HK Stock MarketDetailed Quotes

ALLTRONICS (00833)

Watchlist
  • 0.770
  • +0.040+5.48%
Trading May 22 14:11 CST
364.25MMarket Cap7.70P/E (TTM)

ALLTRONICS (00833) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-29.83%64.16M
15.15%57.07M
-40.25%91.43M
-35.45%49.57M
4.33%153.03M
39.71%76.79M
53.88%146.67M
-15.67%54.96M
-47.22%95.32M
6.21%65.18M
Profit adjustment
Interest (income) - adjustment
-30.93%-7.28M
-34.82%-3.3M
-122.32%-5.56M
-271.78%-2.45M
-35.14%-2.5M
40.74%-659K
13.27%-1.85M
-59.08%-1.11M
55.29%-2.13M
58.64%-699K
Attributable subsidiary (profit) loss
----
----
----
----
----
----
-77.40%6.11M
533.59%5.83M
198.43%27.03M
-55.17%920K
Impairment and provisions:
755.50%36.61M
597.86%19.05M
-62.81%4.28M
-115.65%-3.83M
-58.42%11.51M
-36.43%24.45M
420.21%27.67M
474.13%38.47M
-94.33%5.32M
-66.02%6.7M
-Impairmen of inventory (reversal)
973.67%4.24M
361.10%6.74M
-75.71%395K
-117.66%-2.58M
-94.22%1.63M
-39.61%14.61M
2,062.38%28.11M
1,348.76%24.2M
-36.92%1.3M
---1.94M
-Impairment of trade receivables (reversal)
2,986.45%23.46M
102.97%37K
-78.02%760K
-128.13%-1.25M
-81.07%3.46M
-68.98%4.43M
808.05%18.27M
203,700.00%14.27M
-90.52%2.01M
-99.91%7K
-Other impairments and provisions
185.18%8.91M
--12.27M
-51.35%3.12M
----
134.32%6.42M
--5.41M
-1,032.29%-18.71M
----
-97.16%2.01M
-25.05%8.63M
Revaluation surplus:
-14.92%8.3M
562.95%1.41M
141.81%9.75M
-5.54%-305K
67,316.67%4.03M
9.40%-289K
-100.19%-6K
-108.91%-319K
--3.15M
--3.58M
-Other fair value changes
-14.92%8.3M
562.95%1.41M
141.81%9.75M
-5.54%-305K
67,316.67%4.03M
9.40%-289K
-100.19%-6K
-108.91%-319K
--3.15M
--3.58M
Asset sale loss (gain):
75.55%-370K
-227.37%-242K
90.12%-1.51M
--190K
-6,103.14%-15.31M
----
177.74%255K
117.61%59K
-148.16%-328K
---335K
-Loss (gain) from sale of subsidiary company
----
----
----
----
---15M
----
----
----
-73.43%55K
----
-Loss (gain) on sale of property, machinery and equipment
75.55%-370K
-227.37%-242K
-391.23%-1.51M
--190K
-220.78%-308K
----
166.58%255K
117.61%59K
-180.80%-383K
---335K
Depreciation and amortization:
4.37%42.68M
-5.64%19.73M
-8.43%40.89M
-6.30%20.91M
-6.64%44.66M
-6.92%22.32M
-1.46%47.83M
4.72%23.98M
3.45%48.54M
3.54%22.9M
-Amortization of intangible assets
--479K
--77K
----
----
----
----
----
----
----
----
-Other depreciation and amortization
----
----
----
----
----
----
----
----
-50.00%1.48M
16.88%741K
Financial expense
-19.83%11.94M
-18.79%6.25M
-33.36%14.89M
-15.99%7.7M
41.96%22.35M
32.27%9.16M
20.11%15.74M
21.01%6.93M
-18.73%13.11M
-28.62%5.73M
Exchange Loss (gain)
--2.36M
----
----
----
----
----
----
----
----
----
Special items
41.51%75K
----
-94.11%53K
----
--900K
----
----
----
---14K
----
Operating profit before the change of operating capital
2.75%158.47M
39.27%99.97M
-29.47%154.23M
-45.52%71.78M
-9.80%218.66M
2.32%131.77M
27.60%242.42M
23.88%128.79M
-44.53%189.99M
-5.16%103.96M
Change of operating capital
Inventory (increase) decrease
-87.99%5.55M
-21.87%22.22M
-52.17%46.23M
-17.41%28.44M
198.06%96.64M
331.63%34.43M
130.99%32.42M
-419.59%-14.86M
-127.13%-104.61M
-83.57%4.65M
Accounts receivable (increase)decrease
140.77%9.77M
81.73%-4.43M
-148.86%-23.97M
-239.42%-24.26M
-52.18%49.06M
-174.49%-7.15M
3,224.21%102.59M
-65.71%9.6M
102.27%3.09M
127.73%27.98M
Accounts payable increase (decrease)
-109.42%-36.9M
-64.07%831K
70.80%-17.62M
-86.01%2.31M
42.69%-60.33M
148.65%16.54M
-42.28%-105.27M
47.20%-33.99M
-149.65%-73.99M
-140.19%-64.38M
prepayments (increase)decrease
-13.57%-11.57M
47.58%-4.13M
-255.21%-10.18M
-1,574.72%-7.88M
-195.60%-2.87M
102.37%534K
-93.01%3M
-208.12%-22.55M
184.42%42.91M
135.96%20.85M
Special items for working capital changes
-342.86%-51K
-182.51%-1.08M
-25.00%21K
16.56%-383K
--28K
-458.59%-459K
----
113.49%128K
----
8.13%-949K
Cash  from business operations
-15.75%125.28M
61.92%113.38M
-50.63%148.7M
-60.14%70.02M
9.46%301.19M
161.74%175.67M
379.47%275.16M
-27.15%67.12M
-77.61%57.39M
-33.35%92.12M
Other taxs
-28.00%-15.7M
48.28%-5.34M
71.82%-12.27M
38.31%-10.32M
-15.40%-43.54M
-166.12%-16.74M
-4.86%-37.72M
-196.23%-6.29M
11.81%-35.98M
80.82%-2.12M
Interest received - operating
30.93%7.28M
34.82%3.3M
122.32%5.56M
271.78%2.45M
35.14%2.5M
-40.74%659K
-13.27%1.85M
59.08%1.11M
-55.44%2.13M
-58.64%699K
Interest paid - operating
25.33%-10.15M
18.97%-5.62M
31.45%-13.59M
10.42%-6.94M
-62.46%-19.83M
-55.95%-7.74M
-38.50%-12.2M
-37.50%-4.97M
57.16%-8.81M
54.98%-3.61M
Net cash from operations
-16.90%106.71M
91.49%105.72M
-46.57%128.41M
-63.64%55.21M
5.83%240.33M
166.53%151.85M
1,441.23%227.09M
-34.58%56.97M
-92.62%14.73M
-27.91%87.09M
Cash flow from investment activities
Loan receivable (increase) decrease
196.09%8.26M
23.56%-7.47M
32.68%-8.6M
---9.78M
-313.31%-12.77M
----
199.78%5.99M
----
51.46%-6M
----
Decrease in deposits (increase)
----
----
----
----
1,854.62%12.28M
----
104.82%628K
----
---13.02M
----
Sale of fixed assets
-17.41%707K
1,416.67%455K
35.23%856K
-76.56%30K
-31.34%633K
--128K
52.65%922K
----
6,611.11%604K
--430K
Purchase of fixed assets
-163.54%-15.89M
-184.81%-5.2M
2.06%-6.03M
29.66%-1.82M
-2.92%-6.16M
-15.91%-2.59M
29.08%-5.98M
54.48%-2.24M
0.08%-8.44M
-48.28%-4.91M
Purchase of intangible assets
----
----
---1.07M
----
----
----
----
----
----
----
Acquisition of subsidiaries
---16.68M
----
----
----
----
----
----
----
----
----
Cash on investment
84.07%-1.95M
----
1.07%-12.24M
---1.63M
---12.37M
----
----
----
---18.91M
---18.91M
Other items in the investment business
----
----
---15.6M
----
----
----
----
----
----
----
Net cash from investment operations
40.12%-25.56M
7.50%-12.21M
-132.09%-42.68M
-435.70%-13.21M
-1,283.46%-18.39M
-10.19%-2.47M
103.40%1.55M
90.44%-2.24M
-120.06%-45.76M
-769.67%-23.39M
Net cash before financing
-5.33%81.15M
122.62%93.51M
-61.38%85.72M
-71.88%42M
-2.93%221.94M
172.92%149.38M
836.95%228.64M
-14.06%54.74M
-117.34%-31.03M
-46.08%63.69M
Cash flow from financing activities
New borrowing
-25.55%174.83M
-26.52%65.13M
6.50%234.84M
3.95%88.64M
59.82%220.5M
92.82%85.27M
-61.64%137.97M
-22.37%44.22M
44.62%359.68M
-11.06%56.97M
Refund
13.75%-206.96M
-22.47%-90.85M
5.23%-239.95M
36.85%-74.18M
-56.30%-253.21M
-82.04%-117.48M
51.32%-162M
1.43%-64.53M
-32.72%-332.77M
-68.61%-65.47M
Interest paid - financing
-42.30%-1.78M
----
48.92%-1.25M
----
30.71%-2.45M
----
17.60%-3.54M
----
---4.3M
----
Dividends paid - financing
-20.00%-28.38M
-50.01%-14.19M
-25.00%-23.65M
0.00%-9.46M
-100.00%-18.92M
---9.46M
66.67%-9.46M
----
-99.99%-28.38M
---18.92M
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
259.37%3.76M
20.00%-4K
130.40%1.05M
-101.08%-5K
Net cash from financing operations
-51.86%-91.21M
-416.06%-54.2M
26.74%-60.06M
81.59%-10.5M
-34.37%-81.98M
-60.02%-57.05M
-113.13%-61.01M
11.18%-35.65M
12.65%-28.63M
-378.87%-40.14M
Effect of rate
182.64%5.37M
175.78%2.74M
-187.44%-6.5M
2.74%-3.62M
69.34%-2.26M
-49.90%-3.72M
-308.75%-7.38M
-1,112.65%-2.48M
-36.59%3.53M
162.34%245K
Net Cash
-139.23%-10.06M
24.78%39.31M
-81.67%25.66M
-65.88%31.5M
-16.51%139.96M
383.81%92.34M
381.01%167.63M
-18.97%19.09M
-140.81%-59.65M
-82.23%23.55M
Begining period cash
4.45%450.03M
4.45%450.03M
46.97%430.87M
46.97%430.87M
120.56%293.18M
120.56%293.18M
-29.69%132.93M
-29.69%132.93M
406.59%189.05M
406.59%189.05M
Cash at the end
-1.04%445.34M
7.26%492.08M
4.45%450.03M
20.16%458.76M
46.97%430.87M
155.33%381.79M
120.56%293.18M
-29.75%149.53M
-29.69%132.93M
25.62%212.84M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -29.83%64.16M15.15%57.07M-40.25%91.43M-35.45%49.57M4.33%153.03M39.71%76.79M53.88%146.67M-15.67%54.96M-47.22%95.32M6.21%65.18M
Profit adjustment
Interest (income) - adjustment -30.93%-7.28M-34.82%-3.3M-122.32%-5.56M-271.78%-2.45M-35.14%-2.5M40.74%-659K13.27%-1.85M-59.08%-1.11M55.29%-2.13M58.64%-699K
Attributable subsidiary (profit) loss -------------------------77.40%6.11M533.59%5.83M198.43%27.03M-55.17%920K
Impairment and provisions: 755.50%36.61M597.86%19.05M-62.81%4.28M-115.65%-3.83M-58.42%11.51M-36.43%24.45M420.21%27.67M474.13%38.47M-94.33%5.32M-66.02%6.7M
-Impairmen of inventory (reversal) 973.67%4.24M361.10%6.74M-75.71%395K-117.66%-2.58M-94.22%1.63M-39.61%14.61M2,062.38%28.11M1,348.76%24.2M-36.92%1.3M---1.94M
-Impairment of trade receivables (reversal) 2,986.45%23.46M102.97%37K-78.02%760K-128.13%-1.25M-81.07%3.46M-68.98%4.43M808.05%18.27M203,700.00%14.27M-90.52%2.01M-99.91%7K
-Other impairments and provisions 185.18%8.91M--12.27M-51.35%3.12M----134.32%6.42M--5.41M-1,032.29%-18.71M-----97.16%2.01M-25.05%8.63M
Revaluation surplus: -14.92%8.3M562.95%1.41M141.81%9.75M-5.54%-305K67,316.67%4.03M9.40%-289K-100.19%-6K-108.91%-319K--3.15M--3.58M
-Other fair value changes -14.92%8.3M562.95%1.41M141.81%9.75M-5.54%-305K67,316.67%4.03M9.40%-289K-100.19%-6K-108.91%-319K--3.15M--3.58M
Asset sale loss (gain): 75.55%-370K-227.37%-242K90.12%-1.51M--190K-6,103.14%-15.31M----177.74%255K117.61%59K-148.16%-328K---335K
-Loss (gain) from sale of subsidiary company -------------------15M-------------73.43%55K----
-Loss (gain) on sale of property, machinery and equipment 75.55%-370K-227.37%-242K-391.23%-1.51M--190K-220.78%-308K----166.58%255K117.61%59K-180.80%-383K---335K
Depreciation and amortization: 4.37%42.68M-5.64%19.73M-8.43%40.89M-6.30%20.91M-6.64%44.66M-6.92%22.32M-1.46%47.83M4.72%23.98M3.45%48.54M3.54%22.9M
-Amortization of intangible assets --479K--77K--------------------------------
-Other depreciation and amortization ---------------------------------50.00%1.48M16.88%741K
Financial expense -19.83%11.94M-18.79%6.25M-33.36%14.89M-15.99%7.7M41.96%22.35M32.27%9.16M20.11%15.74M21.01%6.93M-18.73%13.11M-28.62%5.73M
Exchange Loss (gain) --2.36M------------------------------------
Special items 41.51%75K-----94.11%53K------900K---------------14K----
Operating profit before the change of operating capital 2.75%158.47M39.27%99.97M-29.47%154.23M-45.52%71.78M-9.80%218.66M2.32%131.77M27.60%242.42M23.88%128.79M-44.53%189.99M-5.16%103.96M
Change of operating capital
Inventory (increase) decrease -87.99%5.55M-21.87%22.22M-52.17%46.23M-17.41%28.44M198.06%96.64M331.63%34.43M130.99%32.42M-419.59%-14.86M-127.13%-104.61M-83.57%4.65M
Accounts receivable (increase)decrease 140.77%9.77M81.73%-4.43M-148.86%-23.97M-239.42%-24.26M-52.18%49.06M-174.49%-7.15M3,224.21%102.59M-65.71%9.6M102.27%3.09M127.73%27.98M
Accounts payable increase (decrease) -109.42%-36.9M-64.07%831K70.80%-17.62M-86.01%2.31M42.69%-60.33M148.65%16.54M-42.28%-105.27M47.20%-33.99M-149.65%-73.99M-140.19%-64.38M
prepayments (increase)decrease -13.57%-11.57M47.58%-4.13M-255.21%-10.18M-1,574.72%-7.88M-195.60%-2.87M102.37%534K-93.01%3M-208.12%-22.55M184.42%42.91M135.96%20.85M
Special items for working capital changes -342.86%-51K-182.51%-1.08M-25.00%21K16.56%-383K--28K-458.59%-459K----113.49%128K----8.13%-949K
Cash  from business operations -15.75%125.28M61.92%113.38M-50.63%148.7M-60.14%70.02M9.46%301.19M161.74%175.67M379.47%275.16M-27.15%67.12M-77.61%57.39M-33.35%92.12M
Other taxs -28.00%-15.7M48.28%-5.34M71.82%-12.27M38.31%-10.32M-15.40%-43.54M-166.12%-16.74M-4.86%-37.72M-196.23%-6.29M11.81%-35.98M80.82%-2.12M
Interest received - operating 30.93%7.28M34.82%3.3M122.32%5.56M271.78%2.45M35.14%2.5M-40.74%659K-13.27%1.85M59.08%1.11M-55.44%2.13M-58.64%699K
Interest paid - operating 25.33%-10.15M18.97%-5.62M31.45%-13.59M10.42%-6.94M-62.46%-19.83M-55.95%-7.74M-38.50%-12.2M-37.50%-4.97M57.16%-8.81M54.98%-3.61M
Net cash from operations -16.90%106.71M91.49%105.72M-46.57%128.41M-63.64%55.21M5.83%240.33M166.53%151.85M1,441.23%227.09M-34.58%56.97M-92.62%14.73M-27.91%87.09M
Cash flow from investment activities
Loan receivable (increase) decrease 196.09%8.26M23.56%-7.47M32.68%-8.6M---9.78M-313.31%-12.77M----199.78%5.99M----51.46%-6M----
Decrease in deposits (increase) ----------------1,854.62%12.28M----104.82%628K-------13.02M----
Sale of fixed assets -17.41%707K1,416.67%455K35.23%856K-76.56%30K-31.34%633K--128K52.65%922K----6,611.11%604K--430K
Purchase of fixed assets -163.54%-15.89M-184.81%-5.2M2.06%-6.03M29.66%-1.82M-2.92%-6.16M-15.91%-2.59M29.08%-5.98M54.48%-2.24M0.08%-8.44M-48.28%-4.91M
Purchase of intangible assets -----------1.07M----------------------------
Acquisition of subsidiaries ---16.68M------------------------------------
Cash on investment 84.07%-1.95M----1.07%-12.24M---1.63M---12.37M---------------18.91M---18.91M
Other items in the investment business -----------15.6M----------------------------
Net cash from investment operations 40.12%-25.56M7.50%-12.21M-132.09%-42.68M-435.70%-13.21M-1,283.46%-18.39M-10.19%-2.47M103.40%1.55M90.44%-2.24M-120.06%-45.76M-769.67%-23.39M
Net cash before financing -5.33%81.15M122.62%93.51M-61.38%85.72M-71.88%42M-2.93%221.94M172.92%149.38M836.95%228.64M-14.06%54.74M-117.34%-31.03M-46.08%63.69M
Cash flow from financing activities
New borrowing -25.55%174.83M-26.52%65.13M6.50%234.84M3.95%88.64M59.82%220.5M92.82%85.27M-61.64%137.97M-22.37%44.22M44.62%359.68M-11.06%56.97M
Refund 13.75%-206.96M-22.47%-90.85M5.23%-239.95M36.85%-74.18M-56.30%-253.21M-82.04%-117.48M51.32%-162M1.43%-64.53M-32.72%-332.77M-68.61%-65.47M
Interest paid - financing -42.30%-1.78M----48.92%-1.25M----30.71%-2.45M----17.60%-3.54M-------4.3M----
Dividends paid - financing -20.00%-28.38M-50.01%-14.19M-25.00%-23.65M0.00%-9.46M-100.00%-18.92M---9.46M66.67%-9.46M-----99.99%-28.38M---18.92M
Pledged bank deposit (increase) decrease ------------------------259.37%3.76M20.00%-4K130.40%1.05M-101.08%-5K
Net cash from financing operations -51.86%-91.21M-416.06%-54.2M26.74%-60.06M81.59%-10.5M-34.37%-81.98M-60.02%-57.05M-113.13%-61.01M11.18%-35.65M12.65%-28.63M-378.87%-40.14M
Effect of rate 182.64%5.37M175.78%2.74M-187.44%-6.5M2.74%-3.62M69.34%-2.26M-49.90%-3.72M-308.75%-7.38M-1,112.65%-2.48M-36.59%3.53M162.34%245K
Net Cash -139.23%-10.06M24.78%39.31M-81.67%25.66M-65.88%31.5M-16.51%139.96M383.81%92.34M381.01%167.63M-18.97%19.09M-140.81%-59.65M-82.23%23.55M
Begining period cash 4.45%450.03M4.45%450.03M46.97%430.87M46.97%430.87M120.56%293.18M120.56%293.18M-29.69%132.93M-29.69%132.93M406.59%189.05M406.59%189.05M
Cash at the end -1.04%445.34M7.26%492.08M4.45%450.03M20.16%458.76M46.97%430.87M155.33%381.79M120.56%293.18M-29.75%149.53M-29.69%132.93M25.62%212.84M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More