(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 43.40%-8.31M | ---- | 65.02%-14.69M | ---- | -18.25%-41.99M | ---- | -475.14%-35.51M | ---- | 34.20%9.47M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 54.11%-4.41M | ---- | -46.72%-9.6M | ---- | -62.96%-6.55M | ---- | 13.63%-4.02M | ---- | -64.46%-4.65M |
Interest expense - adjustment | ---- | 18.81%18.03M | ---- | 22.59%15.18M | ---- | -33.95%12.38M | ---- | -24.69%18.74M | ---- | -1.19%24.89M |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.64%205K | ---- | -5.84%484K |
Impairment and provisions: | ---- | ---- | ---- | 115.92%52.67M | ---- | -13.90%24.39M | ---- | 1,392.57%28.33M | ---- | -32.46%1.9M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.1M | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --842K |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | 574.07%4.48M | ---- | -215.81%-945K | ---- | -45.78%816K | ---- | 306.76%1.51M |
-Other impairments and provisions | ---- | ---- | ---- | 90.18%48.19M | ---- | 201.16%25.34M | ---- | 1,973.72%8.41M | ---- | -118.40%-449K |
Revaluation surplus: | ---- | 92.02%-1.17M | ---- | -119.65%-14.67M | ---- | -259.58%-6.68M | ---- | 111.98%4.18M | ---- | -231.60%-34.91M |
-Other fair value changes | ---- | 92.02%-1.17M | ---- | -119.65%-14.67M | ---- | -259.58%-6.68M | ---- | 111.98%4.18M | ---- | -231.60%-34.91M |
Asset sale loss (gain): | ---- | 106.99%583K | ---- | 12.40%-8.34M | ---- | -242.21%-9.52M | ---- | -48.78%6.69M | ---- | -42.66%13.06M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | -21.15%-13.58M | ---- | -2,434.38%-11.21M | ---- | 115.92%480K | ---- | 41.63%-3.02M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -88.87%583K | ---- | 210.06%5.24M | ---- | -72.79%1.69M | ---- | -61.37%6.21M | ---- | -42.47%16.08M |
Depreciation and amortization: | ---- | -1.91%64.13M | ---- | -1.09%65.38M | ---- | -19.04%66.11M | ---- | 11.35%81.65M | ---- | 10.06%73.32M |
-Other depreciation and amortization | ---- | 0.00%-4.74M | ---- | 1.27%-4.74M | ---- | -8.77%-4.8M | ---- | -32.11%-4.41M | ---- | -529.18%-3.34M |
Unrealized exchange loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -133.41%-417K | ---- | --1.25M |
Special items | ---- | -6,324.29%-4.5M | ---- | ---70K | ---- | ---- | ---- | ---2.62M | ---- | ---- |
Operating profit before the change of operating capital | ---- | -25.04%64.36M | ---- | 125.06%85.86M | ---- | -60.77%38.15M | ---- | 14.66%97.24M | ---- | -24.02%84.81M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 235.15%47.94M | ---- | -553.34%-35.47M | ---- | 52.34%-5.43M | ---- | 10.54%-11.39M | ---- | -141.19%-12.73M |
Accounts receivable (increase)decrease | ---- | 249.95%69.38M | ---- | -40.11%-46.27M | ---- | -393.12%-33.02M | ---- | 106.60%11.27M | ---- | 119.04%5.45M |
Accounts payable increase (decrease) | ---- | 601.80%214.43M | ---- | -163.38%-42.73M | ---- | 1,511.42%67.42M | ---- | 101.43%4.18M | ---- | -206.03%-292.7M |
prepayments (increase)decrease | ---- | 170.80%22.24M | ---- | -127.61%-31.41M | ---- | -117.14%-13.8M | ---- | 57.24%-6.36M | ---- | -33.66%-14.86M |
Special items for working capital changes | ---- | -663.85%-9.22M | ---- | -94.34%1.64M | ---- | 430.25%28.87M | ---- | -70.13%5.44M | ---- | -23.03%18.23M |
Cash from business operations | ---- | 698.31%409.12M | ---- | -183.20%-68.38M | ---- | -18.13%82.19M | ---- | 147.39%100.39M | ---- | -152.62%-211.82M |
Other taxs | ---- | -672.51%-1.9M | ---- | 172.59%331K | ---- | -138.74%-456K | ---- | 94.78%-191K | ---- | -26.15%-3.66M |
Interest paid - operating | ---- | 6.49%-12.3M | ---- | -20.72%-13.16M | ---- | 32.79%-10.9M | ---- | 27.68%-16.22M | ---- | 10.72%-22.43M |
Special items of business | -20.54%137.4M | ---- | 222.48%172.92M | ---- | -160.02%-141.18M | ---- | -176.52%-54.3M | ---- | 250.40%70.96M | ---- |
Net cash from operations | -20.54%137.4M | 586.32%394.92M | 222.48%172.92M | -214.65%-81.21M | -160.02%-141.18M | -15.65%70.83M | -176.52%-54.3M | 135.30%83.98M | 250.40%70.96M | -163.53%-237.9M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -54.11%4.41M | ---- | 46.72%9.6M | ---- | 62.96%6.55M | ---- | -13.63%4.02M | ---- | 64.46%4.65M |
Loan receivable (increase) decrease | ---- | ---17.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | -1,306.67%-211M | -1,703.15%-198.35M | -191.29%-15M | -2,646.30%-11M | 57.27%16.43M | -95.14%432K | -95.91%10.45M | -93.83%8.88M | 194.30%255.22M |
Sale of fixed assets | ---- | 23.78%1.59M | ---- | -28.50%1.29M | ---- | --1.8M | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | 6.29%-22.96M | ---- | -5.51%-24.5M | ---- | 71.33%-23.22M | ---- | -8.28%-80.99M | ---- | -71.01%-74.79M |
Sale of subsidiaries | ---- | ---- | ---- | 2,307.10%24.07M | ---- | -74.57%1M | ---- | 8,647.83%3.93M | ---- | -100.12%-46K |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -182.63%-14.64M |
Other items in the investment business | -10,768.02%-136.94M | ---- | 84.80%-1.26M | -34.85%3.15M | 36.98%-8.29M | -59.39%4.83M | -74.26%-13.15M | --11.9M | 52.36%-7.55M | ---- |
Net cash from investment operations | 31.40%-136.94M | -17,572.93%-245.48M | -934.82%-199.61M | -118.80%-1.39M | -51.63%-19.29M | 114.58%7.39M | -1,055.03%-12.72M | -129.75%-50.69M | -98.96%1.33M | 161.61%170.39M |
Net cash before financing | 101.72%459K | 280.94%149.45M | 83.37%-26.69M | -205.59%-82.6M | -139.44%-160.47M | 135.00%78.22M | -192.71%-67.02M | 149.30%33.29M | -10.77%72.29M | -168.92%-67.51M |
Cash flow from financing activities | ||||||||||
New borrowing | -48.06%110M | 16.92%357.08M | -25.80%211.78M | 153.03%305.42M | 1,327.08%285.42M | -62.81%120.7M | -50.96%20M | -5.27%324.53M | -19.54%40.79M | -32.93%342.59M |
Refund | 60.61%-70.25M | -253.46%-405.79M | -75.66%-178.35M | 58.71%-114.8M | -238.44%-101.53M | 19.98%-278.07M | 38.78%-30M | 9.50%-347.5M | 1.48%-49M | 42.22%-384M |
Other items of the financing business | -303.99%-22.01M | 90.98%-4.44M | 212.30%10.79M | -585.66%-49.17M | -11.66%-9.61M | -81.65%10.13M | -201.58%-8.6M | --55.19M | 92.46%-2.85M | ---- |
Net cash from financing operations | -59.88%17.74M | -137.57%-53.15M | -74.63%44.22M | 196.06%141.44M | 1,036.77%174.28M | -557.09%-147.24M | -68.10%-18.6M | 164.12%32.21M | 70.00%-11.07M | 67.34%-50.24M |
Effect of rate | -283.33%-11K | -83.62%77K | -90.00%6K | 141.96%470K | 246.34%60K | -177.99%-1.12M | -171.93%-41K | 313.83%1.44M | 116.24%57K | 5.15%347K |
Net Cash | 3.82%18.2M | 63.65%96.3M | 26.94%17.53M | 185.26%58.85M | 116.13%13.81M | -205.37%-69.02M | -239.86%-85.62M | 155.63%65.5M | 38.75%61.22M | -110.83%-117.75M |
Begining period cash | 43.63%284.31M | 42.79%197.94M | 42.79%197.94M | -33.60%138.62M | -33.60%138.62M | 30.91%208.76M | 30.91%208.76M | -42.40%159.47M | -42.40%159.47M | -16.70%276.87M |
Items Period | ---- | ---10.01M | ---- | ---- | ---- | ---- | --42K | ---17.64M | ---- | ---- |
Cash at the end | 40.39%302.5M | 43.63%284.31M | 41.30%215.48M | 42.79%197.94M | 23.84%152.5M | -33.60%138.62M | -44.21%123.14M | 30.91%208.76M | -31.15%220.74M | -42.40%159.47M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Auditor | -- | -- | -- | BDO LLP | -- | BDO LLP | -- | BDO LLP | -- | BDO LLP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data