-17.69%279.88M
-23.85%272.12M
-8.02%340.05M
11.43%357.33M
-54.16%369.71M
-59.47%320.68M
33.51%806.57M
Net current assets
18.01%193.59M
23.98%198.85M
-3.65%164.04M
-2.48%160.39M
12.99%170.25M
31.62%164.47M
10.62%150.68M
1,653.79%124.96M
425.90%136.21M
-113.98%-8.04M
Total assets less current liabilities
27.34%315.98M
22.54%301.11M
-4.00%248.15M
-4.87%245.71M
8.15%258.48M
18.89%258.29M
7.88%239M
159.48%217.25M
77.78%221.55M
-46.04%83.73M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-49.71%702K
842.06%1.19M
3,223.81%1.4M
-83.36%126K
-96.43%42K
-63.85%757K
--1.18M
109.19%2.09M
----
--1M
Total non-current liabilities
-49.71%702K
842.06%1.19M
3,223.81%1.4M
-83.36%126K
-96.43%42K
-63.85%757K
--1.18M
109.19%2.09M
----
--1M
Total liabilities
-5.71%215.46M
-0.37%278.97M
-16.04%228.5M
-17.84%280.01M
-24.08%272.16M
-8.34%340.81M
11.80%358.5M
-53.96%371.81M
-59.59%320.68M
33.68%807.57M
Total assets less total liabilities
27.77%315.28M
22.12%299.92M
-4.52%246.75M
-4.64%245.59M
8.67%258.43M
19.69%257.53M
7.35%237.83M
160.08%215.16M
81.06%221.55M
-46.68%82.73M
Total equity and non-current liabilities
27.34%315.98M
22.54%301.11M
-4.00%248.15M
-4.87%245.71M
8.15%258.48M
18.89%258.29M
--239M
159.48%217.25M
----
--83.73M
Equity
Share capital
12.83%140.84M
12.83%140.84M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
Other reserves
2.13%1.16B
1.57%1.16B
-2.16%1.13B
-2.22%1.14B
-0.31%1.16B
0.77%1.17B
1.98%1.16B
1.37%1.16B
-0.56%1.14B
-0.25%1.14B
Retained profit
2.83%-998.61M
2.05%-1.02B
1.57%-1.03B
1.55%-1.04B
2.25%-1.04B
3.02%-1.05B
-0.64%-1.07B
9.67%-1.09B
8.76%-1.06B
-6.45%-1.2B
Shareholders' Equity
29.91%301.25M
24.06%285.12M
-3.63%231.89M
-4.00%229.82M
9.26%240.63M
21.11%239.4M
7.71%220.25M
201.06%197.67M
87.69%204.48M
-53.57%65.66M
Non-controlling interest
-5.61%14.02M
-6.15%14.8M
-16.54%14.86M
-13.06%15.77M
1.27%17.8M
3.73%18.14M
2.98%17.58M
2.44%17.48M
27.22%17.07M
24.22%17.07M
Total equity
27.77%315.28M
22.12%299.92M
-4.52%246.75M
-4.64%245.59M
8.67%258.43M
19.69%257.53M
7.35%237.83M
160.08%215.16M
81.06%221.55M
-46.68%82.73M
Total equity and total liabilities
11.68%530.74M
10.14%578.89M
-10.43%475.25M
-12.16%525.59M
-11.02%530.6M
1.94%598.34M
9.98%596.33M
-34.07%586.96M
-40.80%542.22M
17.26%890.3M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 0.41%202.04M-1.10%235.75M-6.59%201.21M-4.87%238.37M7.11%215.41M-2.62%250.57M-24.14%201.12M-11.19%257.32M-13.24%265.1M-14.03%289.75M
Accounts receivable 10.97%49.47M162.48%22.64M32.78%44.58M-37.49%8.63M-27.73%33.57M-52.61%13.8M55.04%46.46M-24.84%29.12M-29.03%29.96M33.78%38.75M
Notes receivable 4,069.44%16.51M193.87%34.74M-88.67%396K37.75%11.82M72.39%3.5M-38.25%8.58M-92.43%2.03M-53.47%13.9M--26.79M257.53%29.87M
Advance deposits and other receivables -32.75%21.09M-17.19%16.77M13.20%31.36M-41.75%20.25M31.76%27.7M194.80%34.76M-21.23%21.03M-88.68%11.79M102.96%26.69M336.33%104.17M
Cash and equivalents 4.96%119.24M3.43%166.74M-29.96%113.6M-18.09%161.21M-31.67%162.19M7.82%196.81M119.10%237.38M15.58%182.54M-60.59%108.34M94.16%157.93M
Special items of current assets -------------------------------------2.19%178.07M
Total current assets 4.40%408.35M8.26%476.63M-11.58%391.15M-12.73%440.27M-12.92%442.37M1.99%504.52M11.19%508M-38.05%494.67M-44.09%456.89M20.69%798.53M
Non-current assets
Property, plant and equipment 55.82%98.93M6.15%71.32M-9.86%63.49M-9.20%67.19M3.32%70.43M4.46%73.99M2.27%68.16M-0.66%70.84M-10.14%66.65M-10.65%71.31M
Advance payment -63.58%978K285.40%7.47M--2.69M--1.94M------------------------
Total non-current assets 45.52%122.39M19.85%102.25M-4.67%84.11M-9.06%85.32M-0.11%88.23M1.65%93.82M3.50%88.32M0.57%92.3M-13.56%85.33M-6.00%91.77M
Total assets 11.68%530.74M10.14%578.89M-10.43%475.25M-12.16%525.59M-11.02%530.6M1.94%598.34M9.98%596.33M-34.07%586.96M-40.80%542.22M17.26%890.3M
Liabilities
Current liabilities
Accounts payable -12.24%61.49M36.67%115.48M-21.67%70.07M-14.94%84.49M6.43%89.45M5.08%99.33M53.83%84.05M-6.03%94.53M-24.64%54.64M-5.12%100.6M
Other payables and accrued expenses -2.53%127.2M-9.94%124.88M-18.06%130.51M-24.86%138.66M-20.87%159.26M5.94%184.52M0.48%201.28M-7.73%174.18M-68.26%200.32M-0.85%188.78M
Advance payment --------------------------------------446.53M
Provision-current liabilities -----------------95.63%121K-82.21%487K43.99%2.77M39.62%2.74M--1.92M--1.96M
Financial lease liabilities-current liabilities 25.61%1.07M29.05%1.12M-45.12%855K-52.63%864K-2.14%1.56M-9.70%1.82M-23.57%1.59M-24.51%2.02M-56.67%2.08M--2.68M
Total current liabilities -5.44%214.76M-0.75%277.78M-16.54%227.11M-17.69%279.88M-23.85%272.12M-8.02%340.05M11.43%357.33M-54.16%369.71M-59.47%320.68M33.51%806.57M
Net current assets 18.01%193.59M23.98%198.85M-3.65%164.04M-2.48%160.39M12.99%170.25M31.62%164.47M10.62%150.68M1,653.79%124.96M425.90%136.21M-113.98%-8.04M
Total assets less current liabilities 27.34%315.98M22.54%301.11M-4.00%248.15M-4.87%245.71M8.15%258.48M18.89%258.29M7.88%239M159.48%217.25M77.78%221.55M-46.04%83.73M
Non-current liabilities
Financial lease liabilities-non-current liabilities -49.71%702K842.06%1.19M3,223.81%1.4M-83.36%126K-96.43%42K-63.85%757K--1.18M109.19%2.09M------1M
Total non-current liabilities -49.71%702K842.06%1.19M3,223.81%1.4M-83.36%126K-96.43%42K-63.85%757K--1.18M109.19%2.09M------1M
Total liabilities -5.71%215.46M-0.37%278.97M-16.04%228.5M-17.84%280.01M-24.08%272.16M-8.34%340.81M11.80%358.5M-53.96%371.81M-59.59%320.68M33.68%807.57M
Total assets less total liabilities 27.77%315.28M22.12%299.92M-4.52%246.75M-4.64%245.59M8.67%258.43M19.69%257.53M7.35%237.83M160.08%215.16M81.06%221.55M-46.68%82.73M
Total equity and non-current liabilities 27.34%315.98M22.54%301.11M-4.00%248.15M-4.87%245.71M8.15%258.48M18.89%258.29M--239M159.48%217.25M------83.73M
Equity
Share capital 12.83%140.84M12.83%140.84M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M
Other reserves 2.13%1.16B1.57%1.16B-2.16%1.13B-2.22%1.14B-0.31%1.16B0.77%1.17B1.98%1.16B1.37%1.16B-0.56%1.14B-0.25%1.14B
Retained profit 2.83%-998.61M2.05%-1.02B1.57%-1.03B1.55%-1.04B2.25%-1.04B3.02%-1.05B-0.64%-1.07B9.67%-1.09B8.76%-1.06B-6.45%-1.2B
Shareholders' Equity 29.91%301.25M24.06%285.12M-3.63%231.89M-4.00%229.82M9.26%240.63M21.11%239.4M7.71%220.25M201.06%197.67M87.69%204.48M-53.57%65.66M
Non-controlling interest -5.61%14.02M-6.15%14.8M-16.54%14.86M-13.06%15.77M1.27%17.8M3.73%18.14M2.98%17.58M2.44%17.48M27.22%17.07M24.22%17.07M
Total equity 27.77%315.28M22.12%299.92M-4.52%246.75M-4.64%245.59M8.67%258.43M19.69%257.53M7.35%237.83M160.08%215.16M81.06%221.55M-46.68%82.73M
Total equity and total liabilities 11.68%530.74M10.14%578.89M-10.43%475.25M-12.16%525.59M-11.02%530.6M1.94%598.34M9.98%596.33M-34.07%586.96M-40.80%542.22M17.26%890.3M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data